Mercedes-Benz CLS-Class 450 4Matic (A) Authorised Dealer   Updated Loan Calculator

$399,888 Price Increase
Includes VES (9 Jan 2020)
Latest OMV: $90,000
Engine Cap: 2999 cc Turbocharged
Power: 367Bhp @ 5500rpm
Torque: 500Nm @ 1600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$399,888
Down Payment
$159,956 (40% of Car Price)
Monthly Installment
$3,413 for 7 years (84 months) Information

Loan Details

Total Loan
$239,932 Information
Total Interest
$46,691 Information
Total Sum Paid
$286,623 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$35,489 Information
COE
$60,109 Information
ARF Paid
$134,000 Information
PARF Rebate
You get back $67,000 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,384 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 283,211 160,108 -77,510
Aug 2021 279,798 159,607 -75,685
Sep 2021 276,386 159,106 -73,846
Oct 2021 272,974 158,605 -71,994
Nov 2021 269,562 158,104 -70,129
Dec 2021 266,150 157,604 -68,251
Jan 2022 262,738 157,103 -66,360
Feb 2022 259,325 156,602 -64,456
Mar 2022 255,913 156,101 -62,538
Apr 2022 252,501 155,600 -60,608
May 2022 249,089 155,099 -58,664
Jun 2022 245,677 154,598 -56,708
End Of Year 1
Jul 2022 242,264 154,097 -54,738
Aug 2022 238,852 153,596 -52,756
Sep 2022 235,440 153,095 -50,760
Oct 2022 232,028 152,594 -48,751
Nov 2022 228,616 152,094 -46,729
Dec 2022 225,204 151,593 -44,694
Jan 2023 221,791 151,092 -42,646
Feb 2023 218,379 150,591 -40,585
Mar 2023 214,967 150,090 -38,511
Apr 2023 211,555 149,589 -36,423
May 2023 208,143 149,088 -34,323
Jun 2023 204,731 148,587 -32,209
End Of Year 2
Jul 2023 201,318 148,086 -30,083
Aug 2023 197,906 147,585 -27,943
Sep 2023 194,494 147,084 -25,791
Oct 2023 191,082 146,584 -23,625
Nov 2023 187,670 146,083 -21,446
Dec 2023 184,257 145,582 -19,254
Jan 2024 180,845 145,081 -17,049
Feb 2024 177,433 144,580 -14,831
Mar 2024 174,021 144,079 -12,600
Apr 2024 170,609 143,578 -10,355
May 2024 167,197 143,077 -8,098
Jun 2024 163,784 142,576 -5,828
End Of Year 3
Jul 2024 160,372 142,075 -3,544
Aug 2024 156,960 141,574 -1,248
Sep 2024 153,548 141,074 1,062
Oct 2024 150,136 140,573 3,385
Nov 2024 146,724 140,072 5,721
Dec 2024 143,311 139,571 8,069
Jan 2025 139,899 139,070 10,431
Feb 2025 136,487 138,569 12,806
Mar 2025 133,075 138,068 15,195
Apr 2025 129,663 137,567 17,596
May 2025 126,251 137,066 20,010
Jun 2025 122,838 136,565 22,437
End Of Year 4
Jul 2025 119,426 136,064 24,878
Aug 2025 116,014 135,564 27,331
Sep 2025 112,602 135,063 29,798
Oct 2025 109,190 134,562 32,278
Nov 2025 105,777 134,061 34,770
Dec 2025 102,365 133,560 37,276
Jan 2026 98,953 133,059 39,795
Feb 2026 95,541 132,558 42,327
Mar 2026 92,129 132,057 44,872
Apr 2026 88,717 131,556 47,430
May 2026 85,304 131,055 50,002
Jun 2026 81,892 130,555 52,586
End Of Year 5
Jul 2026 78,480 123,354 48,483
Aug 2026 75,068 122,853 51,094
Sep 2026 71,656 122,352 53,717
Oct 2026 68,244 121,851 56,354
Nov 2026 64,831 121,350 59,004
Dec 2026 61,419 120,849 61,666
Jan 2027 58,007 120,348 64,342
Feb 2027 54,595 119,847 67,031
Mar 2027 51,183 119,346 69,733
Apr 2027 47,770 118,845 72,448
May 2027 44,358 118,345 75,176
Jun 2027 40,946 117,844 77,918
End Of Year 6
Jul 2027 37,534 110,643 73,972
Aug 2027 34,122 110,142 76,739
Sep 2027 30,710 109,641 79,520
Oct 2027 27,297 109,140 82,313
Nov 2027 23,885 108,639 85,120
Dec 2027 20,473 108,138 87,940
Jan 2028 17,061 107,637 90,773
Feb 2028 13,649 107,136 93,618
Mar 2028 10,237 106,635 96,477
Apr 2028 6,824 106,135 99,349
May 2028 3,412 105,634 102,235
Jun 2028 0 105,133 105,133
End Of Year 7
Jul 2028 0 97,932 97,932
Aug 2028 0 97,431 97,431
Sep 2028 0 96,930 96,930
Oct 2028 0 96,429 96,429
Nov 2028 0 95,928 95,928
Dec 2028 0 95,427 95,427
Jan 2029 0 94,926 94,926
Feb 2029 0 94,425 94,425
Mar 2029 0 93,925 93,925
Apr 2029 0 93,424 93,424
May 2029 0 92,923 92,923
Jun 2029 0 92,422 92,422
End Of Year 8
Jul 2029 0 85,221 85,221
Aug 2029 0 84,720 84,720
Sep 2029 0 84,219 84,219
Oct 2029 0 83,718 83,718
Nov 2029 0 83,217 83,217
Dec 2029 0 82,716 82,716
Jan 2030 0 82,215 82,215
Feb 2030 0 81,715 81,715
Mar 2030 0 81,214 81,214
Apr 2030 0 80,713 80,713
May 2030 0 80,212 80,212
Jun 2030 0 79,711 79,711
End Of Year 9
Jul 2030 0 72,510 72,510
Aug 2030 0 72,009 72,009
Sep 2030 0 71,508 71,508
Oct 2030 0 71,007 71,007
Nov 2030 0 70,506 70,506
Dec 2030 0 70,005 70,005
Jan 2031 0 69,505 69,505
Feb 2031 0 69,004 69,004
Mar 2031 0 68,503 68,503
Apr 2031 0 68,002 68,002
May 2031 0 67,501 67,501
Jun 2031 0 67,000 67,000
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.