Land Rover Discovery 2.0 SE (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $66,585
VES: $20,000 (C2)
Engine Cap: 1999 cc
Power: 240Bhp @ 4000rpm
Torque: 500Nm @ 1500rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$321,999
Includes VES
$20,000 (C2) Information
Down Payment
$128,800 (40% of Car Price)
Monthly Installment
$2,748 for 7 years (84 months) Information

Loan Details

Total Loan
$193,199 Information
Total Interest
$37,597 Information
Total Sum Paid
$230,796 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$28,871 Information
COE
$82,001 Information
VES
$20,000 (C2) Information
ARF Paid
$91,853 Information
PARF Rebate
You get back $45,927 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,211 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 228,048 150,207 -41,129
Mar 2022 225,300 149,524 -39,939
Apr 2022 222,553 148,841 -38,738
May 2022 219,805 148,157 -37,527
Jun 2022 217,058 147,474 -36,305
Jul 2022 214,310 146,791 -35,073
Aug 2022 211,563 146,107 -33,830
Sep 2022 208,815 145,424 -32,577
Oct 2022 206,067 144,741 -31,313
Nov 2022 203,320 144,057 -30,038
Dec 2022 200,572 143,374 -28,753
Jan 2023 197,825 142,691 -27,458
End Of Year 1
Feb 2023 195,077 142,007 -26,152
Mar 2023 192,330 141,324 -24,836
Apr 2023 189,582 140,641 -23,508
May 2023 186,834 139,957 -22,171
Jun 2023 184,087 139,274 -20,823
Jul 2023 181,339 138,591 -19,464
Aug 2023 178,592 137,907 -18,095
Sep 2023 175,844 137,224 -16,715
Oct 2023 173,097 136,541 -15,325
Nov 2023 170,349 135,857 -13,924
Dec 2023 167,602 135,174 -12,513
Jan 2024 164,854 134,491 -11,091
End Of Year 2
Feb 2024 162,106 133,807 -9,659
Mar 2024 159,359 133,124 -8,216
Apr 2024 156,611 132,441 -6,763
May 2024 153,864 131,757 -5,299
Jun 2024 151,116 131,074 -3,824
Jul 2024 148,369 130,391 -2,339
Aug 2024 145,621 129,707 -844
Sep 2024 142,873 129,024 662
Oct 2024 140,126 128,340 2,179
Nov 2024 137,378 127,657 3,706
Dec 2024 134,631 126,974 5,244
Jan 2025 131,883 126,290 6,792
End Of Year 3
Feb 2025 129,136 125,607 8,351
Mar 2025 126,388 124,924 9,920
Apr 2025 123,640 124,240 11,500
May 2025 120,893 123,557 13,090
Jun 2025 118,145 122,874 14,691
Jul 2025 115,398 122,190 16,302
Aug 2025 112,650 121,507 17,924
Sep 2025 109,903 120,824 19,557
Oct 2025 107,155 120,140 21,200
Nov 2025 104,407 119,457 22,853
Dec 2025 101,660 118,774 24,517
Jan 2026 98,912 118,090 26,192
End Of Year 4
Feb 2026 96,165 117,407 27,877
Mar 2026 93,417 116,724 29,573
Apr 2026 90,670 116,040 31,279
May 2026 87,922 115,357 32,995
Jun 2026 85,175 114,674 34,723
Jul 2026 82,427 113,990 36,460
Aug 2026 79,679 113,307 38,209
Sep 2026 76,932 112,624 39,967
Oct 2026 74,184 111,940 41,737
Nov 2026 71,437 111,257 43,517
Dec 2026 68,689 110,574 45,307
Jan 2027 65,942 109,890 47,108
End Of Year 5
Feb 2027 63,194 104,614 44,327
Mar 2027 60,446 103,931 46,149
Apr 2027 57,699 103,248 47,981
May 2027 54,951 102,564 49,824
Jun 2027 52,204 101,881 51,678
Jul 2027 49,456 101,198 53,542
Aug 2027 46,709 100,514 55,417
Sep 2027 43,961 99,831 57,302
Oct 2027 41,213 99,148 59,198
Nov 2027 38,466 98,464 61,104
Dec 2027 35,718 97,781 63,021
Jan 2028 32,971 97,098 64,948
End Of Year 6
Feb 2028 30,223 91,822 62,293
Mar 2028 27,476 91,138 64,242
Apr 2028 24,728 90,455 66,201
May 2028 21,981 89,771 68,170
Jun 2028 19,233 89,088 70,150
Jul 2028 16,485 88,405 72,141
Aug 2028 13,738 87,721 74,142
Sep 2028 10,990 87,038 76,153
Oct 2028 8,243 86,355 78,175
Nov 2028 5,495 85,671 80,208
Dec 2028 2,748 84,988 82,251
Jan 2029 0 84,305 84,305
End Of Year 7
Feb 2029 0 79,029 79,029
Mar 2029 0 78,345 78,345
Apr 2029 0 77,662 77,662
May 2029 0 76,979 76,979
Jun 2029 0 76,295 76,295
Jul 2029 0 75,612 75,612
Aug 2029 0 74,929 74,929
Sep 2029 0 74,245 74,245
Oct 2029 0 73,562 73,562
Nov 2029 0 72,879 72,879
Dec 2029 0 72,195 72,195
Jan 2030 0 71,512 71,512
End Of Year 8
Feb 2030 0 66,236 66,236
Mar 2030 0 65,553 65,553
Apr 2030 0 64,869 64,869
May 2030 0 64,186 64,186
Jun 2030 0 63,503 63,503
Jul 2030 0 62,819 62,819
Aug 2030 0 62,136 62,136
Sep 2030 0 61,453 61,453
Oct 2030 0 60,769 60,769
Nov 2030 0 60,086 60,086
Dec 2030 0 59,403 59,403
Jan 2031 0 58,719 58,719
End Of Year 9
Feb 2031 0 53,443 53,443
Mar 2031 0 52,760 52,760
Apr 2031 0 52,077 52,077
May 2031 0 51,393 51,393
Jun 2031 0 50,710 50,710
Jul 2031 0 50,027 50,027
Aug 2031 0 49,343 49,343
Sep 2031 0 48,660 48,660
Oct 2031 0 47,977 47,977
Nov 2031 0 47,293 47,293
Dec 2031 0 46,610 46,610
Jan 2032 0 45,927 45,927
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.