BMW 7 Series 730Li Pure Excellence (A) Authorised Dealer   Updated Loan Calculator

$446,888
Includes VES (20 Jan 2022)
Latest OMV: $78,693
VES: $10,000 (C1)
Engine Cap: 1998 cc Turbocharged
Power: 265Bhp @ 5500rpm
Torque: 400Nm @ 1550rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$446,888
Includes VES
$10,000 (C1) Information
Down Payment
$178,756 (40% of Car Price)
Monthly Installment
$3,814 for 7 years (84 months) Information

Loan Details

Total Loan
$268,132 Information
Total Interest
$52,178 Information
Total Sum Paid
$320,310 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$40,754 Information
COE
$82,001 Information
VES
$10,000 (C1) Information
ARF Paid
$113,647 Information
PARF Rebate
You get back $56,824 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 316,497 166,553 -98,993
Mar 2022 312,684 165,870 -97,077
Apr 2022 308,871 165,187 -95,145
May 2022 305,058 164,503 -93,199
Jun 2022 301,244 163,820 -91,239
Jul 2022 297,431 163,137 -89,263
Aug 2022 293,618 162,453 -87,273
Sep 2022 289,805 161,770 -85,269
Oct 2022 285,992 161,086 -83,250
Nov 2022 282,178 160,403 -81,216
Dec 2022 278,365 159,720 -79,168
Jan 2023 274,552 159,036 -77,105
End Of Year 1
Feb 2023 270,739 158,353 -75,027
Mar 2023 266,925 157,670 -72,935
Apr 2023 263,112 156,986 -70,829
May 2023 259,299 156,303 -68,707
Jun 2023 255,486 155,620 -66,571
Jul 2023 251,673 154,936 -64,421
Aug 2023 247,859 154,253 -62,255
Sep 2023 244,046 153,570 -60,075
Oct 2023 240,233 152,886 -57,881
Nov 2023 236,420 152,203 -55,672
Dec 2023 232,606 151,520 -53,448
Jan 2024 228,793 150,836 -51,210
End Of Year 2
Feb 2024 224,980 150,153 -48,957
Mar 2024 221,167 149,470 -46,689
Apr 2024 217,354 148,786 -44,407
May 2024 213,540 148,103 -42,110
Jun 2024 209,727 147,420 -39,799
Jul 2024 205,914 146,736 -37,473
Aug 2024 202,101 146,053 -35,132
Sep 2024 198,287 145,370 -32,777
Oct 2024 194,474 144,686 -30,407
Nov 2024 190,661 144,003 -28,023
Dec 2024 186,848 143,320 -25,624
Jan 2025 183,035 142,636 -23,210
End Of Year 3
Feb 2025 179,221 141,953 -20,782
Mar 2025 175,408 141,270 -18,339
Apr 2025 171,595 140,586 -15,881
May 2025 167,782 139,903 -13,409
Jun 2025 163,968 139,220 -10,922
Jul 2025 160,155 138,536 -8,421
Aug 2025 156,342 137,853 -5,905
Sep 2025 152,529 137,170 -3,374
Oct 2025 148,716 136,486 -829
Nov 2025 144,902 135,803 1,731
Dec 2025 141,089 135,119 4,305
Jan 2026 137,276 134,436 6,894
End Of Year 4
Feb 2026 133,463 133,753 9,498
Mar 2026 129,649 133,069 12,116
Apr 2026 125,836 132,386 14,749
May 2026 122,023 131,703 17,397
Jun 2026 118,210 131,019 20,059
Jul 2026 114,397 130,336 22,736
Aug 2026 110,583 129,653 25,427
Sep 2026 106,770 128,969 28,133
Oct 2026 102,957 128,286 30,854
Nov 2026 99,144 127,603 33,589
Dec 2026 95,331 126,919 36,339
Jan 2027 91,517 126,236 39,104
End Of Year 5
Feb 2027 87,704 119,870 36,200
Mar 2027 83,891 119,187 38,994
Apr 2027 80,078 118,504 41,802
May 2027 76,264 117,820 44,625
Jun 2027 72,451 117,137 47,463
Jul 2027 68,638 116,454 50,315
Aug 2027 64,825 115,770 53,182
Sep 2027 61,012 115,087 56,063
Oct 2027 57,198 114,404 58,959
Nov 2027 53,385 113,720 61,870
Dec 2027 49,572 113,037 64,795
Jan 2028 45,759 112,354 67,735
End Of Year 6
Feb 2028 41,945 105,988 65,007
Mar 2028 38,132 105,305 67,976
Apr 2028 34,319 104,621 70,960
May 2028 30,506 103,938 73,958
Jun 2028 26,693 103,255 76,971
Jul 2028 22,879 102,571 79,999
Aug 2028 19,066 101,888 83,041
Sep 2028 15,253 101,204 86,098
Oct 2028 11,440 100,521 89,169
Nov 2028 7,626 99,838 92,255
Dec 2028 3,813 99,154 95,356
Jan 2029 0 98,471 98,471
End Of Year 7
Feb 2029 0 92,105 92,105
Mar 2029 0 91,422 91,422
Apr 2029 0 90,739 90,739
May 2029 0 90,055 90,055
Jun 2029 0 89,372 89,372
Jul 2029 0 88,689 88,689
Aug 2029 0 88,005 88,005
Sep 2029 0 87,322 87,322
Oct 2029 0 86,639 86,639
Nov 2029 0 85,955 85,955
Dec 2029 0 85,272 85,272
Jan 2030 0 84,589 84,589
End Of Year 8
Feb 2030 0 78,223 78,223
Mar 2030 0 77,540 77,540
Apr 2030 0 76,856 76,856
May 2030 0 76,173 76,173
Jun 2030 0 75,490 75,490
Jul 2030 0 74,806 74,806
Aug 2030 0 74,123 74,123
Sep 2030 0 73,440 73,440
Oct 2030 0 72,756 72,756
Nov 2030 0 72,073 72,073
Dec 2030 0 71,390 71,390
Jan 2031 0 70,706 70,706
End Of Year 9
Feb 2031 0 64,340 64,340
Mar 2031 0 63,657 63,657
Apr 2031 0 62,974 62,974
May 2031 0 62,290 62,290
Jun 2031 0 61,607 61,607
Jul 2031 0 60,924 60,924
Aug 2031 0 60,240 60,240
Sep 2031 0 59,557 59,557
Oct 2031 0 58,874 58,874
Nov 2031 0 58,190 58,190
Dec 2031 0 57,507 57,507
Jan 2032 0 56,824 56,824
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.