Mercedes-Benz CLS-Class 450 4Matic (A) Authorised Dealer   Updated Loan Calculator

$394,888 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $90,000
Engine Cap: 2999 cc Turbocharged
Power: 367Bhp @ 5500rpm
Torque: 500Nm @ 1600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$394,888
Down Payment
$157,956 (40% of Car Price)
Monthly Installment
$3,370 for 7 years (84 months) Information

Loan Details

Total Loan
$236,932 Information
Total Interest
$46,107 Information
Total Sum Paid
$283,039 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$34,989 Information
COE
$41,361 Information
ARF Paid
$134,000 Information
PARF Rebate
You get back $67,000 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,384 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 279,669 141,516 -93,131
Dec 2019 276,300 141,172 -91,178
Jan 2020 272,930 140,827 -89,212
Feb 2020 269,561 140,482 -87,234
Mar 2020 266,191 140,138 -85,242
Apr 2020 262,822 139,793 -83,237
May 2020 259,452 139,448 -81,220
Jun 2020 256,083 139,104 -79,190
Jul 2020 252,713 138,759 -77,146
Aug 2020 249,344 138,414 -75,090
Sep 2020 245,974 138,070 -73,021
Oct 2020 242,605 137,725 -70,939
End Of Year 1
Nov 2020 239,235 137,380 -68,844
Dec 2020 235,866 137,036 -66,736
Jan 2021 232,496 136,691 -64,615
Feb 2021 229,127 136,346 -62,482
Mar 2021 225,757 136,002 -60,335
Apr 2021 222,388 135,657 -58,176
May 2021 219,018 135,312 -56,003
Jun 2021 215,649 134,968 -53,818
Jul 2021 212,279 134,623 -51,620
Aug 2021 208,910 134,278 -49,408
Sep 2021 205,540 133,933 -47,184
Oct 2021 202,171 133,589 -44,947
End Of Year 2
Nov 2021 198,801 133,244 -42,697
Dec 2021 195,432 132,899 -40,434
Jan 2022 192,062 132,555 -38,159
Feb 2022 188,693 132,210 -35,870
Mar 2022 185,323 131,865 -33,568
Apr 2022 181,954 131,521 -31,254
May 2022 178,584 131,176 -28,927
Jun 2022 175,215 130,831 -26,586
Jul 2022 171,845 130,487 -24,233
Aug 2022 168,476 130,142 -21,867
Sep 2022 165,106 129,797 -19,488
Oct 2022 161,737 129,453 -17,096
End Of Year 3
Nov 2022 158,367 129,108 -14,691
Dec 2022 154,998 128,763 -12,273
Jan 2023 151,628 128,419 -9,842
Feb 2023 148,259 128,074 -7,399
Mar 2023 144,889 127,729 -4,942
Apr 2023 141,519 127,385 -2,472
May 2023 138,150 127,040 10
Jun 2023 134,780 126,695 2,505
Jul 2023 131,411 126,351 5,013
Aug 2023 128,041 126,006 7,535
Sep 2023 124,672 125,661 10,069
Oct 2023 121,302 125,317 12,616
End Of Year 4
Nov 2023 117,933 124,972 15,176
Dec 2023 114,563 124,627 17,748
Jan 2024 111,194 124,283 20,334
Feb 2024 107,824 123,938 22,933
Mar 2024 104,455 123,593 25,544
Apr 2024 101,085 123,249 28,169
May 2024 97,716 122,904 30,806
Jun 2024 94,346 122,559 33,456
Jul 2024 90,977 122,215 36,120
Aug 2024 87,607 121,870 38,796
Sep 2024 84,238 121,525 41,485
Oct 2024 80,868 121,181 44,187
End Of Year 5
Nov 2024 77,499 114,136 40,202
Dec 2024 74,129 113,791 42,929
Jan 2025 70,760 113,446 45,670
Feb 2025 67,390 113,102 48,424
Mar 2025 64,021 112,757 51,190
Apr 2025 60,651 112,412 53,970
May 2025 57,282 112,068 56,762
Jun 2025 53,912 111,723 59,567
Jul 2025 50,543 111,378 62,386
Aug 2025 47,173 111,034 65,217
Sep 2025 43,804 110,689 68,061
Oct 2025 40,434 110,344 70,918
End Of Year 6
Nov 2025 37,065 103,300 67,087
Dec 2025 33,695 102,955 69,970
Jan 2026 30,326 102,610 72,866
Feb 2026 26,956 102,266 75,775
Mar 2026 23,587 101,921 78,696
Apr 2026 20,217 101,576 81,630
May 2026 16,848 101,232 84,578
Jun 2026 13,478 100,887 87,538
Jul 2026 10,109 100,542 90,511
Aug 2026 6,739 100,198 93,497
Sep 2026 3,370 99,853 96,496
Oct 2026 0 99,508 99,508
End Of Year 7
Nov 2026 0 92,464 92,464
Dec 2026 0 92,119 92,119
Jan 2027 0 91,774 91,774
Feb 2027 0 91,430 91,430
Mar 2027 0 91,085 91,085
Apr 2027 0 90,740 90,740
May 2027 0 90,396 90,396
Jun 2027 0 90,051 90,051
Jul 2027 0 89,706 89,706
Aug 2027 0 89,362 89,362
Sep 2027 0 89,017 89,017
Oct 2027 0 88,672 88,672
End Of Year 8
Nov 2027 0 81,628 81,628
Dec 2027 0 81,283 81,283
Jan 2028 0 80,938 80,938
Feb 2028 0 80,594 80,594
Mar 2028 0 80,249 80,249
Apr 2028 0 79,904 79,904
May 2028 0 79,559 79,559
Jun 2028 0 79,215 79,215
Jul 2028 0 78,870 78,870
Aug 2028 0 78,525 78,525
Sep 2028 0 78,181 78,181
Oct 2028 0 77,836 77,836
End Of Year 9
Nov 2028 0 70,791 70,791
Dec 2028 0 70,447 70,447
Jan 2029 0 70,102 70,102
Feb 2029 0 69,757 69,757
Mar 2029 0 69,413 69,413
Apr 2029 0 69,068 69,068
May 2029 0 68,723 68,723
Jun 2029 0 68,379 68,379
Jul 2029 0 68,034 68,034
Aug 2029 0 67,689 67,689
Sep 2029 0 67,345 67,345
Oct 2029 0 67,000 67,000
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.