Mazda 2 1.5 Hatchback Deluxe (A) Authorised Dealer   Updated Loan Calculator

$76,888
Includes VES (1 Jul 2020)
Latest OMV: $18,070
VES: NEUTRAL (B)
Engine Cap: 1496 cc
Power: 113Bhp @ 6000rpm
Torque: 149Nm @ 4000rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$76,888
Includes VES
NEUTRAL (B) Information
Down Payment
$23,067 (30% of Car Price)
Monthly Installment
$766 for 7 years (84 months) Information

Loan Details

Total Loan
$53,821 Information
Total Interest
$10,474 Information
Total Sum Paid
$64,295 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,785 Information
COE
$31,210 Information
VES
NEUTRAL (B) Information
ARF Paid
$18,070 Information
PARF Rebate
You get back $9,035 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 63,529 44,502 -8,800
Sep 2020 62,764 44,242 -8,538
Oct 2020 61,998 43,982 -8,273
Nov 2020 61,233 43,722 -8,005
Dec 2020 60,468 43,462 -7,735
Jan 2021 59,702 43,202 -7,461
Feb 2021 58,937 42,942 -7,185
Mar 2021 58,171 42,682 -6,905
Apr 2021 57,406 42,422 -6,623
May 2021 56,640 42,162 -6,338
Jun 2021 55,875 41,902 -6,049
Jul 2021 55,110 41,642 -5,758
End Of Year 1
Aug 2021 54,344 41,381 -5,464
Sep 2021 53,579 41,121 -5,167
Oct 2021 52,813 40,861 -4,867
Nov 2021 52,048 40,601 -4,564
Dec 2021 51,283 40,341 -4,258
Jan 2022 50,517 40,081 -3,950
Feb 2022 49,752 39,821 -3,638
Mar 2022 48,986 39,561 -3,323
Apr 2022 48,221 39,301 -3,006
May 2022 47,456 39,041 -2,685
Jun 2022 46,690 38,781 -2,362
Jul 2022 45,925 38,521 -2,035
End Of Year 2
Aug 2022 45,159 38,260 -1,706
Sep 2022 44,394 38,000 -1,374
Oct 2022 43,628 37,740 -1,039
Nov 2022 42,863 37,480 -701
Dec 2022 42,098 37,220 -360
Jan 2023 41,332 36,960 -16
Feb 2023 40,567 36,700 331
Mar 2023 39,801 36,440 681
Apr 2023 39,036 36,180 1,034
May 2023 38,271 35,920 1,390
Jun 2023 37,505 35,660 1,748
Jul 2023 36,740 35,400 2,110
End Of Year 3
Aug 2023 35,974 35,139 2,474
Sep 2023 35,209 34,879 2,842
Oct 2023 34,444 34,619 3,212
Nov 2023 33,678 34,359 3,585
Dec 2023 32,913 34,099 3,962
Jan 2024 32,147 33,839 4,341
Feb 2024 31,382 33,579 4,723
Mar 2024 30,616 33,319 5,108
Apr 2024 29,851 33,059 5,496
May 2024 29,086 32,799 5,887
Jun 2024 28,320 32,539 6,281
Jul 2024 27,555 32,279 6,678
End Of Year 4
Aug 2024 26,789 32,018 7,077
Sep 2024 26,024 31,758 7,480
Oct 2024 25,259 31,498 7,886
Nov 2024 24,493 31,238 8,294
Dec 2024 23,728 30,978 8,705
Jan 2025 22,962 30,718 9,120
Feb 2025 22,197 30,458 9,537
Mar 2025 21,432 30,198 9,957
Apr 2025 20,666 29,938 10,381
May 2025 19,901 29,678 10,807
Jun 2025 19,135 29,418 11,236
Jul 2025 18,370 29,158 11,668
End Of Year 5
Aug 2025 17,604 27,994 11,199
Sep 2025 16,839 27,734 11,637
Oct 2025 16,074 27,474 12,078
Nov 2025 15,308 27,214 12,522
Dec 2025 14,543 26,954 12,968
Jan 2026 13,777 26,694 13,418
Feb 2026 13,012 26,433 13,870
Mar 2026 12,247 26,173 14,326
Apr 2026 11,481 25,913 14,784
May 2026 10,716 25,653 15,245
Jun 2026 9,950 25,393 15,710
Jul 2026 9,185 25,133 16,177
End Of Year 6
Aug 2026 8,420 23,969 15,744
Sep 2026 7,654 23,709 16,217
Oct 2026 6,889 23,449 16,693
Nov 2026 6,123 23,189 17,171
Dec 2026 5,358 22,929 17,653
Jan 2027 4,592 22,669 18,138
Feb 2027 3,827 22,409 18,626
Mar 2027 3,062 22,149 19,117
Apr 2027 2,296 21,889 19,610
May 2027 1,531 21,629 20,107
Jun 2027 765 21,369 20,606
Jul 2027 0 21,109 21,109
End Of Year 7
Aug 2027 0 19,945 19,945
Sep 2027 0 19,685 19,685
Oct 2027 0 19,425 19,425
Nov 2027 0 19,165 19,165
Dec 2027 0 18,905 18,905
Jan 2028 0 18,645 18,645
Feb 2028 0 18,384 18,384
Mar 2028 0 18,124 18,124
Apr 2028 0 17,864 17,864
May 2028 0 17,604 17,604
Jun 2028 0 17,344 17,344
Jul 2028 0 17,084 17,084
End Of Year 8
Aug 2028 0 15,920 15,920
Sep 2028 0 15,660 15,660
Oct 2028 0 15,400 15,400
Nov 2028 0 15,140 15,140
Dec 2028 0 14,880 14,880
Jan 2029 0 14,620 14,620
Feb 2029 0 14,360 14,360
Mar 2029 0 14,100 14,100
Apr 2029 0 13,840 13,840
May 2029 0 13,580 13,580
Jun 2029 0 13,320 13,320
Jul 2029 0 13,060 13,060
End Of Year 9
Aug 2029 0 11,896 11,896
Sep 2029 0 11,636 11,636
Oct 2029 0 11,376 11,376
Nov 2029 0 11,116 11,116
Dec 2029 0 10,856 10,856
Jan 2030 0 10,596 10,596
Feb 2030 0 10,335 10,335
Mar 2030 0 10,075 10,075
Apr 2030 0 9,815 9,815
May 2030 0 9,555 9,555
Jun 2030 0 9,295 9,295
Jul 2030 0 9,035 9,035
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.