Land Rover Range Rover Sport
3.0 S/C HSE Dynamic (A) (7 seats) Authorised Dealer   Updated Loan Calculator

$412,999
Includes VES (7 Mar 2019)
Latest OMV: $86,737
Engine Cap: 2995 cc Twincharged
Power: 335Bhp @ 6500rpm
Torque: 450Nm @ 3500rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$412,999
Down Payment
$165,200 (40% of Car Price)
Monthly Installment
$3,525 for 7 years (84 months) Information

Loan Details

Total Loan
$247,799 Information
Total Interest
$48,222 Information
Total Sum Paid
$296,021 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$36,963 Information
COE
$37,000 Information
ARF Paid
$128,127 Information
PARF Rebate
You get back $64,063 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,379 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 292,497 132,787 -112,623
Nov 2019 288,973 132,478 -110,528
Dec 2019 285,449 132,170 -108,420
Jan 2020 281,924 131,862 -106,299
Feb 2020 278,400 131,553 -104,164
Mar 2020 274,876 131,245 -102,015
Apr 2020 271,352 130,937 -99,853
May 2020 267,828 130,628 -97,677
Jun 2020 264,304 130,320 -95,488
Jul 2020 260,780 130,012 -93,285
Aug 2020 257,256 129,703 -91,069
Sep 2020 253,732 129,395 -88,839
End Of Year 1
Oct 2020 250,208 129,087 -86,596
Nov 2020 246,684 128,778 -84,340
Dec 2020 243,160 128,470 -82,069
Jan 2021 239,636 128,162 -79,786
Feb 2021 236,112 127,853 -77,488
Mar 2021 232,588 127,545 -75,178
Apr 2021 229,064 127,237 -72,853
May 2021 225,540 126,928 -70,516
Jun 2021 222,016 126,620 -68,164
Jul 2021 218,491 126,312 -65,800
Aug 2021 214,967 126,003 -63,421
Sep 2021 211,443 125,695 -61,030
End Of Year 2
Oct 2021 207,919 125,387 -58,624
Nov 2021 204,395 125,078 -56,206
Dec 2021 200,871 124,770 -53,773
Jan 2022 197,347 124,462 -51,328
Feb 2022 193,823 124,153 -48,868
Mar 2022 190,299 123,845 -46,395
Apr 2022 186,775 123,537 -43,909
May 2022 183,251 123,228 -41,409
Jun 2022 179,727 122,920 -38,896
Jul 2022 176,203 122,612 -36,369
Aug 2022 172,679 122,303 -33,829
Sep 2022 169,155 121,995 -31,275
End Of Year 3
Oct 2022 165,631 121,687 -28,708
Nov 2022 162,107 121,378 -26,127
Dec 2022 158,583 121,070 -23,532
Jan 2023 155,058 120,762 -20,924
Feb 2023 151,534 120,453 -18,303
Mar 2023 148,010 120,145 -15,668
Apr 2023 144,486 119,837 -13,020
May 2023 140,962 119,528 -10,358
Jun 2023 137,438 119,220 -7,682
Jul 2023 133,914 118,912 -4,993
Aug 2023 130,390 118,603 -2,291
Sep 2023 126,866 118,295 425
End Of Year 4
Oct 2023 123,342 117,987 3,154
Nov 2023 119,818 117,678 5,897
Dec 2023 116,294 117,370 8,654
Jan 2024 112,770 117,062 11,424
Feb 2024 109,246 116,753 14,207
Mar 2024 105,722 116,445 17,004
Apr 2024 102,198 116,137 19,815
May 2024 98,674 115,828 22,639
Jun 2024 95,150 115,520 25,476
Jul 2024 91,625 115,212 28,327
Aug 2024 88,101 114,903 31,192
Sep 2024 84,577 114,595 34,070
End Of Year 5
Oct 2024 81,053 107,880 30,555
Nov 2024 77,529 107,572 33,460
Dec 2024 74,005 107,264 36,379
Jan 2025 70,481 106,955 39,311
Feb 2025 66,957 106,647 42,256
Mar 2025 63,433 106,339 45,215
Apr 2025 59,909 106,030 48,188
May 2025 56,385 105,722 51,174
Jun 2025 52,861 105,414 54,174
Jul 2025 49,337 105,105 57,187
Aug 2025 45,813 104,797 60,213
Sep 2025 42,289 104,489 63,254
End Of Year 6
Oct 2025 38,765 97,774 59,901
Nov 2025 35,241 97,466 62,968
Dec 2025 31,717 97,157 66,049
Jan 2026 28,192 96,849 69,143
Feb 2026 24,668 96,541 72,250
Mar 2026 21,144 96,232 75,372
Apr 2026 17,620 95,924 78,506
May 2026 14,096 95,616 81,654
Jun 2026 10,572 95,307 84,816
Jul 2026 7,048 94,999 87,991
Aug 2026 3,524 94,691 91,180
Sep 2026 0 94,382 94,382
End Of Year 7
Oct 2026 0 87,668 87,668
Nov 2026 0 87,359 87,359
Dec 2026 0 87,051 87,051
Jan 2027 0 86,743 86,743
Feb 2027 0 86,434 86,434
Mar 2027 0 86,126 86,126
Apr 2027 0 85,818 85,818
May 2027 0 85,509 85,509
Jun 2027 0 85,201 85,201
Jul 2027 0 84,893 84,893
Aug 2027 0 84,584 84,584
Sep 2027 0 84,276 84,276
End Of Year 8
Oct 2027 0 77,561 77,561
Nov 2027 0 77,253 77,253
Dec 2027 0 76,945 76,945
Jan 2028 0 76,636 76,636
Feb 2028 0 76,328 76,328
Mar 2028 0 76,020 76,020
Apr 2028 0 75,711 75,711
May 2028 0 75,403 75,403
Jun 2028 0 75,095 75,095
Jul 2028 0 74,786 74,786
Aug 2028 0 74,478 74,478
Sep 2028 0 74,170 74,170
End Of Year 9
Oct 2028 0 67,455 67,455
Nov 2028 0 67,147 67,147
Dec 2028 0 66,838 66,838
Jan 2029 0 66,530 66,530
Feb 2029 0 66,222 66,222
Mar 2029 0 65,913 65,913
Apr 2029 0 65,605 65,605
May 2029 0 65,297 65,297
Jun 2029 0 64,988 64,988
Jul 2029 0 64,680 64,680
Aug 2029 0 64,372 64,372
Sep 2029 0 64,063 64,063
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.