Mazda 6 2.5 Wagon Luxury (A) Authorised Dealer   Updated Loan Calculator

$153,800
Includes VES (15 May 2019)
Latest OMV: $26,515
VES: $10,000 (C1)
Engine Cap: 2488 cc
Power: 191Bhp @ 6000rpm
Torque: 258Nm @ 4000rpm
Type: Wagon
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$153,800
Includes VES
$10,000 (C1) Information
Down Payment
$61,520 (40% of Car Price)
Monthly Installment
$1,313 for 7 years (84 months) Information

Loan Details

Total Loan
$92,280 Information
Total Interest
$17,958 Information
Total Sum Paid
$110,238 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,054 Information
COE
$42,564 Information
VES
$10,000 (C1) Information
ARF Paid
$29,121 Information
PARF Rebate
You get back $14,561 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,785 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2019 108,925 64,050 -27,340
Jul 2019 107,613 63,695 -26,800
Aug 2019 106,301 63,341 -26,255
Sep 2019 104,988 62,986 -25,705
Oct 2019 103,676 62,631 -25,149
Nov 2019 102,364 62,277 -24,589
Dec 2019 101,051 61,922 -24,024
Jan 2020 99,739 61,567 -23,453
Feb 2020 98,427 61,212 -22,878
Mar 2020 97,114 60,858 -22,298
Apr 2020 95,802 60,503 -21,712
May 2020 94,489 60,148 -21,122
End Of Year 1
Jun 2020 93,177 59,794 -20,526
Jul 2020 91,865 59,439 -19,926
Aug 2020 90,552 59,084 -19,320
Sep 2020 89,240 58,730 -18,710
Oct 2020 87,928 58,375 -18,094
Nov 2020 86,615 58,020 -17,473
Dec 2020 85,303 57,665 -16,848
Jan 2021 83,991 57,311 -16,217
Feb 2021 82,678 56,956 -15,581
Mar 2021 81,366 56,601 -14,941
Apr 2021 80,054 56,247 -14,295
May 2021 78,741 55,892 -13,644
End Of Year 2
Jun 2021 77,429 55,537 -12,988
Jul 2021 76,116 55,183 -12,327
Aug 2021 74,804 54,828 -11,661
Sep 2021 73,492 54,473 -10,990
Oct 2021 72,179 54,118 -10,315
Nov 2021 70,867 53,764 -9,634
Dec 2021 69,555 53,409 -8,948
Jan 2022 68,242 53,054 -8,256
Feb 2022 66,930 52,700 -7,560
Mar 2022 65,618 52,345 -6,859
Apr 2022 64,305 51,990 -6,153
May 2022 62,993 51,636 -5,442
End Of Year 3
Jun 2022 61,681 51,281 -4,726
Jul 2022 60,368 50,926 -4,004
Aug 2022 59,056 50,571 -3,278
Sep 2022 57,744 50,217 -2,547
Oct 2022 56,431 49,862 -1,811
Nov 2022 55,119 49,507 -1,069
Dec 2022 53,806 49,153 -323
Jan 2023 52,494 48,798 429
Feb 2023 51,182 48,443 1,185
Mar 2023 49,869 48,089 1,946
Apr 2023 48,557 47,734 2,713
May 2023 47,245 47,379 3,485
End Of Year 4
Jun 2023 45,932 47,024 4,261
Jul 2023 44,620 46,670 5,043
Aug 2023 43,308 46,315 5,829
Sep 2023 41,995 45,960 6,621
Oct 2023 40,683 45,606 7,418
Nov 2023 39,371 45,251 8,219
Dec 2023 38,058 44,896 9,026
Jan 2024 36,746 44,542 9,838
Feb 2024 35,434 44,187 10,655
Mar 2024 34,121 43,832 11,477
Apr 2024 32,809 43,477 12,303
May 2024 31,496 43,123 13,135
End Of Year 5
Jun 2024 30,184 41,312 12,516
Jul 2024 28,872 40,957 13,358
Aug 2024 27,559 40,603 14,205
Sep 2024 26,247 40,248 15,057
Oct 2024 24,935 39,893 15,914
Nov 2024 23,622 39,539 16,776
Dec 2024 22,310 39,184 17,643
Jan 2025 20,998 38,829 18,516
Feb 2025 19,685 38,474 19,393
Mar 2025 18,373 38,120 20,275
Apr 2025 17,061 37,765 21,162
May 2025 15,748 37,410 22,054
End Of Year 6
Jun 2025 14,436 35,600 21,496
Jul 2025 13,124 35,245 22,398
Aug 2025 11,811 34,890 23,305
Sep 2025 10,499 34,535 24,218
Oct 2025 9,186 34,181 25,135
Nov 2025 7,874 33,826 26,058
Dec 2025 6,562 33,471 26,985
Jan 2026 5,249 33,117 27,918
Feb 2026 3,937 32,762 28,855
Mar 2026 2,625 32,407 29,798
Apr 2026 1,312 32,053 30,745
May 2026 0 31,698 31,698
End Of Year 7
Jun 2026 0 29,887 29,887
Jul 2026 0 29,532 29,532
Aug 2026 0 29,178 29,178
Sep 2026 0 28,823 28,823
Oct 2026 0 28,468 28,468
Nov 2026 0 28,114 28,114
Dec 2026 0 27,759 27,759
Jan 2027 0 27,404 27,404
Feb 2027 0 27,050 27,050
Mar 2027 0 26,695 26,695
Apr 2027 0 26,340 26,340
May 2027 0 25,985 25,985
End Of Year 8
Jun 2027 0 24,175 24,175
Jul 2027 0 23,820 23,820
Aug 2027 0 23,465 23,465
Sep 2027 0 23,111 23,111
Oct 2027 0 22,756 22,756
Nov 2027 0 22,401 22,401
Dec 2027 0 22,046 22,046
Jan 2028 0 21,692 21,692
Feb 2028 0 21,337 21,337
Mar 2028 0 20,982 20,982
Apr 2028 0 20,628 20,628
May 2028 0 20,273 20,273
End Of Year 9
Jun 2028 0 18,462 18,462
Jul 2028 0 18,108 18,108
Aug 2028 0 17,753 17,753
Sep 2028 0 17,398 17,398
Oct 2028 0 17,043 17,043
Nov 2028 0 16,689 16,689
Dec 2028 0 16,334 16,334
Jan 2029 0 15,979 15,979
Feb 2029 0 15,625 15,625
Mar 2029 0 15,270 15,270
Apr 2029 0 14,915 14,915
May 2029 0 14,561 14,561
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.