BMW M Series M3 Sedan (A) Authorised Dealer   Updated Loan Calculator

$406,888 Price Increase
Includes VES (9 Feb 2019)
Latest OMV: $73,250
VES: $20,000 (C2)
Engine Cap: 2979 cc Turbocharged
Power: 431Bhp @ 5500rpm
Torque: 550Nm @ 1850rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $20,000 (C2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$406,888
Includes VES
$20,000 (C2) Information
Down Payment
$162,756 (40% of Car Price)
Monthly Installment
$3,472 for 7 years (84 months) Information

Loan Details

Total Loan
$244,132 Information
Total Interest
$47,508 Information
Total Sum Paid
$291,640 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$37,026 Information
COE
$34,509 Information
VES
$20,000 (C2) Information
ARF Paid
$103,850 Information
PARF Rebate
You get back $51,925 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,360 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Mar 2019 288,168 112,109 -129,669
Apr 2019 284,696 111,821 -127,589
May 2019 281,224 111,534 -125,496
Jun 2019 277,752 111,246 -123,390
Jul 2019 274,281 110,959 -121,270
Aug 2019 270,809 110,671 -119,137
Sep 2019 267,337 110,383 -116,991
Oct 2019 263,865 110,096 -114,831
Nov 2019 260,393 109,808 -112,658
Dec 2019 256,921 109,521 -110,472
Jan 2020 253,449 109,233 -108,272
Feb 2020 249,977 108,946 -106,059
End Of Year 1
Mar 2020 246,505 108,658 -103,833
Apr 2020 243,033 108,370 -101,594
May 2020 239,562 108,083 -99,341
Jun 2020 236,090 107,795 -97,075
Jul 2020 232,618 107,508 -94,795
Aug 2020 229,146 107,220 -92,503
Sep 2020 225,674 106,933 -90,197
Oct 2020 222,202 106,645 -87,877
Nov 2020 218,730 106,357 -85,545
Dec 2020 215,258 106,070 -83,199
Jan 2021 211,786 105,782 -80,839
Feb 2021 208,314 105,495 -78,467
End Of Year 2
Mar 2021 204,842 105,207 -76,081
Apr 2021 201,371 104,920 -73,682
May 2021 197,899 104,632 -71,269
Jun 2021 194,427 104,344 -68,843
Jul 2021 190,955 104,057 -66,404
Aug 2021 187,483 103,769 -63,952
Sep 2021 184,011 103,482 -61,486
Oct 2021 180,539 103,194 -59,007
Nov 2021 177,067 102,907 -56,515
Dec 2021 173,595 102,619 -54,009
Jan 2022 170,123 102,331 -51,490
Feb 2022 166,651 102,044 -48,958
End Of Year 3
Mar 2022 163,180 101,756 -46,412
Apr 2022 159,708 101,469 -43,854
May 2022 156,236 101,181 -41,281
Jun 2022 152,764 100,894 -38,696
Jul 2022 149,292 100,606 -36,097
Aug 2022 145,820 100,318 -33,485
Sep 2022 142,348 100,031 -30,860
Oct 2022 138,876 99,743 -28,221
Nov 2022 135,404 99,456 -25,569
Dec 2022 131,932 99,168 -22,903
Jan 2023 128,461 98,880 -20,225
Feb 2023 124,989 98,593 -17,533
End Of Year 4
Mar 2023 121,517 98,305 -14,828
Apr 2023 118,045 98,018 -12,109
May 2023 114,573 97,730 -9,377
Jun 2023 111,101 97,443 -6,632
Jul 2023 107,629 97,155 -3,873
Aug 2023 104,157 96,867 -1,102
Sep 2023 100,685 96,580 1,683
Oct 2023 97,213 96,292 4,482
Nov 2023 93,741 96,005 7,294
Dec 2023 90,270 95,717 10,119
Jan 2024 86,798 95,430 12,957
Feb 2024 83,326 95,142 15,809
End Of Year 5
Mar 2024 79,854 89,662 13,481
Apr 2024 76,382 89,374 16,359
May 2024 72,910 89,087 19,251
Jun 2024 69,438 88,799 22,156
Jul 2024 65,966 88,512 25,074
Aug 2024 62,494 88,224 28,005
Sep 2024 59,022 87,936 30,950
Oct 2024 55,550 87,649 33,908
Nov 2024 52,079 87,361 36,880
Dec 2024 48,607 87,074 39,864
Jan 2025 45,135 86,786 42,862
Feb 2025 41,663 86,499 45,874
End Of Year 6
Mar 2025 38,191 81,019 43,706
Apr 2025 34,719 80,731 46,744
May 2025 31,247 80,443 49,795
Jun 2025 27,775 80,156 52,860
Jul 2025 24,303 79,868 55,937
Aug 2025 20,831 79,581 59,029
Sep 2025 17,360 79,293 62,133
Oct 2025 13,888 79,006 65,251
Nov 2025 10,416 78,718 68,382
Dec 2025 6,944 78,430 71,526
Jan 2026 3,472 78,143 74,684
Feb 2026 0 77,855 77,855
End Of Year 7
Mar 2026 0 72,375 72,375
Apr 2026 0 72,088 72,088
May 2026 0 71,800 71,800
Jun 2026 0 71,512 71,512
Jul 2026 0 71,225 71,225
Aug 2026 0 70,937 70,937
Sep 2026 0 70,650 70,650
Oct 2026 0 70,362 70,362
Nov 2026 0 70,075 70,075
Dec 2026 0 69,787 69,787
Jan 2027 0 69,499 69,499
Feb 2027 0 69,212 69,212
End Of Year 8
Mar 2027 0 63,732 63,732
Apr 2027 0 63,444 63,444
May 2027 0 63,157 63,157
Jun 2027 0 62,869 62,869
Jul 2027 0 62,581 62,581
Aug 2027 0 62,294 62,294
Sep 2027 0 62,006 62,006
Oct 2027 0 61,719 61,719
Nov 2027 0 61,431 61,431
Dec 2027 0 61,144 61,144
Jan 2028 0 60,856 60,856
Feb 2028 0 60,568 60,568
End Of Year 9
Mar 2028 0 55,088 55,088
Apr 2028 0 54,801 54,801
May 2028 0 54,513 54,513
Jun 2028 0 54,226 54,226
Jul 2028 0 53,938 53,938
Aug 2028 0 53,650 53,650
Sep 2028 0 53,363 53,363
Oct 2028 0 53,075 53,075
Nov 2028 0 52,788 52,788
Dec 2028 0 52,500 52,500
Jan 2029 0 52,213 52,213
Feb 2029 0 51,925 51,925
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.