MINI Cooper S 5 Door (A)    Updated Loan Calculator

MINI Cooper S 5 Door (A)
This car is no longer available in the market.
Latest OMV: $33,161
VES: NEUTRAL (B)
Engine Cap: 1499 cc Turbocharged
Power: 102Bhp @ 3900rpm
Torque: 190Nm @ 1380rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$174,888
Includes VES
NEUTRAL (B) Information
Down Payment
$69,956 (40% of Car Price)
Monthly Installment
$1,493 for 7 years (84 months) Information

Loan Details

Total Loan
$104,932 Information
Total Interest
$20,420 Information
Total Sum Paid
$125,352 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,831 Information
COE
$74,989 Information
VES
NEUTRAL (B) Information
ARF Paid
$38,425 Information
PARF Rebate
You get back $19,213 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 123,859 103,183 -737
Sep 2022 122,367 102,558 -344
Oct 2022 120,875 101,933 54
Nov 2022 119,383 101,308 458
Dec 2022 117,890 100,684 868
Jan 2023 116,398 100,059 1,283
Feb 2023 114,906 99,434 1,705
Mar 2023 113,414 98,809 2,131
Apr 2023 111,921 98,184 2,564
May 2023 110,429 97,559 3,003
Jun 2023 108,937 96,934 3,447
Jul 2023 107,444 96,309 3,896
End Of Year 1
Aug 2023 105,952 95,684 4,352
Sep 2023 104,460 95,059 4,813
Oct 2023 102,968 94,434 5,280
Nov 2023 101,475 93,810 5,753
Dec 2023 99,983 93,185 6,231
Jan 2024 98,491 92,560 6,716
Feb 2024 96,998 91,935 7,205
Mar 2024 95,506 91,310 7,701
Apr 2024 94,014 90,685 8,202
May 2024 92,522 90,060 8,709
Jun 2024 91,029 89,435 9,222
Jul 2024 89,537 88,810 9,741
End Of Year 2
Aug 2024 88,045 88,185 10,265
Sep 2024 86,552 87,560 10,795
Oct 2024 85,060 86,936 11,330
Nov 2024 83,568 86,311 11,872
Dec 2024 82,076 85,686 12,419
Jan 2025 80,583 85,061 12,971
Feb 2025 79,091 84,436 13,530
Mar 2025 77,599 83,811 14,094
Apr 2025 76,106 83,186 14,664
May 2025 74,614 82,561 15,240
Jun 2025 73,122 81,936 15,821
Jul 2025 71,630 81,311 16,408
End Of Year 3
Aug 2025 70,137 80,686 17,001
Sep 2025 68,645 80,062 17,600
Oct 2025 67,153 79,437 18,204
Nov 2025 65,660 78,812 18,814
Dec 2025 64,168 78,187 19,430
Jan 2026 62,676 77,562 20,051
Feb 2026 61,184 76,937 20,678
Mar 2026 59,691 76,312 21,311
Apr 2026 58,199 75,687 21,950
May 2026 56,707 75,062 22,594
Jun 2026 55,214 74,437 23,244
Jul 2026 53,722 73,812 23,900
End Of Year 4
Aug 2026 52,230 73,188 24,561
Sep 2026 50,738 72,563 25,228
Oct 2026 49,245 71,938 25,901
Nov 2026 47,753 71,313 26,580
Dec 2026 46,261 70,688 27,264
Jan 2027 44,768 70,063 27,954
Feb 2027 43,276 69,438 28,650
Mar 2027 41,784 68,813 29,352
Apr 2027 40,292 68,188 30,059
May 2027 38,799 67,563 30,772
Jun 2027 37,307 66,938 31,490
Jul 2027 35,815 66,314 32,215
End Of Year 5
Aug 2027 34,323 63,767 31,024
Sep 2027 32,830 63,142 31,759
Oct 2027 31,338 62,518 32,501
Nov 2027 29,846 61,893 33,248
Dec 2027 28,353 61,268 34,001
Jan 2028 26,861 60,643 34,760
Feb 2028 25,369 60,018 35,524
Mar 2028 23,877 59,393 36,294
Apr 2028 22,384 58,768 37,070
May 2028 20,892 58,143 37,852
Jun 2028 19,400 57,518 38,639
Jul 2028 17,907 56,893 39,432
End Of Year 6
Aug 2028 16,415 54,347 38,310
Sep 2028 14,923 53,722 39,114
Oct 2028 13,431 53,097 39,924
Nov 2028 11,938 52,472 40,740
Dec 2028 10,446 51,848 41,562
Jan 2029 8,954 51,223 42,389
Feb 2029 7,461 50,598 43,222
Mar 2029 5,969 49,973 44,061
Apr 2029 4,477 49,348 44,905
May 2029 2,985 48,723 45,756
Jun 2029 1,492 48,098 46,612
Jul 2029 0 47,473 47,473
End Of Year 7
Aug 2029 0 44,927 44,927
Sep 2029 0 44,302 44,302
Oct 2029 0 43,677 43,677
Nov 2029 0 43,052 43,052
Dec 2029 0 42,427 42,427
Jan 2030 0 41,802 41,802
Feb 2030 0 41,178 41,178
Mar 2030 0 40,553 40,553
Apr 2030 0 39,928 39,928
May 2030 0 39,303 39,303
Jun 2030 0 38,678 38,678
Jul 2030 0 38,053 38,053
End Of Year 8
Aug 2030 0 35,507 35,507
Sep 2030 0 34,882 34,882
Oct 2030 0 34,257 34,257
Nov 2030 0 33,632 33,632
Dec 2030 0 33,007 33,007
Jan 2031 0 32,382 32,382
Feb 2031 0 31,757 31,757
Mar 2031 0 31,133 31,133
Apr 2031 0 30,508 30,508
May 2031 0 29,883 29,883
Jun 2031 0 29,258 29,258
Jul 2031 0 28,633 28,633
End Of Year 9
Aug 2031 0 26,087 26,087
Sep 2031 0 25,462 25,462
Oct 2031 0 24,837 24,837
Nov 2031 0 24,212 24,212
Dec 2031 0 23,587 23,587
Jan 2032 0 22,962 22,962
Feb 2032 0 22,337 22,337
Mar 2032 0 21,712 21,712
Apr 2032 0 21,087 21,087
May 2032 0 20,463 20,463
Jun 2032 0 19,838 19,838
Jul 2032 0 19,213 19,213
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.