Skoda Kodiaq 1.4 TSI Ambition Plus (A) Authorised Dealer   Updated Loan Calculator

$174,900 Price Increase
Includes VES (18 Nov 2021)
Latest OMV: $26,583
VES: $10,000 (C1)
Engine Cap: 1395 cc Turbocharged
Power: 148Bhp @ 5000rpm
Torque: 250Nm @ 1500rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$174,900
Includes VES
$10,000 (C1) Information
Down Payment
$69,960 (40% of Car Price)
Monthly Installment
$1,493 for 7 years (84 months) Information

Loan Details

Total Loan
$104,940 Information
Total Interest
$20,421 Information
Total Sum Paid
$125,361 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,161 Information
COE
$79,601 Information
VES
$10,000 (C1) Information
ARF Paid
$29,216 Information
PARF Rebate
You get back $14,608 at the end of 10th year (PARF Rebate) Information
Road Tax
$623 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 123,869 100,850 -3,078
Feb 2022 122,377 100,186 -2,724
Mar 2022 120,884 99,523 -2,364
Apr 2022 119,392 98,860 -1,998
May 2022 117,899 98,196 -1,627
Jun 2022 116,407 97,533 -1,250
Jul 2022 114,915 96,870 -867
Aug 2022 113,422 96,206 -478
Sep 2022 111,930 95,543 -84
Oct 2022 110,437 94,880 316
Nov 2022 108,945 94,216 722
Dec 2022 107,453 93,553 1,133
End Of Year 1
Jan 2023 105,960 92,890 1,551
Feb 2023 104,468 92,226 1,973
Mar 2023 102,975 91,563 2,402
Apr 2023 101,483 90,900 2,836
May 2023 99,991 90,236 3,277
Jun 2023 98,498 89,573 3,722
Jul 2023 97,006 88,910 4,174
Aug 2023 95,513 88,246 4,631
Sep 2023 94,021 87,583 5,094
Oct 2023 92,529 86,920 5,563
Nov 2023 91,036 86,256 6,037
Dec 2023 89,544 85,593 6,517
End Of Year 2
Jan 2024 88,051 84,930 7,003
Feb 2024 86,559 84,266 7,495
Mar 2024 85,067 83,603 7,992
Apr 2024 83,574 82,940 8,495
May 2024 82,082 82,276 9,004
Jun 2024 80,589 81,613 9,518
Jul 2024 79,097 80,950 10,038
Aug 2024 77,605 80,286 10,564
Sep 2024 76,112 79,623 11,096
Oct 2024 74,620 78,960 11,633
Nov 2024 73,127 78,296 12,176
Dec 2024 71,635 77,633 12,725
End Of Year 3
Jan 2025 70,143 76,970 13,279
Feb 2025 68,650 76,306 13,840
Mar 2025 67,158 75,643 14,405
Apr 2025 65,665 74,979 14,977
May 2025 64,173 74,316 15,554
Jun 2025 62,681 73,653 16,138
Jul 2025 61,188 72,989 16,726
Aug 2025 59,696 72,326 17,321
Sep 2025 58,203 71,663 17,921
Oct 2025 56,711 70,999 18,527
Nov 2025 55,219 70,336 19,139
Dec 2025 53,726 69,673 19,756
End Of Year 4
Jan 2026 52,234 69,009 20,379
Feb 2026 50,741 68,346 21,008
Mar 2026 49,249 67,683 21,643
Apr 2026 47,757 67,019 22,283
May 2026 46,264 66,356 22,929
Jun 2026 44,772 65,693 23,581
Jul 2026 43,280 65,029 24,238
Aug 2026 41,787 64,366 24,901
Sep 2026 40,295 63,703 25,570
Oct 2026 38,802 63,039 26,245
Nov 2026 37,310 62,376 26,925
Dec 2026 35,818 61,713 27,611
End Of Year 5
Jan 2027 34,325 59,588 26,842
Feb 2027 32,833 58,925 27,540
Mar 2027 31,340 58,262 28,243
Apr 2027 29,848 57,598 28,952
May 2027 28,356 56,935 29,666
Jun 2027 26,863 56,272 30,387
Jul 2027 25,371 55,608 31,113
Aug 2027 23,878 54,945 31,845
Sep 2027 22,386 54,282 32,582
Oct 2027 20,894 53,618 33,325
Nov 2027 19,401 52,955 34,074
Dec 2027 17,909 52,292 34,829
End Of Year 6
Jan 2028 16,416 50,168 34,129
Feb 2028 14,924 49,504 34,895
Mar 2028 13,432 48,841 35,667
Apr 2028 11,939 48,178 36,444
May 2028 10,447 47,514 37,228
Jun 2028 8,954 46,851 38,017
Jul 2028 7,462 46,188 38,811
Aug 2028 5,970 45,524 39,612
Sep 2028 4,477 44,861 40,418
Oct 2028 2,985 44,198 41,230
Nov 2028 1,492 43,534 42,047
Dec 2028 0 42,871 42,871
End Of Year 7
Jan 2029 0 40,747 40,747
Feb 2029 0 40,083 40,083
Mar 2029 0 39,420 39,420
Apr 2029 0 38,757 38,757
May 2029 0 38,093 38,093
Jun 2029 0 37,430 37,430
Jul 2029 0 36,767 36,767
Aug 2029 0 36,103 36,103
Sep 2029 0 35,440 35,440
Oct 2029 0 34,777 34,777
Nov 2029 0 34,113 34,113
Dec 2029 0 33,450 33,450
End Of Year 8
Jan 2030 0 31,326 31,326
Feb 2030 0 30,662 30,662
Mar 2030 0 29,999 29,999
Apr 2030 0 29,336 29,336
May 2030 0 28,672 28,672
Jun 2030 0 28,009 28,009
Jul 2030 0 27,346 27,346
Aug 2030 0 26,682 26,682
Sep 2030 0 26,019 26,019
Oct 2030 0 25,356 25,356
Nov 2030 0 24,692 24,692
Dec 2030 0 24,029 24,029
End Of Year 9
Jan 2031 0 21,905 21,905
Feb 2031 0 21,242 21,242
Mar 2031 0 20,578 20,578
Apr 2031 0 19,915 19,915
May 2031 0 19,251 19,251
Jun 2031 0 18,588 18,588
Jul 2031 0 17,925 17,925
Aug 2031 0 17,261 17,261
Sep 2031 0 16,598 16,598
Oct 2031 0 15,935 15,935
Nov 2031 0 15,271 15,271
Dec 2031 0 14,608 14,608
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.