Lexus ES 300H Luxury (A) Authorised Dealer   Updated Loan Calculator

$236,800 Price Increase
Includes VES (21 Jan 2021)
Latest OMV: $50,894
VES: NEUTRAL (B)
Engine Cap: 2487 cc
Power: 214Bhp @ 5700rpm
Torque: 221Nm @ 3600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$236,800
Includes VES
NEUTRAL (B) Information
Down Payment
$94,720 (40% of Car Price)
Monthly Installment
$2,021 for 7 years (84 months) Information

Loan Details

Total Loan
$142,080 Information
Total Interest
$27,649 Information
Total Sum Paid
$169,729 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$21,135 Information
COE
$50,100 Information
VES
NEUTRAL (B) Information
ARF Paid
$43,252 Information
PARF Rebate
You get back $21,626 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,783 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2021 167,708 82,121 -58,589
Mar 2021 165,688 81,704 -57,629
Apr 2021 163,667 81,286 -56,661
May 2021 161,646 80,869 -55,685
Jun 2021 159,626 80,451 -54,701
Jul 2021 157,605 80,034 -53,710
Aug 2021 155,585 79,616 -52,711
Sep 2021 153,564 79,199 -51,704
Oct 2021 151,544 78,781 -50,690
Nov 2021 149,523 78,364 -49,668
Dec 2021 147,502 77,946 -48,638
Jan 2022 145,482 77,529 -47,600
End Of Year 1
Feb 2022 143,461 77,111 -46,554
Mar 2022 141,441 76,694 -45,501
Apr 2022 139,420 76,276 -44,440
May 2022 137,399 75,859 -43,372
Jun 2022 135,379 75,441 -42,295
Jul 2022 133,358 75,024 -41,211
Aug 2022 131,338 74,606 -40,119
Sep 2022 129,317 74,189 -39,019
Oct 2022 127,297 73,771 -37,912
Nov 2022 125,276 73,354 -36,797
Dec 2022 123,255 72,936 -35,674
Jan 2023 121,235 72,519 -34,543
End Of Year 2
Feb 2023 119,214 72,101 -33,405
Mar 2023 117,194 71,684 -32,259
Apr 2023 115,173 71,266 -31,105
May 2023 113,153 70,849 -29,943
Jun 2023 111,132 70,431 -28,774
Jul 2023 109,111 70,014 -27,597
Aug 2023 107,091 69,596 -26,412
Sep 2023 105,070 69,179 -25,219
Oct 2023 103,050 68,761 -24,019
Nov 2023 101,029 68,344 -22,811
Dec 2023 99,008 67,926 -21,595
Jan 2024 96,988 67,509 -20,371
End Of Year 3
Feb 2024 94,967 67,091 -19,140
Mar 2024 92,947 66,674 -17,901
Apr 2024 90,926 66,256 -16,654
May 2024 88,906 65,839 -15,400
Jun 2024 86,885 65,421 -14,137
Jul 2024 84,864 65,004 -12,867
Aug 2024 82,844 64,586 -11,589
Sep 2024 80,823 64,169 -10,304
Oct 2024 78,803 63,751 -9,011
Nov 2024 76,782 63,334 -7,709
Dec 2024 74,761 62,916 -6,401
Jan 2025 72,741 62,499 -5,084
End Of Year 4
Feb 2025 70,720 62,081 -3,760
Mar 2025 68,700 61,664 -2,428
Apr 2025 66,679 61,246 -1,088
May 2025 64,659 60,829 259
Jun 2025 62,638 60,411 1,615
Jul 2025 60,617 59,994 2,978
Aug 2025 58,597 59,576 4,348
Sep 2025 56,576 59,159 5,727
Oct 2025 54,556 58,741 7,113
Nov 2025 52,535 58,324 8,507
Dec 2025 50,515 57,906 9,909
Jan 2026 48,494 57,489 11,318
End Of Year 5
Feb 2026 46,473 54,909 10,573
Mar 2026 44,453 54,491 11,998
Apr 2026 42,432 54,074 13,430
May 2026 40,412 53,656 14,871
Jun 2026 38,391 53,239 16,319
Jul 2026 36,370 52,821 17,775
Aug 2026 34,350 52,404 19,239
Sep 2026 32,329 51,986 20,710
Oct 2026 30,309 51,569 22,189
Nov 2026 28,288 51,151 23,676
Dec 2026 26,268 50,734 25,171
Jan 2027 24,247 50,316 26,673
End Of Year 6
Feb 2027 22,226 47,736 26,021
Mar 2027 20,206 47,319 27,539
Apr 2027 18,185 46,901 29,064
May 2027 16,165 46,484 30,598
Jun 2027 14,144 46,066 32,139
Jul 2027 12,123 45,649 33,688
Aug 2027 10,103 45,231 35,244
Sep 2027 8,082 44,814 36,809
Oct 2027 6,062 44,396 38,381
Nov 2027 4,041 43,979 39,961
Dec 2027 2,021 43,561 41,548
Jan 2028 0 43,144 43,144
End Of Year 7
Feb 2028 0 40,563 40,563
Mar 2028 0 40,146 40,146
Apr 2028 0 39,728 39,728
May 2028 0 39,311 39,311
Jun 2028 0 38,893 38,893
Jul 2028 0 38,476 38,476
Aug 2028 0 38,058 38,058
Sep 2028 0 37,641 37,641
Oct 2028 0 37,223 37,223
Nov 2028 0 36,806 36,806
Dec 2028 0 36,388 36,388
Jan 2029 0 35,971 35,971
End Of Year 8
Feb 2029 0 33,391 33,391
Mar 2029 0 32,973 32,973
Apr 2029 0 32,556 32,556
May 2029 0 32,138 32,138
Jun 2029 0 31,721 31,721
Jul 2029 0 31,303 31,303
Aug 2029 0 30,886 30,886
Sep 2029 0 30,468 30,468
Oct 2029 0 30,051 30,051
Nov 2029 0 29,633 29,633
Dec 2029 0 29,216 29,216
Jan 2030 0 28,798 28,798
End Of Year 9
Feb 2030 0 26,218 26,218
Mar 2030 0 25,801 25,801
Apr 2030 0 25,383 25,383
May 2030 0 24,966 24,966
Jun 2030 0 24,548 24,548
Jul 2030 0 24,131 24,131
Aug 2030 0 23,713 23,713
Sep 2030 0 23,296 23,296
Oct 2030 0 22,878 22,878
Nov 2030 0 22,461 22,461
Dec 2030 0 22,043 22,043
Jan 2031 0 21,626 21,626
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.