Aston Martin DB11 V8 Coupe (A) Authorised Dealer   Updated Loan Calculator

$799,000
Includes VES (15 Jan 2019)
Latest OMV: $218,181
Engine Cap: 3980 cc Turbocharged
Power: 503Bhp
Torque: 675Nm @ 2000rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$799,000
Down Payment
$319,600 (40% of Car Price)
Monthly Installment
$6,818 for 7 years (84 months) Information

Loan Details

Total Loan
$479,400 Information
Total Interest
$93,291 Information
Total Sum Paid
$572,691 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$68,991 Information
COE
$30,012 Information
ARF Paid
$364,726 Information
PARF Rebate
You get back $182,363 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,918 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 565,873 303,306 -171,471
Aug 2020 559,056 303,056 -167,072
Sep 2020 552,238 302,806 -162,648
Oct 2020 545,420 302,556 -158,197
Nov 2020 538,602 302,306 -153,720
Dec 2020 531,785 302,056 -149,216
Jan 2021 524,967 301,806 -144,687
Feb 2021 518,149 301,556 -140,131
Mar 2021 511,331 301,305 -135,550
Apr 2021 504,514 301,055 -130,942
May 2021 497,696 300,805 -126,308
Jun 2021 490,878 300,555 -121,648
End Of Year 1
Jul 2021 484,060 300,305 -116,962
Aug 2021 477,243 300,055 -112,250
Sep 2021 470,425 299,805 -107,511
Oct 2021 463,607 299,555 -102,747
Nov 2021 456,789 299,305 -97,956
Dec 2021 449,972 299,055 -93,139
Jan 2022 443,154 298,804 -88,296
Feb 2022 436,336 298,554 -83,427
Mar 2022 429,518 298,304 -78,532
Apr 2022 422,701 298,054 -73,611
May 2022 415,883 297,804 -68,663
Jun 2022 409,065 297,554 -63,690
End Of Year 2
Jul 2022 402,247 297,304 -58,690
Aug 2022 395,430 297,054 -53,664
Sep 2022 388,612 296,804 -48,612
Oct 2022 381,794 296,554 -43,534
Nov 2022 374,976 296,303 -38,430
Dec 2022 368,159 296,053 -33,299
Jan 2023 361,341 295,803 -28,143
Feb 2023 354,523 295,553 -22,960
Mar 2023 347,705 295,303 -17,751
Apr 2023 340,888 295,053 -12,516
May 2023 334,070 294,803 -7,255
Jun 2023 327,252 294,553 -1,968
End Of Year 3
Jul 2023 320,434 294,303 3,345
Aug 2023 313,617 294,053 8,685
Sep 2023 306,799 293,802 14,050
Oct 2023 299,981 293,552 19,442
Nov 2023 293,163 293,302 24,860
Dec 2023 286,346 293,052 30,304
Jan 2024 279,528 292,802 35,774
Feb 2024 272,710 292,552 41,270
Mar 2024 265,892 292,302 46,792
Apr 2024 259,075 292,052 52,341
May 2024 252,257 291,802 57,916
Jun 2024 245,439 291,552 63,516
End Of Year 4
Jul 2024 238,621 291,301 69,143
Aug 2024 231,804 291,051 74,796
Sep 2024 224,986 290,801 80,475
Oct 2024 218,168 290,551 86,181
Nov 2024 211,350 290,301 91,912
Dec 2024 204,533 290,051 97,670
Jan 2025 197,715 289,801 103,453
Feb 2025 190,897 289,551 109,263
Mar 2025 184,079 289,301 115,099
Apr 2025 177,262 289,051 120,961
May 2025 170,444 288,800 126,850
Jun 2025 163,626 288,550 132,764
End Of Year 5
Jul 2025 156,808 270,064 120,468
Aug 2025 149,991 269,814 126,435
Sep 2025 143,173 269,564 132,427
Oct 2025 136,355 269,314 138,446
Nov 2025 129,537 269,064 144,491
Dec 2025 122,720 268,813 150,562
Jan 2026 115,902 268,563 156,660
Feb 2026 109,084 268,313 162,783
Mar 2026 102,266 268,063 168,933
Apr 2026 95,449 267,813 175,108
May 2026 88,631 267,563 181,310
Jun 2026 81,813 267,313 187,538
End Of Year 6
Jul 2026 74,995 248,826 175,556
Aug 2026 68,178 248,576 181,836
Sep 2026 61,360 248,326 188,142
Oct 2026 54,542 248,076 194,475
Nov 2026 47,724 247,826 200,833
Dec 2026 40,907 247,576 207,218
Jan 2027 34,089 247,326 213,629
Feb 2027 27,271 247,076 220,066
Mar 2027 20,453 246,826 226,529
Apr 2027 13,636 246,576 233,018
May 2027 6,818 246,325 239,534
Jun 2027 0 246,075 246,075
End Of Year 7
Jul 2027 0 227,589 227,589
Aug 2027 0 227,339 227,339
Sep 2027 0 227,089 227,089
Oct 2027 0 226,839 226,839
Nov 2027 0 226,589 226,589
Dec 2027 0 226,338 226,338
Jan 2028 0 226,088 226,088
Feb 2028 0 225,838 225,838
Mar 2028 0 225,588 225,588
Apr 2028 0 225,338 225,338
May 2028 0 225,088 225,088
Jun 2028 0 224,838 224,838
End Of Year 8
Jul 2028 0 206,351 206,351
Aug 2028 0 206,101 206,101
Sep 2028 0 205,851 205,851
Oct 2028 0 205,601 205,601
Nov 2028 0 205,351 205,351
Dec 2028 0 205,101 205,101
Jan 2029 0 204,851 204,851
Feb 2029 0 204,601 204,601
Mar 2029 0 204,351 204,351
Apr 2029 0 204,101 204,101
May 2029 0 203,850 203,850
Jun 2029 0 203,600 203,600
End Of Year 9
Jul 2029 0 185,114 185,114
Aug 2029 0 184,864 184,864
Sep 2029 0 184,614 184,614
Oct 2029 0 184,364 184,364
Nov 2029 0 184,114 184,114
Dec 2029 0 183,864 183,864
Jan 2030 0 183,613 183,613
Feb 2030 0 183,363 183,363
Mar 2030 0 183,113 183,113
Apr 2030 0 182,863 182,863
May 2030 0 182,613 182,613
Jun 2030 0 182,363 182,363
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.