MINI Cooper S 5 Door (A)    Updated Loan Calculator

MINI Cooper S 5 Door (A)
This car is no longer available in the market.
Latest OMV: $33,161
VES: NEUTRAL (B)
Engine Cap: 1499 cc Turbocharged
Power: 102Bhp @ 3900rpm
Torque: 190Nm @ 1380rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$174,888
Includes VES
NEUTRAL (B) Information
Down Payment
$69,956 (40% of Car Price)
Monthly Installment
$1,493 for 7 years (84 months) Information

Loan Details

Total Loan
$104,932 Information
Total Interest
$20,420 Information
Total Sum Paid
$125,352 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,831 Information
COE
$87,889 Information
VES
NEUTRAL (B) Information
ARF Paid
$38,425 Information
PARF Rebate
You get back $19,213 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 123,859 115,976 12,055
Oct 2022 122,367 115,243 12,341
Nov 2022 120,875 114,511 12,631
Dec 2022 119,383 113,778 12,928
Jan 2023 117,890 113,046 13,230
Feb 2023 116,398 112,314 13,538
Mar 2023 114,906 111,581 13,852
Apr 2023 113,414 110,849 14,171
May 2023 111,921 110,116 14,497
Jun 2023 110,429 109,384 14,828
Jul 2023 108,937 108,652 15,164
Aug 2023 107,444 107,919 15,506
End Of Year 1
Sep 2023 105,952 107,187 15,855
Oct 2023 104,460 106,454 16,208
Nov 2023 102,968 105,722 16,568
Dec 2023 101,475 104,990 16,933
Jan 2024 99,983 104,257 17,304
Feb 2024 98,491 103,525 17,681
Mar 2024 96,998 102,792 18,063
Apr 2024 95,506 102,060 18,451
May 2024 94,014 101,327 18,845
Jun 2024 92,522 100,595 19,244
Jul 2024 91,029 99,863 19,650
Aug 2024 89,537 99,130 20,061
End Of Year 2
Sep 2024 88,045 98,398 20,477
Oct 2024 86,552 97,665 20,900
Nov 2024 85,060 96,933 21,328
Dec 2024 83,568 96,201 21,762
Jan 2025 82,076 95,468 22,201
Feb 2025 80,583 94,736 22,646
Mar 2025 79,091 94,003 23,097
Apr 2025 77,599 93,271 23,554
May 2025 76,106 92,539 24,017
Jun 2025 74,614 91,806 24,485
Jul 2025 73,122 91,074 24,959
Aug 2025 71,630 90,341 25,438
End Of Year 3
Sep 2025 70,137 89,609 25,924
Oct 2025 68,645 88,877 26,415
Nov 2025 67,153 88,144 26,911
Dec 2025 65,660 87,412 27,414
Jan 2026 64,168 86,679 27,922
Feb 2026 62,676 85,947 28,436
Mar 2026 61,184 85,214 28,956
Apr 2026 59,691 84,482 29,481
May 2026 58,199 83,750 30,012
Jun 2026 56,707 83,017 30,549
Jul 2026 55,214 82,285 31,091
Aug 2026 53,722 81,552 31,640
End Of Year 4
Sep 2026 52,230 80,820 32,194
Oct 2026 50,738 80,088 32,753
Nov 2026 49,245 79,355 33,319
Dec 2026 47,753 78,623 33,890
Jan 2027 46,261 77,890 34,467
Feb 2027 44,768 77,158 35,049
Mar 2027 43,276 76,426 35,638
Apr 2027 41,784 75,693 36,232
May 2027 40,292 74,961 36,831
Jun 2027 38,799 74,228 37,437
Jul 2027 37,307 73,496 38,048
Aug 2027 35,815 72,764 38,665
End Of Year 5
Sep 2027 34,323 70,110 37,366
Oct 2027 32,830 69,377 37,994
Nov 2027 31,338 68,645 38,628
Dec 2027 29,846 67,913 39,268
Jan 2028 28,353 67,180 39,914
Feb 2028 26,861 66,448 40,565
Mar 2028 25,369 65,715 41,222
Apr 2028 23,877 64,983 41,884
May 2028 22,384 64,251 42,553
Jun 2028 20,892 63,518 43,227
Jul 2028 19,400 62,786 43,907
Aug 2028 17,907 62,053 44,592
End Of Year 6
Sep 2028 16,415 59,400 43,362
Oct 2028 14,923 58,667 44,059
Nov 2028 13,431 57,935 44,762
Dec 2028 11,938 57,202 45,470
Jan 2029 10,446 56,470 46,184
Feb 2029 8,954 55,738 46,904
Mar 2029 7,461 55,005 47,630
Apr 2029 5,969 54,273 48,361
May 2029 4,477 53,540 49,098
Jun 2029 2,985 52,808 49,841
Jul 2029 1,492 52,076 50,589
Aug 2029 0 51,343 51,343
End Of Year 7
Sep 2029 0 48,690 48,690
Oct 2029 0 47,957 47,957
Nov 2029 0 47,225 47,225
Dec 2029 0 46,492 46,492
Jan 2030 0 45,760 45,760
Feb 2030 0 45,027 45,027
Mar 2030 0 44,295 44,295
Apr 2030 0 43,563 43,563
May 2030 0 42,830 42,830
Jun 2030 0 42,098 42,098
Jul 2030 0 41,365 41,365
Aug 2030 0 40,633 40,633
End Of Year 8
Sep 2030 0 37,979 37,979
Oct 2030 0 37,247 37,247
Nov 2030 0 36,515 36,515
Dec 2030 0 35,782 35,782
Jan 2031 0 35,050 35,050
Feb 2031 0 34,317 34,317
Mar 2031 0 33,585 33,585
Apr 2031 0 32,853 32,853
May 2031 0 32,120 32,120
Jun 2031 0 31,388 31,388
Jul 2031 0 30,655 30,655
Aug 2031 0 29,923 29,923
End Of Year 9
Sep 2031 0 27,269 27,269
Oct 2031 0 26,537 26,537
Nov 2031 0 25,804 25,804
Dec 2031 0 25,072 25,072
Jan 2032 0 24,340 24,340
Feb 2032 0 23,607 23,607
Mar 2032 0 22,875 22,875
Apr 2032 0 22,142 22,142
May 2032 0 21,410 21,410
Jun 2032 0 20,678 20,678
Jul 2032 0 19,945 19,945
Aug 2032 0 19,213 19,213
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.