BMW 2 Series
225xe Active Tourer M Sport (A) Authorised Dealer   Updated Loan Calculator

$178,888 Price Decrease
Includes VES (6 Feb 2020)
Latest OMV: $43,836
VES: $-20,000 (A2)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4400rpm
Torque: 220Nm @ 1250rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$178,888
Includes VES
$-20,000 (A1) Information
Down Payment
$71,556 (40% of Car Price)
Monthly Installment
$1,527 for 7 years (84 months) Information

Loan Details

Total Loan
$107,332 Information
Total Interest
$20,887 Information
Total Sum Paid
$128,219 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,697 Information
COE
$30,012 Information
VES
$-20,000 (A1) Information
ARF Paid
$35,836 Information
PARF Rebate
You get back $17,918 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 126,692 56,639 -49,658
Aug 2020 125,166 56,389 -48,867
Sep 2020 123,640 56,139 -48,071
Oct 2020 122,113 55,889 -47,268
Nov 2020 120,587 55,639 -46,460
Dec 2020 119,060 55,388 -45,646
Jan 2021 117,534 55,138 -44,826
Feb 2021 116,007 54,888 -44,000
Mar 2021 114,481 54,638 -43,169
Apr 2021 112,955 54,388 -42,331
May 2021 111,428 54,138 -41,488
Jun 2021 109,902 53,888 -40,639
End Of Year 1
Jul 2021 108,375 53,638 -39,783
Aug 2021 106,849 53,388 -38,923
Sep 2021 105,323 53,138 -38,056
Oct 2021 103,796 52,887 -37,183
Nov 2021 102,270 52,637 -36,305
Dec 2021 100,743 52,387 -35,420
Jan 2022 99,217 52,137 -34,530
Feb 2022 97,691 51,887 -33,634
Mar 2022 96,164 51,637 -32,732
Apr 2022 94,638 51,387 -31,825
May 2022 93,111 51,137 -30,911
Jun 2022 91,585 50,887 -29,992
End Of Year 2
Jul 2022 90,058 50,637 -29,066
Aug 2022 88,532 50,386 -28,135
Sep 2022 87,006 50,136 -27,198
Oct 2022 85,479 49,886 -26,255
Nov 2022 83,953 49,636 -25,307
Dec 2022 82,426 49,386 -24,352
Jan 2023 80,900 49,136 -23,392
Feb 2023 79,374 48,886 -22,426
Mar 2023 77,847 48,636 -21,453
Apr 2023 76,321 48,386 -20,476
May 2023 74,794 48,136 -19,492
Jun 2023 73,268 47,885 -18,502
End Of Year 3
Jul 2023 71,741 47,635 -17,507
Aug 2023 70,215 47,385 -16,505
Sep 2023 68,689 47,135 -15,498
Oct 2023 67,162 46,885 -14,485
Nov 2023 65,636 46,635 -13,466
Dec 2023 64,109 46,385 -12,441
Jan 2024 62,583 46,135 -11,411
Feb 2024 61,057 45,885 -10,374
Mar 2024 59,530 45,635 -9,332
Apr 2024 58,004 45,384 -8,284
May 2024 56,477 45,134 -7,230
Jun 2024 54,951 44,884 -6,170
End Of Year 4
Jul 2024 53,425 44,634 -5,104
Aug 2024 51,898 44,384 -4,033
Sep 2024 50,372 44,134 -2,956
Oct 2024 48,845 43,884 -1,872
Nov 2024 47,319 43,634 -783
Dec 2024 45,792 43,384 312
Jan 2025 44,266 43,134 1,413
Feb 2025 42,740 42,883 2,519
Mar 2025 41,213 42,633 3,632
Apr 2025 39,687 42,383 4,750
May 2025 38,160 42,133 5,874
Jun 2025 36,634 41,883 7,004
End Of Year 5
Jul 2025 35,108 39,841 6,348
Aug 2025 33,581 39,591 7,490
Sep 2025 32,055 39,341 8,638
Oct 2025 30,528 39,091 9,791
Nov 2025 29,002 38,841 10,950
Dec 2025 27,475 38,591 12,116
Jan 2026 25,949 38,341 13,287
Feb 2026 24,423 38,090 14,463
Mar 2026 22,896 37,840 15,646
Apr 2026 21,370 37,590 16,835
May 2026 19,843 37,340 18,029
Jun 2026 18,317 37,090 19,229
End Of Year 6
Jul 2026 16,791 35,048 18,644
Aug 2026 15,264 34,798 19,856
Sep 2026 13,738 34,548 21,073
Oct 2026 12,211 34,298 22,297
Nov 2026 10,685 34,048 23,527
Dec 2026 9,158 33,798 24,762
Jan 2027 7,632 33,548 26,003
Feb 2027 6,106 33,297 27,250
Mar 2027 4,579 33,047 28,503
Apr 2027 3,053 32,797 29,762
May 2027 1,526 32,547 31,027
Jun 2027 0 32,297 32,297
End Of Year 7
Jul 2027 0 30,255 30,255
Aug 2027 0 30,005 30,005
Sep 2027 0 29,755 29,755
Oct 2027 0 29,505 29,505
Nov 2027 0 29,255 29,255
Dec 2027 0 29,005 29,005
Jan 2028 0 28,755 28,755
Feb 2028 0 28,504 28,504
Mar 2028 0 28,254 28,254
Apr 2028 0 28,004 28,004
May 2028 0 27,754 27,754
Jun 2028 0 27,504 27,504
End Of Year 8
Jul 2028 0 25,462 25,462
Aug 2028 0 25,212 25,212
Sep 2028 0 24,962 24,962
Oct 2028 0 24,712 24,712
Nov 2028 0 24,462 24,462
Dec 2028 0 24,212 24,212
Jan 2029 0 23,962 23,962
Feb 2029 0 23,711 23,711
Mar 2029 0 23,461 23,461
Apr 2029 0 23,211 23,211
May 2029 0 22,961 22,961
Jun 2029 0 22,711 22,711
End Of Year 9
Jul 2029 0 20,669 20,669
Aug 2029 0 20,419 20,419
Sep 2029 0 20,169 20,169
Oct 2029 0 19,919 19,919
Nov 2029 0 19,669 19,669
Dec 2029 0 19,419 19,419
Jan 2030 0 19,169 19,169
Feb 2030 0 18,918 18,918
Mar 2030 0 18,668 18,668
Apr 2030 0 18,418 18,418
May 2030 0 18,168 18,168
Jun 2030 0 17,918 17,918
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.