MINI Cooper 5 Door (A) Authorised Dealer   Updated Loan Calculator

MINI Cooper 5 Door (A)
$226,888 Price Increase
Includes VES (6 Apr 2022)
Latest OMV: $28,299
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 102Bhp @ 3900rpm
Torque: 190Nm @ 1380rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$226,888
Includes VES
$10,000 (C1) Information
Down Payment
$90,756 (40% of Car Price)
Monthly Installment
$1,936 for 7 years (84 months) Information

Loan Details

Total Loan
$136,132 Information
Total Interest
$26,491 Information
Total Sum Paid
$162,623 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$21,274 Information
COE
$78,001 Information
VES
$10,000 (C1) Information
ARF Paid
$31,619 Information
PARF Rebate
You get back $15,809 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 160,687 101,065 -33,754
Sep 2022 158,751 100,415 -33,084
Oct 2022 156,815 99,765 -32,407
Nov 2022 154,879 99,115 -31,722
Dec 2022 152,943 98,465 -31,030
Jan 2023 151,007 97,815 -30,330
Feb 2023 149,071 97,165 -29,623
Mar 2023 147,135 96,515 -28,908
Apr 2023 145,199 95,865 -28,186
May 2023 143,263 95,215 -27,457
Jun 2023 141,327 94,565 -26,720
Jul 2023 139,391 93,915 -25,975
End Of Year 1
Aug 2023 137,455 93,265 -25,224
Sep 2023 135,519 92,615 -24,465
Oct 2023 133,583 91,965 -23,698
Nov 2023 131,647 91,315 -22,924
Dec 2023 129,711 90,665 -22,143
Jan 2024 127,775 90,015 -21,354
Feb 2024 125,839 89,365 -20,558
Mar 2024 123,903 88,715 -19,754
Apr 2024 121,967 88,065 -18,943
May 2024 120,031 87,415 -18,124
Jun 2024 118,095 86,765 -17,299
Jul 2024 116,159 86,115 -16,465
End Of Year 2
Aug 2024 114,223 85,465 -15,624
Sep 2024 112,288 84,815 -14,776
Oct 2024 110,352 84,165 -13,921
Nov 2024 108,416 83,515 -13,058
Dec 2024 106,480 82,865 -12,187
Jan 2025 104,544 82,215 -11,309
Feb 2025 102,608 81,565 -10,424
Mar 2025 100,672 80,915 -9,531
Apr 2025 98,736 80,265 -8,631
May 2025 96,800 79,615 -7,724
Jun 2025 94,864 78,965 -6,809
Jul 2025 92,928 78,315 -5,886
End Of Year 3
Aug 2025 90,992 77,665 -4,957
Sep 2025 89,056 77,015 -4,019
Oct 2025 87,120 76,365 -3,075
Nov 2025 85,184 75,715 -2,123
Dec 2025 83,248 75,065 -1,163
Jan 2026 81,312 74,415 -196
Feb 2026 79,376 73,765 778
Mar 2026 77,440 73,115 1,760
Apr 2026 75,504 72,465 2,749
May 2026 73,568 71,815 3,746
Jun 2026 71,632 71,165 4,750
Jul 2026 69,696 70,515 5,761
End Of Year 4
Aug 2026 67,760 69,865 6,780
Sep 2026 65,824 69,215 7,806
Oct 2026 63,888 68,565 8,840
Nov 2026 61,952 67,915 9,881
Dec 2026 60,016 67,265 10,929
Jan 2027 58,080 66,615 11,985
Feb 2027 56,144 65,964 13,049
Mar 2027 54,208 65,314 14,119
Apr 2027 52,272 64,664 15,198
May 2027 50,336 64,014 16,283
Jun 2027 48,400 63,364 17,376
Jul 2027 46,464 62,714 18,477
End Of Year 5
Aug 2027 44,528 60,484 18,004
Sep 2027 42,592 59,834 19,119
Oct 2027 40,656 59,183 20,242
Nov 2027 38,720 58,533 21,372
Dec 2027 36,784 57,883 22,510
Jan 2028 34,848 57,233 23,655
Feb 2028 32,912 56,583 24,807
Mar 2028 30,976 55,933 25,967
Apr 2028 29,040 55,283 27,134
May 2028 27,104 54,633 28,309
Jun 2028 25,168 53,983 29,491
Jul 2028 23,232 53,333 30,680
End Of Year 6
Aug 2028 21,296 51,102 30,296
Sep 2028 19,360 50,452 31,501
Oct 2028 17,424 49,802 32,712
Nov 2028 15,488 49,152 33,932
Dec 2028 13,552 48,502 35,158
Jan 2029 11,616 47,852 36,392
Feb 2029 9,680 47,202 37,634
Mar 2029 7,744 46,552 38,883
Apr 2029 5,808 45,902 40,139
May 2029 3,872 45,252 41,403
Jun 2029 1,936 44,602 42,674
Jul 2029 0 43,952 43,952
End Of Year 7
Aug 2029 0 41,721 41,721
Sep 2029 0 41,071 41,071
Oct 2029 0 40,421 40,421
Nov 2029 0 39,771 39,771
Dec 2029 0 39,121 39,121
Jan 2030 0 38,471 38,471
Feb 2030 0 37,821 37,821
Mar 2030 0 37,171 37,171
Apr 2030 0 36,521 36,521
May 2030 0 35,871 35,871
Jun 2030 0 35,221 35,221
Jul 2030 0 34,571 34,571
End Of Year 8
Aug 2030 0 32,340 32,340
Sep 2030 0 31,690 31,690
Oct 2030 0 31,040 31,040
Nov 2030 0 30,390 30,390
Dec 2030 0 29,740 29,740
Jan 2031 0 29,090 29,090
Feb 2031 0 28,440 28,440
Mar 2031 0 27,790 27,790
Apr 2031 0 27,140 27,140
May 2031 0 26,490 26,490
Jun 2031 0 25,840 25,840
Jul 2031 0 25,190 25,190
End Of Year 9
Aug 2031 0 22,959 22,959
Sep 2031 0 22,309 22,309
Oct 2031 0 21,659 21,659
Nov 2031 0 21,009 21,009
Dec 2031 0 20,359 20,359
Jan 2032 0 19,709 19,709
Feb 2032 0 19,059 19,059
Mar 2032 0 18,409 18,409
Apr 2032 0 17,759 17,759
May 2032 0 17,109 17,109
Jun 2032 0 16,459 16,459
Jul 2032 0 15,809 15,809
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.