Lexus UX 200 Executive (A) Authorised Dealer   Updated Loan Calculator

$158,800 Price Decrease
Includes VES (4 Jul 2019)
Latest OMV: $35,007
VES: NEUTRAL (B)
Engine Cap: 1987 cc
Power: 170Bhp @ 6600rpm
Torque: 204Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$158,800
Includes VES
NEUTRAL (B) Information
Down Payment
$63,520 (40% of Car Price)
Monthly Installment
$1,356 for 7 years (84 months) Information

Loan Details

Total Loan
$95,280 Information
Total Interest
$18,541 Information
Total Sum Paid
$113,821 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,130 Information
COE
$39,406 Information
VES
NEUTRAL (B) Information
ARF Paid
$41,010 Information
PARF Rebate
You get back $20,505 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,197 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2019 112,466 69,835 -24,526
Sep 2019 111,111 69,507 -23,931
Oct 2019 109,756 69,178 -23,330
Nov 2019 108,401 68,850 -22,724
Dec 2019 107,046 68,521 -22,113
Jan 2020 105,691 68,193 -21,497
Feb 2020 104,336 67,865 -20,875
Mar 2020 102,981 67,536 -20,248
Apr 2020 101,626 67,208 -19,616
May 2020 100,271 66,880 -18,979
Jun 2020 98,916 66,551 -18,337
Jul 2020 97,561 66,223 -17,689
End Of Year 1
Aug 2020 96,206 65,894 -17,037
Sep 2020 94,851 65,566 -16,379
Oct 2020 93,496 65,238 -15,716
Nov 2020 92,141 64,909 -15,048
Dec 2020 90,786 64,581 -14,374
Jan 2021 89,431 64,252 -13,695
Feb 2021 88,076 63,924 -13,012
Mar 2021 86,721 63,596 -12,323
Apr 2021 85,366 63,267 -11,628
May 2021 84,011 62,939 -10,929
Jun 2021 82,656 62,611 -10,224
Jul 2021 81,301 62,282 -9,514
End Of Year 2
Aug 2021 79,946 61,954 -8,799
Sep 2021 78,591 61,625 -8,079
Oct 2021 77,236 61,297 -7,354
Nov 2021 75,881 60,969 -6,623
Dec 2021 74,526 60,640 -5,887
Jan 2022 73,171 60,312 -5,146
Feb 2022 71,816 59,983 -4,400
Mar 2022 70,461 59,655 -3,649
Apr 2022 69,106 59,327 -2,892
May 2022 67,751 58,998 -2,131
Jun 2022 66,396 58,670 -1,364
Jul 2022 65,041 58,342 -592
End Of Year 3
Aug 2022 63,686 58,013 186
Sep 2022 62,331 57,685 968
Oct 2022 60,976 57,356 1,756
Nov 2022 59,621 57,028 2,549
Dec 2022 58,266 56,700 3,347
Jan 2023 56,911 56,371 4,150
Feb 2023 55,556 56,043 4,959
Mar 2023 54,201 55,714 5,773
Apr 2023 52,846 55,386 6,591
May 2023 51,491 55,058 7,416
Jun 2023 50,136 54,729 8,245
Jul 2023 48,781 54,401 9,079
End Of Year 4
Aug 2023 47,426 54,073 9,919
Sep 2023 46,071 53,744 10,764
Oct 2023 44,716 53,416 11,614
Nov 2023 43,361 53,087 12,469
Dec 2023 42,006 52,759 13,330
Jan 2024 40,651 52,431 14,195
Feb 2024 39,296 52,102 15,066
Mar 2024 37,940 51,774 15,942
Apr 2024 36,585 51,446 16,823
May 2024 35,230 51,117 17,710
Jun 2024 33,875 50,789 18,601
Jul 2024 32,520 50,460 19,498
End Of Year 5
Aug 2024 31,165 48,081 18,350
Sep 2024 29,810 47,753 19,257
Oct 2024 28,455 47,425 20,169
Nov 2024 27,100 47,096 21,087
Dec 2024 25,745 46,768 22,009
Jan 2025 24,390 46,440 22,937
Feb 2025 23,035 46,111 23,871
Mar 2025 21,680 45,783 24,809
Apr 2025 20,325 45,454 25,752
May 2025 18,970 45,126 26,701
Jun 2025 17,615 44,798 27,655
Jul 2025 16,260 44,469 28,614
End Of Year 6
Aug 2025 14,905 42,090 27,528
Sep 2025 13,550 41,762 28,497
Oct 2025 12,195 41,434 29,472
Nov 2025 10,840 41,105 30,452
Dec 2025 9,485 40,777 31,437
Jan 2026 8,130 40,448 32,427
Feb 2026 6,775 40,120 33,423
Mar 2026 5,420 39,792 34,424
Apr 2026 4,065 39,463 35,429
May 2026 2,710 39,135 36,440
Jun 2026 1,355 38,807 37,457
Jul 2026 0 38,478 38,478
End Of Year 7
Aug 2026 0 36,099 36,099
Sep 2026 0 35,771 35,771
Oct 2026 0 35,443 35,443
Nov 2026 0 35,114 35,114
Dec 2026 0 34,786 34,786
Jan 2027 0 34,457 34,457
Feb 2027 0 34,129 34,129
Mar 2027 0 33,801 33,801
Apr 2027 0 33,472 33,472
May 2027 0 33,144 33,144
Jun 2027 0 32,815 32,815
Jul 2027 0 32,487 32,487
End Of Year 8
Aug 2027 0 30,108 30,108
Sep 2027 0 29,780 29,780
Oct 2027 0 29,451 29,451
Nov 2027 0 29,123 29,123
Dec 2027 0 28,795 28,795
Jan 2028 0 28,466 28,466
Feb 2028 0 28,138 28,138
Mar 2028 0 27,810 27,810
Apr 2028 0 27,481 27,481
May 2028 0 27,153 27,153
Jun 2028 0 26,824 26,824
Jul 2028 0 26,496 26,496
End Of Year 9
Aug 2028 0 24,117 24,117
Sep 2028 0 23,789 23,789
Oct 2028 0 23,460 23,460
Nov 2028 0 23,132 23,132
Dec 2028 0 22,804 22,804
Jan 2029 0 22,475 22,475
Feb 2029 0 22,147 22,147
Mar 2029 0 21,818 21,818
Apr 2029 0 21,490 21,490
May 2029 0 21,162 21,162
Jun 2029 0 20,833 20,833
Jul 2029 0 20,505 20,505
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.