BMW 7 Series 730Li Pure Excellence (A) Authorised Dealer   Updated Loan Calculator

$405,888
Includes VES (24 Mar 2020)
Latest OMV: $78,693
VES: $10,000 (C1)
Engine Cap: 1998 cc Turbocharged
Power: 265Bhp @ 5500rpm
Torque: 400Nm @ 1550rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$405,888
Includes VES
$10,000 (C1) Information
Down Payment
$162,356 (40% of Car Price)
Monthly Installment
$3,464 for 7 years (84 months) Information

Loan Details

Total Loan
$243,532 Information
Total Interest
$47,391 Information
Total Sum Paid
$290,923 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$36,654 Information
COE
$30,012 Information
VES
$10,000 (C1) Information
ARF Paid
$113,647 Information
PARF Rebate
You get back $56,824 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 287,460 114,997 -126,186
Aug 2020 283,997 114,747 -124,075
Sep 2020 280,533 114,497 -121,950
Oct 2020 277,070 114,247 -119,812
Nov 2020 273,606 113,997 -117,661
Dec 2020 270,143 113,747 -115,496
Jan 2021 266,680 113,497 -113,318
Feb 2021 263,216 113,247 -111,127
Mar 2021 259,753 112,997 -108,923
Apr 2021 256,290 112,747 -106,705
May 2021 252,826 112,496 -104,474
Jun 2021 249,363 112,246 -102,230
End Of Year 1
Jul 2021 245,899 111,996 -99,973
Aug 2021 242,436 111,746 -97,702
Sep 2021 238,973 111,496 -95,418
Oct 2021 235,509 111,246 -93,121
Nov 2021 232,046 110,996 -90,810
Dec 2021 228,583 110,746 -88,486
Jan 2022 225,119 110,496 -86,149
Feb 2022 221,656 110,246 -83,799
Mar 2022 218,192 109,995 -81,435
Apr 2022 214,729 109,745 -79,058
May 2022 211,266 109,495 -76,668
Jun 2022 207,802 109,245 -74,264
End Of Year 2
Jul 2022 204,339 108,995 -71,847
Aug 2022 200,876 108,745 -69,417
Sep 2022 197,412 108,495 -66,974
Oct 2022 193,949 108,245 -64,517
Nov 2022 190,486 107,995 -62,048
Dec 2022 187,022 107,745 -59,564
Jan 2023 183,559 107,494 -57,068
Feb 2023 180,095 107,244 -54,558
Mar 2023 176,632 106,994 -52,035
Apr 2023 173,169 106,744 -49,499
May 2023 169,705 106,494 -46,949
Jun 2023 166,242 106,244 -44,387
End Of Year 3
Jul 2023 162,779 105,994 -41,811
Aug 2023 159,315 105,744 -39,221
Sep 2023 155,852 105,494 -36,619
Oct 2023 152,388 105,244 -34,003
Nov 2023 148,925 104,993 -31,374
Dec 2023 145,462 104,743 -28,731
Jan 2024 141,998 104,493 -26,075
Feb 2024 138,535 104,243 -23,406
Mar 2024 135,072 103,993 -20,724
Apr 2024 131,608 103,743 -18,029
May 2024 128,145 103,493 -15,320
Jun 2024 124,681 103,243 -12,598
End Of Year 4
Jul 2024 121,218 102,993 -9,862
Aug 2024 117,755 102,743 -7,114
Sep 2024 114,291 102,492 -4,352
Oct 2024 110,828 102,242 -1,576
Nov 2024 107,365 101,992 1,212
Dec 2024 103,901 101,742 4,014
Jan 2025 100,438 101,492 6,829
Feb 2025 96,974 101,242 9,657
Mar 2025 93,511 100,992 12,499
Apr 2025 90,048 100,742 15,354
May 2025 86,584 100,492 18,222
Jun 2025 83,121 100,242 21,103
End Of Year 5
Jul 2025 79,658 94,309 18,315
Aug 2025 76,194 94,059 21,223
Sep 2025 72,731 93,809 24,145
Oct 2025 69,267 93,559 27,079
Nov 2025 65,804 93,309 30,027
Dec 2025 62,341 93,059 32,988
Jan 2026 58,877 92,808 35,962
Feb 2026 55,414 92,558 38,950
Mar 2026 51,951 92,308 41,951
Apr 2026 48,487 92,058 44,965
May 2026 45,024 91,808 47,992
Jun 2026 41,560 91,558 51,033
End Of Year 6
Jul 2026 38,097 85,626 48,405
Aug 2026 34,634 85,375 51,472
Sep 2026 31,170 85,125 54,552
Oct 2026 27,707 84,875 57,646
Nov 2026 24,244 84,625 60,753
Dec 2026 20,780 84,375 63,874
Jan 2027 17,317 84,125 67,007
Feb 2027 13,853 83,875 70,154
Mar 2027 10,390 83,625 73,314
Apr 2027 6,927 83,375 76,488
May 2027 3,463 83,125 79,674
Jun 2027 0 82,874 82,874
End Of Year 7
Jul 2027 0 76,942 76,942
Aug 2027 0 76,692 76,692
Sep 2027 0 76,442 76,442
Oct 2027 0 76,192 76,192
Nov 2027 0 75,942 75,942
Dec 2027 0 75,691 75,691
Jan 2028 0 75,441 75,441
Feb 2028 0 75,191 75,191
Mar 2028 0 74,941 74,941
Apr 2028 0 74,691 74,691
May 2028 0 74,441 74,441
Jun 2028 0 74,191 74,191
End Of Year 8
Jul 2028 0 68,258 68,258
Aug 2028 0 68,008 68,008
Sep 2028 0 67,758 67,758
Oct 2028 0 67,508 67,508
Nov 2028 0 67,258 67,258
Dec 2028 0 67,008 67,008
Jan 2029 0 66,758 66,758
Feb 2029 0 66,508 66,508
Mar 2029 0 66,258 66,258
Apr 2029 0 66,007 66,007
May 2029 0 65,757 65,757
Jun 2029 0 65,507 65,507
End Of Year 9
Jul 2029 0 59,575 59,575
Aug 2029 0 59,325 59,325
Sep 2029 0 59,075 59,075
Oct 2029 0 58,825 58,825
Nov 2029 0 58,574 58,574
Dec 2029 0 58,324 58,324
Jan 2030 0 58,074 58,074
Feb 2030 0 57,824 57,824
Mar 2030 0 57,574 57,574
Apr 2030 0 57,324 57,324
May 2030 0 57,074 57,074
Jun 2030 0 56,824 56,824
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.