Mazda 2 1.5 Sedan Standard Plus (A) Authorised Dealer   Updated Loan Calculator

$76,888
Includes VES (1 Jul 2020)
Latest OMV: $14,739
VES: $10,000 (C1)
Engine Cap: 1496 cc
Power: 113Bhp @ 6000rpm
Torque: 149Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$76,888
Includes VES
$10,000 (C1) Information
Down Payment
$23,067 (30% of Car Price)
Monthly Installment
$766 for 7 years (84 months) Information

Loan Details

Total Loan
$53,821 Information
Total Interest
$10,474 Information
Total Sum Paid
$64,295 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$6,952 Information
COE
$31,210 Information
VES
$10,000 (C1) Information
ARF Paid
$14,739 Information
PARF Rebate
You get back $7,370 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 63,529 42,004 -11,298
Sep 2020 62,764 41,744 -11,036
Oct 2020 61,998 41,484 -10,771
Nov 2020 61,233 41,224 -10,504
Dec 2020 60,468 40,964 -10,233
Jan 2021 59,702 40,704 -9,959
Feb 2021 58,937 40,444 -9,683
Mar 2021 58,171 40,184 -9,403
Apr 2021 57,406 39,924 -9,121
May 2021 56,640 39,663 -8,836
Jun 2021 55,875 39,403 -8,548
Jul 2021 55,110 39,143 -8,256
End Of Year 1
Aug 2021 54,344 38,883 -7,962
Sep 2021 53,579 38,623 -7,665
Oct 2021 52,813 38,363 -7,365
Nov 2021 52,048 38,103 -7,062
Dec 2021 51,283 37,843 -6,757
Jan 2022 50,517 37,583 -6,448
Feb 2022 49,752 37,323 -6,136
Mar 2022 48,986 37,063 -5,822
Apr 2022 48,221 36,803 -5,504
May 2022 47,456 36,542 -5,183
Jun 2022 46,690 36,282 -4,860
Jul 2022 45,925 36,022 -4,534
End Of Year 2
Aug 2022 45,159 35,762 -4,204
Sep 2022 44,394 35,502 -3,872
Oct 2022 43,628 35,242 -3,537
Nov 2022 42,863 34,982 -3,199
Dec 2022 42,098 34,722 -2,858
Jan 2023 41,332 34,462 -2,514
Feb 2023 40,567 34,202 -2,167
Mar 2023 39,801 33,942 -1,817
Apr 2023 39,036 33,682 -1,464
May 2023 38,271 33,421 -1,109
Jun 2023 37,505 33,161 -750
Jul 2023 36,740 32,901 -388
End Of Year 3
Aug 2023 35,974 32,641 -24
Sep 2023 35,209 32,381 344
Oct 2023 34,444 32,121 714
Nov 2023 33,678 31,861 1,087
Dec 2023 32,913 31,601 1,463
Jan 2024 32,147 31,341 1,843
Feb 2024 31,382 31,081 2,225
Mar 2024 30,616 30,821 2,610
Apr 2024 29,851 30,561 2,998
May 2024 29,086 30,300 3,389
Jun 2024 28,320 30,040 3,783
Jul 2024 27,555 29,780 4,179
End Of Year 4
Aug 2024 26,789 29,520 4,579
Sep 2024 26,024 29,260 4,982
Oct 2024 25,259 29,000 5,387
Nov 2024 24,493 28,740 5,796
Dec 2024 23,728 28,480 6,207
Jan 2025 22,962 28,220 6,622
Feb 2025 22,197 27,960 7,039
Mar 2025 21,432 27,700 7,459
Apr 2025 20,666 27,440 7,882
May 2025 19,901 27,179 8,308
Jun 2025 19,135 26,919 8,738
Jul 2025 18,370 26,659 9,170
End Of Year 5
Aug 2025 17,604 25,662 8,867
Sep 2025 16,839 25,402 9,305
Oct 2025 16,074 25,142 9,746
Nov 2025 15,308 24,882 10,190
Dec 2025 14,543 24,622 10,636
Jan 2026 13,777 24,362 11,086
Feb 2026 13,012 24,102 11,539
Mar 2026 12,247 23,842 11,994
Apr 2026 11,481 23,582 12,452
May 2026 10,716 23,321 12,914
Jun 2026 9,950 23,061 13,378
Jul 2026 9,185 22,801 13,845
End Of Year 6
Aug 2026 8,420 21,804 13,578
Sep 2026 7,654 21,544 14,051
Oct 2026 6,889 21,284 14,527
Nov 2026 6,123 21,024 15,006
Dec 2026 5,358 20,764 15,488
Jan 2027 4,592 20,504 15,973
Feb 2027 3,827 20,244 16,461
Mar 2027 3,062 19,984 16,951
Apr 2027 2,296 19,724 17,445
May 2027 1,531 19,464 17,941
Jun 2027 765 19,203 18,441
Jul 2027 0 18,943 18,943
End Of Year 7
Aug 2027 0 17,946 17,946
Sep 2027 0 17,686 17,686
Oct 2027 0 17,426 17,426
Nov 2027 0 17,166 17,166
Dec 2027 0 16,906 16,906
Jan 2028 0 16,646 16,646
Feb 2028 0 16,386 16,386
Mar 2028 0 16,126 16,126
Apr 2028 0 15,866 15,866
May 2028 0 15,606 15,606
Jun 2028 0 15,345 15,345
Jul 2028 0 15,085 15,085
End Of Year 8
Aug 2028 0 14,088 14,088
Sep 2028 0 13,828 13,828
Oct 2028 0 13,568 13,568
Nov 2028 0 13,308 13,308
Dec 2028 0 13,048 13,048
Jan 2029 0 12,788 12,788
Feb 2029 0 12,528 12,528
Mar 2029 0 12,268 12,268
Apr 2029 0 12,008 12,008
May 2029 0 11,748 11,748
Jun 2029 0 11,488 11,488
Jul 2029 0 11,227 11,227
End Of Year 9
Aug 2029 0 10,230 10,230
Sep 2029 0 9,970 9,970
Oct 2029 0 9,710 9,710
Nov 2029 0 9,450 9,450
Dec 2029 0 9,190 9,190
Jan 2030 0 8,930 8,930
Feb 2030 0 8,670 8,670
Mar 2030 0 8,410 8,410
Apr 2030 0 8,150 8,150
May 2030 0 7,890 7,890
Jun 2030 0 7,630 7,630
Jul 2030 0 7,370 7,370
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.