Hyundai i30 N 2.0 GLS Turbo (M) Authorised Dealer   Updated Loan Calculator

$164,999 Price Decrease
Includes VES (22 Aug 2019)
Latest OMV: $28,619
VES: NEUTRAL (B)
Engine Cap: 1998 cc Turbocharged
Power: 250Bhp @ 6000rpm
Torque: 353Nm @ 1450rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$164,999
Includes VES
NEUTRAL (B) Information
Down Payment
$66,000 (40% of Car Price)
Monthly Installment
$1,408 for 7 years (84 months) Information

Loan Details

Total Loan
$98,999 Information
Total Interest
$19,265 Information
Total Sum Paid
$118,264 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,069 Information
COE
$38,602 Information
VES
NEUTRAL (B) Information
ARF Paid
$32,067 Information
PARF Rebate
You get back $16,033 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 116,856 62,330 -35,714
Oct 2019 115,448 62,009 -35,076
Nov 2019 114,040 61,687 -34,432
Dec 2019 112,633 61,365 -33,783
Jan 2020 111,225 61,044 -33,128
Feb 2020 109,817 60,722 -32,469
Mar 2020 108,409 60,400 -31,803
Apr 2020 107,001 60,078 -31,133
May 2020 105,593 59,757 -30,456
Jun 2020 104,185 59,435 -29,775
Jul 2020 102,777 59,113 -29,088
Aug 2020 101,369 58,792 -28,396
End Of Year 1
Sep 2020 99,961 58,470 -27,698
Oct 2020 98,554 58,148 -26,995
Nov 2020 97,146 57,827 -26,287
Dec 2020 95,738 57,505 -25,573
Jan 2021 94,330 57,183 -24,853
Feb 2021 92,922 56,862 -24,129
Mar 2021 91,514 56,540 -23,399
Apr 2021 90,106 56,218 -22,663
May 2021 88,698 55,897 -21,922
Jun 2021 87,290 55,575 -21,176
Jul 2021 85,882 55,253 -20,424
Aug 2021 84,474 54,932 -19,667
End Of Year 2
Sep 2021 83,067 54,610 -18,905
Oct 2021 81,659 54,288 -18,137
Nov 2021 80,251 53,967 -17,364
Dec 2021 78,843 53,645 -16,585
Jan 2022 77,435 53,323 -15,801
Feb 2022 76,027 53,001 -15,012
Mar 2022 74,619 52,680 -14,217
Apr 2022 73,211 52,358 -13,417
May 2022 71,803 52,036 -12,611
Jun 2022 70,395 51,715 -11,800
Jul 2022 68,987 51,393 -10,984
Aug 2022 67,580 51,071 -10,162
End Of Year 3
Sep 2022 66,172 50,750 -9,335
Oct 2022 64,764 50,428 -8,502
Nov 2022 63,356 50,106 -7,664
Dec 2022 61,948 49,785 -6,821
Jan 2023 60,540 49,463 -5,972
Feb 2023 59,132 49,141 -5,118
Mar 2023 57,724 48,820 -4,258
Apr 2023 56,316 48,498 -3,393
May 2023 54,908 48,176 -2,523
Jun 2023 53,500 47,855 -1,647
Jul 2023 52,093 47,533 -766
Aug 2023 50,685 47,211 121
End Of Year 4
Sep 2023 49,277 46,889 1,012
Oct 2023 47,869 46,568 1,910
Nov 2023 46,461 46,246 2,813
Dec 2023 45,053 45,924 3,721
Jan 2024 43,645 45,603 4,634
Feb 2024 42,237 45,281 5,553
Mar 2024 40,829 44,959 6,477
Apr 2024 39,421 44,638 7,407
May 2024 38,013 44,316 8,342
Jun 2024 36,606 43,994 9,283
Jul 2024 35,198 43,673 10,229
Aug 2024 33,790 43,351 11,180
End Of Year 5
Sep 2024 32,382 41,426 10,533
Oct 2024 30,974 41,104 11,496
Nov 2024 29,566 40,783 12,463
Dec 2024 28,158 40,461 13,436
Jan 2025 26,750 40,139 14,414
Feb 2025 25,342 39,818 15,398
Mar 2025 23,934 39,496 16,387
Apr 2025 22,527 39,174 17,382
May 2025 21,119 38,852 18,381
Jun 2025 19,711 38,531 19,387
Jul 2025 18,303 38,209 20,397
Aug 2025 16,895 37,887 21,413
End Of Year 6
Sep 2025 15,487 35,962 20,832
Oct 2025 14,079 35,641 21,858
Nov 2025 12,671 35,319 22,891
Dec 2025 11,263 34,997 23,928
Jan 2026 9,855 34,676 24,971
Feb 2026 8,447 34,354 26,020
Mar 2026 7,040 34,032 27,074
Apr 2026 5,632 33,711 28,133
May 2026 4,224 33,389 29,198
Jun 2026 2,816 33,067 30,268
Jul 2026 1,408 32,746 31,343
Aug 2026 0 32,424 32,424
End Of Year 7
Sep 2026 0 30,499 30,499
Oct 2026 0 30,177 30,177
Nov 2026 0 29,856 29,856
Dec 2026 0 29,534 29,534
Jan 2027 0 29,212 29,212
Feb 2027 0 28,890 28,890
Mar 2027 0 28,569 28,569
Apr 2027 0 28,247 28,247
May 2027 0 27,925 27,925
Jun 2027 0 27,604 27,604
Jul 2027 0 27,282 27,282
Aug 2027 0 26,960 26,960
End Of Year 8
Sep 2027 0 25,035 25,035
Oct 2027 0 24,714 24,714
Nov 2027 0 24,392 24,392
Dec 2027 0 24,070 24,070
Jan 2028 0 23,749 23,749
Feb 2028 0 23,427 23,427
Mar 2028 0 23,105 23,105
Apr 2028 0 22,784 22,784
May 2028 0 22,462 22,462
Jun 2028 0 22,140 22,140
Jul 2028 0 21,819 21,819
Aug 2028 0 21,497 21,497
End Of Year 9
Sep 2028 0 19,572 19,572
Oct 2028 0 19,250 19,250
Nov 2028 0 18,928 18,928
Dec 2028 0 18,607 18,607
Jan 2029 0 18,285 18,285
Feb 2029 0 17,963 17,963
Mar 2029 0 17,642 17,642
Apr 2029 0 17,320 17,320
May 2029 0 16,998 16,998
Jun 2029 0 16,677 16,677
Jul 2029 0 16,355 16,355
Aug 2029 0 16,033 16,033
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.