Lexus UX 200 Executive (A) Authorised Dealer   Updated Loan Calculator

$166,800
Includes VES (21 Jan 2021)
Latest OMV: $35,009
VES: NEUTRAL (B)
Engine Cap: 1987 cc
Power: 170Bhp @ 6600rpm
Torque: 204Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$166,800
Includes VES
NEUTRAL (B) Information
Down Payment
$66,720 (40% of Car Price)
Monthly Installment
$1,424 for 7 years (84 months) Information

Loan Details

Total Loan
$100,080 Information
Total Interest
$19,476 Information
Total Sum Paid
$119,556 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,930 Information
COE
$50,100 Information
VES
NEUTRAL (B) Information
ARF Paid
$41,013 Information
PARF Rebate
You get back $20,506 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,197 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2021 118,132 80,442 -18,673
Mar 2021 116,709 80,024 -18,120
Apr 2021 115,286 79,607 -17,562
May 2021 113,862 79,189 -16,998
Jun 2021 112,439 78,772 -16,428
Jul 2021 111,016 78,354 -15,854
Aug 2021 109,593 77,937 -15,273
Sep 2021 108,169 77,519 -14,688
Oct 2021 106,746 77,102 -14,096
Nov 2021 105,323 76,684 -13,500
Dec 2021 103,899 76,267 -12,898
Jan 2022 102,476 75,849 -12,290
End Of Year 1
Feb 2022 101,053 75,432 -11,677
Mar 2022 99,630 75,014 -11,059
Apr 2022 98,206 74,597 -10,435
May 2022 96,783 74,179 -9,805
Jun 2022 95,360 73,762 -9,171
Jul 2022 93,937 73,344 -8,530
Aug 2022 92,513 72,927 -7,885
Sep 2022 91,090 72,509 -7,233
Oct 2022 89,667 72,092 -6,577
Nov 2022 88,243 71,674 -5,915
Dec 2022 86,820 71,257 -5,247
Jan 2023 85,397 70,839 -4,574
End Of Year 2
Feb 2023 83,974 70,422 -3,896
Mar 2023 82,550 70,004 -3,212
Apr 2023 81,127 69,587 -2,522
May 2023 79,704 69,169 -1,828
Jun 2023 78,280 68,752 -1,127
Jul 2023 76,857 68,334 -422
Aug 2023 75,434 67,917 290
Sep 2023 74,011 67,499 1,006
Oct 2023 72,587 67,082 1,728
Nov 2023 71,164 66,664 2,456
Dec 2023 69,741 66,247 3,189
Jan 2024 68,317 65,829 3,927
End Of Year 3
Feb 2024 66,894 65,412 4,671
Mar 2024 65,471 64,994 5,421
Apr 2024 64,048 64,577 6,176
May 2024 62,624 64,159 6,936
Jun 2024 61,201 63,742 7,702
Jul 2024 59,778 63,324 8,473
Aug 2024 58,355 62,907 9,249
Sep 2024 56,931 62,489 10,032
Oct 2024 55,508 62,072 10,819
Nov 2024 54,085 61,654 11,612
Dec 2024 52,661 61,237 12,411
Jan 2025 51,238 60,819 13,215
End Of Year 4
Feb 2025 49,815 60,402 14,024
Mar 2025 48,392 59,984 14,839
Apr 2025 46,968 59,567 15,659
May 2025 45,545 59,149 16,485
Jun 2025 44,122 58,732 17,316
Jul 2025 42,698 58,314 18,153
Aug 2025 41,275 57,897 18,995
Sep 2025 39,852 57,479 19,842
Oct 2025 38,429 57,062 20,695
Nov 2025 37,005 56,644 21,554
Dec 2025 35,582 56,227 22,418
Jan 2026 34,159 55,809 23,287
End Of Year 5
Feb 2026 32,735 53,341 22,112
Mar 2026 31,312 52,924 22,992
Apr 2026 29,889 52,506 23,878
May 2026 28,466 52,089 24,769
Jun 2026 27,042 51,671 25,666
Jul 2026 25,619 51,254 26,568
Aug 2026 24,196 50,836 27,475
Sep 2026 22,772 50,419 28,388
Oct 2026 21,349 50,001 29,307
Nov 2026 19,926 49,584 30,231
Dec 2026 18,503 49,166 31,160
Jan 2027 17,079 48,749 32,095
End Of Year 6
Feb 2027 15,656 46,281 30,985
Mar 2027 14,233 45,863 31,930
Apr 2027 12,810 45,446 32,882
May 2027 11,386 45,028 33,838
Jun 2027 9,963 44,611 34,800
Jul 2027 8,540 44,193 35,768
Aug 2027 7,116 43,776 36,741
Sep 2027 5,693 43,358 37,720
Oct 2027 4,270 42,941 38,704
Nov 2027 2,847 42,523 39,693
Dec 2027 1,423 42,106 40,688
Jan 2028 0 41,688 41,688
End Of Year 7
Feb 2028 0 39,220 39,220
Mar 2028 0 38,803 38,803
Apr 2028 0 38,385 38,385
May 2028 0 37,968 37,968
Jun 2028 0 37,550 37,550
Jul 2028 0 37,133 37,133
Aug 2028 0 36,715 36,715
Sep 2028 0 36,298 36,298
Oct 2028 0 35,880 35,880
Nov 2028 0 35,463 35,463
Dec 2028 0 35,045 35,045
Jan 2029 0 34,628 34,628
End Of Year 8
Feb 2029 0 32,159 32,159
Mar 2029 0 31,742 31,742
Apr 2029 0 31,324 31,324
May 2029 0 30,907 30,907
Jun 2029 0 30,489 30,489
Jul 2029 0 30,072 30,072
Aug 2029 0 29,654 29,654
Sep 2029 0 29,237 29,237
Oct 2029 0 28,819 28,819
Nov 2029 0 28,402 28,402
Dec 2029 0 27,984 27,984
Jan 2030 0 27,567 27,567
End Of Year 9
Feb 2030 0 25,099 25,099
Mar 2030 0 24,681 24,681
Apr 2030 0 24,264 24,264
May 2030 0 23,846 23,846
Jun 2030 0 23,429 23,429
Jul 2030 0 23,011 23,011
Aug 2030 0 22,594 22,594
Sep 2030 0 22,176 22,176
Oct 2030 0 21,759 21,759
Nov 2030 0 21,341 21,341
Dec 2030 0 20,924 20,924
Jan 2031 0 20,506 20,506
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.