Aston Martin DB11 V8 Coupe (A) Authorised Dealer   Updated Loan Calculator

$799,000
Includes VES (15 Jan 2019)
Latest OMV: $218,181
Engine Cap: 3980 cc Turbocharged
Power: 503Bhp
Torque: 675Nm @ 2000rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$799,000
Down Payment
$319,600 (40% of Car Price)
Monthly Installment
$6,818 for 7 years (84 months) Information

Loan Details

Total Loan
$479,400 Information
Total Interest
$93,291 Information
Total Sum Paid
$572,691 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$68,991 Information
COE
$40,009 Information
ARF Paid
$364,726 Information
PARF Rebate
You get back $182,363 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,918 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2019 565,873 313,220 -161,557
Jan 2020 559,056 312,887 -157,242
Feb 2020 552,238 312,553 -152,900
Mar 2020 545,420 312,220 -148,533
Apr 2020 538,602 311,886 -144,139
May 2020 531,785 311,553 -139,719
Jun 2020 524,967 311,219 -135,273
Jul 2020 518,149 310,886 -130,801
Aug 2020 511,331 310,553 -126,303
Sep 2020 504,514 310,219 -121,778
Oct 2020 497,696 309,886 -117,228
Nov 2020 490,878 309,552 -112,651
End Of Year 1
Dec 2020 484,060 309,219 -108,048
Jan 2021 477,243 308,886 -103,419
Feb 2021 470,425 308,552 -98,764
Mar 2021 463,607 308,219 -94,083
Apr 2021 456,789 307,885 -89,375
May 2021 449,972 307,552 -84,642
Jun 2021 443,154 307,219 -79,882
Jul 2021 436,336 306,885 -75,096
Aug 2021 429,518 306,552 -70,285
Sep 2021 422,701 306,218 -65,447
Oct 2021 415,883 305,885 -60,582
Nov 2021 409,065 305,552 -55,692
End Of Year 2
Dec 2021 402,247 305,218 -50,776
Jan 2022 395,430 304,885 -45,833
Feb 2022 388,612 304,551 -40,864
Mar 2022 381,794 304,218 -35,870
Apr 2022 374,976 303,885 -30,849
May 2022 368,159 303,551 -25,802
Jun 2022 361,341 303,218 -20,728
Jul 2022 354,523 302,884 -15,629
Aug 2022 347,705 302,551 -10,503
Sep 2022 340,888 302,217 -5,352
Oct 2022 334,070 301,884 -174
Nov 2022 327,252 301,551 5,030
End Of Year 3
Dec 2022 320,434 301,217 10,260
Jan 2023 313,617 300,884 15,516
Feb 2023 306,799 300,550 20,798
Mar 2023 299,981 300,217 26,107
Apr 2023 293,163 299,884 31,441
May 2023 286,346 299,550 36,802
Jun 2023 279,528 299,217 42,189
Jul 2023 272,710 298,883 47,602
Aug 2023 265,892 298,550 53,041
Sep 2023 259,075 298,217 58,506
Oct 2023 252,257 297,883 63,997
Nov 2023 245,439 297,550 69,515
End Of Year 4
Dec 2023 238,621 297,216 75,058
Jan 2024 231,804 296,883 80,628
Feb 2024 224,986 296,550 86,224
Mar 2024 218,168 296,216 91,846
Apr 2024 211,350 295,883 97,494
May 2024 204,533 295,549 103,168
Jun 2024 197,715 295,216 108,868
Jul 2024 190,897 294,882 114,595
Aug 2024 184,079 294,549 120,348
Sep 2024 177,262 294,216 126,126
Oct 2024 170,444 293,882 131,931
Nov 2024 163,626 293,549 137,762
End Of Year 5
Dec 2024 156,808 274,979 125,383
Jan 2025 149,991 274,646 131,267
Feb 2025 143,173 274,312 137,176
Mar 2025 136,355 273,979 143,112
Apr 2025 129,537 273,646 149,073
May 2025 122,720 273,312 155,061
Jun 2025 115,902 272,979 161,075
Jul 2025 109,084 272,645 167,115
Aug 2025 102,266 272,312 173,181
Sep 2025 95,449 271,978 179,274
Oct 2025 88,631 271,645 185,392
Nov 2025 81,813 271,312 191,537
End Of Year 6
Dec 2025 74,995 252,742 179,471
Jan 2026 68,178 252,409 185,668
Feb 2026 61,360 252,075 191,891
Mar 2026 54,542 251,742 198,140
Apr 2026 47,724 251,408 204,416
May 2026 40,907 251,075 210,717
Jun 2026 34,089 250,742 217,045
Jul 2026 27,271 250,408 223,398
Aug 2026 20,453 250,075 229,778
Sep 2026 13,636 249,741 236,184
Oct 2026 6,818 249,408 242,616
Nov 2026 0 249,074 249,074
End Of Year 7
Dec 2026 0 230,505 230,505
Jan 2027 0 230,171 230,171
Feb 2027 0 229,838 229,838
Mar 2027 0 229,505 229,505
Apr 2027 0 229,171 229,171
May 2027 0 228,838 228,838
Jun 2027 0 228,504 228,504
Jul 2027 0 228,171 228,171
Aug 2027 0 227,838 227,838
Sep 2027 0 227,504 227,504
Oct 2027 0 227,171 227,171
Nov 2027 0 226,837 226,837
End Of Year 8
Dec 2027 0 208,268 208,268
Jan 2028 0 207,934 207,934
Feb 2028 0 207,601 207,601
Mar 2028 0 207,267 207,267
Apr 2028 0 206,934 206,934
May 2028 0 206,601 206,601
Jun 2028 0 206,267 206,267
Jul 2028 0 205,934 205,934
Aug 2028 0 205,600 205,600
Sep 2028 0 205,267 205,267
Oct 2028 0 204,933 204,933
Nov 2028 0 204,600 204,600
End Of Year 9
Dec 2028 0 186,030 186,030
Jan 2029 0 185,697 185,697
Feb 2029 0 185,364 185,364
Mar 2029 0 185,030 185,030
Apr 2029 0 184,697 184,697
May 2029 0 184,363 184,363
Jun 2029 0 184,030 184,030
Jul 2029 0 183,697 183,697
Aug 2029 0 183,363 183,363
Sep 2029 0 183,030 183,030
Oct 2029 0 182,696 182,696
Nov 2029 0 182,363 182,363
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.