Mazda CX-3 2WD Standard (A) Authorised Dealer   Updated Loan Calculator

$98,888 Price Increase
Includes VES (10 Oct 2019)
Latest OMV: $16,846
VES: NEUTRAL (B)
Engine Cap: 1998 cc
Power: 156Bhp @ 6000rpm
Torque: 206Nm @ 2800rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$98,888
Includes VES
NEUTRAL (B) Information
Down Payment
$29,667 (30% of Car Price)
Monthly Installment
$985 for 7 years (84 months) Information

Loan Details

Total Loan
$69,221 Information
Total Interest
$13,470 Information
Total Sum Paid
$82,691 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,047 Information
COE
$41,361 Information
VES
NEUTRAL (B) Information
ARF Paid
$16,846 Information
PARF Rebate
You get back $8,423 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 81,707 53,651 -14,903
Dec 2019 80,723 53,306 -14,576
Jan 2020 79,738 52,961 -14,246
Feb 2020 78,754 52,617 -13,912
Mar 2020 77,769 52,272 -13,574
Apr 2020 76,785 51,927 -13,232
May 2020 75,800 51,583 -12,887
Jun 2020 74,816 51,238 -12,537
Jul 2020 73,832 50,893 -12,185
Aug 2020 72,847 50,549 -11,828
Sep 2020 71,863 50,204 -11,467
Oct 2020 70,878 49,859 -11,103
End Of Year 1
Nov 2020 69,894 49,515 -10,735
Dec 2020 68,910 49,170 -10,363
Jan 2021 67,925 48,825 -9,987
Feb 2021 66,941 48,481 -9,608
Mar 2021 65,956 48,136 -9,225
Apr 2021 64,972 47,791 -8,838
May 2021 63,987 47,447 -8,447
Jun 2021 63,003 47,102 -8,053
Jul 2021 62,019 46,757 -7,654
Aug 2021 61,034 46,413 -7,252
Sep 2021 60,050 46,068 -6,847
Oct 2021 59,065 45,723 -6,437
End Of Year 2
Nov 2021 58,081 45,379 -6,024
Dec 2021 57,096 45,034 -5,607
Jan 2022 56,112 44,689 -5,186
Feb 2022 55,128 44,345 -4,761
Mar 2022 54,143 44,000 -4,332
Apr 2022 53,159 43,655 -3,900
May 2022 52,174 43,311 -3,464
Jun 2022 51,190 42,966 -3,025
Jul 2022 50,205 42,621 -2,581
Aug 2022 49,221 42,277 -2,134
Sep 2022 48,237 41,932 -1,683
Oct 2022 47,252 41,587 -1,228
End Of Year 3
Nov 2022 46,268 41,243 -769
Dec 2022 45,283 40,898 -307
Jan 2023 44,299 40,553 159
Feb 2023 43,315 40,209 629
Mar 2023 42,330 39,864 1,103
Apr 2023 41,346 39,519 1,581
May 2023 40,361 39,174 2,062
Jun 2023 39,377 38,830 2,547
Jul 2023 38,392 38,485 3,036
Aug 2023 37,408 38,140 3,528
Sep 2023 36,424 37,796 4,025
Oct 2023 35,439 37,451 4,525
End Of Year 4
Nov 2023 34,455 37,106 5,029
Dec 2023 33,470 36,762 5,536
Jan 2024 32,486 36,417 6,048
Feb 2024 31,501 36,072 6,563
Mar 2024 30,517 35,728 7,082
Apr 2024 29,533 35,383 7,605
May 2024 28,548 35,038 8,132
Jun 2024 27,564 34,694 8,662
Jul 2024 26,579 34,349 9,196
Aug 2024 25,595 34,004 9,734
Sep 2024 24,611 33,660 10,275
Oct 2024 23,626 33,315 10,821
End Of Year 5
Nov 2024 22,642 32,128 10,528
Dec 2024 21,657 31,783 11,081
Jan 2025 20,673 31,439 11,637
Feb 2025 19,688 31,094 12,198
Mar 2025 18,704 30,749 12,762
Apr 2025 17,720 30,405 13,330
May 2025 16,735 30,060 13,902
Jun 2025 15,751 29,715 14,478
Jul 2025 14,766 29,371 15,057
Aug 2025 13,782 29,026 15,640
Sep 2025 12,797 28,681 16,227
Oct 2025 11,813 28,337 16,818
End Of Year 6
Nov 2025 10,829 27,150 16,570
Dec 2025 9,844 26,805 17,168
Jan 2026 8,860 26,460 17,770
Feb 2026 7,875 26,116 18,376
Mar 2026 6,891 25,771 18,986
Apr 2026 5,907 25,426 19,599
May 2026 4,922 25,082 20,216
Jun 2026 3,938 24,737 20,837
Jul 2026 2,953 24,392 21,462
Aug 2026 1,969 24,048 22,090
Sep 2026 984 23,703 22,722
Oct 2026 0 23,358 23,358
End Of Year 7
Nov 2026 0 22,171 22,171
Dec 2026 0 21,827 21,827
Jan 2027 0 21,482 21,482
Feb 2027 0 21,137 21,137
Mar 2027 0 20,793 20,793
Apr 2027 0 20,448 20,448
May 2027 0 20,103 20,103
Jun 2027 0 19,759 19,759
Jul 2027 0 19,414 19,414
Aug 2027 0 19,069 19,069
Sep 2027 0 18,724 18,724
Oct 2027 0 18,380 18,380
End Of Year 8
Nov 2027 0 17,193 17,193
Dec 2027 0 16,848 16,848
Jan 2028 0 16,503 16,503
Feb 2028 0 16,159 16,159
Mar 2028 0 15,814 15,814
Apr 2028 0 15,469 15,469
May 2028 0 15,125 15,125
Jun 2028 0 14,780 14,780
Jul 2028 0 14,435 14,435
Aug 2028 0 14,091 14,091
Sep 2028 0 13,746 13,746
Oct 2028 0 13,401 13,401
End Of Year 9
Nov 2028 0 12,214 12,214
Dec 2028 0 11,870 11,870
Jan 2029 0 11,525 11,525
Feb 2029 0 11,180 11,180
Mar 2029 0 10,836 10,836
Apr 2029 0 10,491 10,491
May 2029 0 10,146 10,146
Jun 2029 0 9,802 9,802
Jul 2029 0 9,457 9,457
Aug 2029 0 9,112 9,112
Sep 2029 0 8,768 8,768
Oct 2029 0 8,423 8,423
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.