Lexus UX 200 Executive (A) Authorised Dealer   Updated Loan Calculator

$160,800 Price Decrease
Includes VES (9 Jul 2020)
Latest OMV: $35,009
VES: NEUTRAL (B)
Engine Cap: 1987 cc
Power: 170Bhp @ 6600rpm
Torque: 204Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$160,800
Includes VES
NEUTRAL (B) Information
Down Payment
$64,320 (40% of Car Price)
Monthly Installment
$1,373 for 7 years (84 months) Information

Loan Details

Total Loan
$96,480 Information
Total Interest
$18,775 Information
Total Sum Paid
$115,255 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,330 Information
COE
$35,889 Information
VES
NEUTRAL (B) Information
ARF Paid
$41,013 Information
PARF Rebate
You get back $20,506 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,197 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 113,883 66,349 -29,200
Sep 2020 112,511 66,050 -28,564
Oct 2020 111,139 65,751 -27,922
Nov 2020 109,767 65,452 -27,275
Dec 2020 108,395 65,153 -26,623
Jan 2021 107,023 64,854 -25,965
Feb 2021 105,650 64,555 -25,302
Mar 2021 104,278 64,256 -24,634
Apr 2021 102,906 63,957 -23,961
May 2021 101,534 63,658 -23,282
Jun 2021 100,162 63,359 -22,599
Jul 2021 98,790 63,060 -21,910
End Of Year 1
Aug 2021 97,418 62,760 -21,215
Sep 2021 96,046 62,461 -20,516
Oct 2021 94,674 62,162 -19,811
Nov 2021 93,302 61,863 -19,101
Dec 2021 91,930 61,564 -18,385
Jan 2022 90,558 61,265 -17,665
Feb 2022 89,185 60,966 -16,939
Mar 2022 87,813 60,667 -16,207
Apr 2022 86,441 60,368 -15,471
May 2022 85,069 60,069 -14,729
Jun 2022 83,697 59,770 -13,982
Jul 2022 82,325 59,471 -13,230
End Of Year 2
Aug 2022 80,953 59,172 -12,473
Sep 2022 79,581 58,873 -11,710
Oct 2022 78,209 58,573 -10,942
Nov 2022 76,837 58,274 -10,169
Dec 2022 75,465 57,975 -9,390
Jan 2023 74,093 57,676 -8,607
Feb 2023 72,720 57,377 -7,818
Mar 2023 71,348 57,078 -7,023
Apr 2023 69,976 56,779 -6,224
May 2023 68,604 56,480 -5,419
Jun 2023 67,232 56,181 -4,609
Jul 2023 65,860 55,882 -3,794
End Of Year 3
Aug 2023 64,488 55,583 -2,973
Sep 2023 63,116 55,284 -2,147
Oct 2023 61,744 54,985 -1,316
Nov 2023 60,372 54,685 -480
Dec 2023 59,000 54,386 362
Jan 2024 57,628 54,087 1,209
Feb 2024 56,255 53,788 2,061
Mar 2024 54,883 53,489 2,918
Apr 2024 53,511 53,190 3,781
May 2024 52,139 52,891 4,649
Jun 2024 50,767 52,592 5,522
Jul 2024 49,395 52,293 6,400
End Of Year 4
Aug 2024 48,023 51,994 7,284
Sep 2024 46,651 51,695 8,173
Oct 2024 45,279 51,396 9,067
Nov 2024 43,907 51,097 9,967
Dec 2024 42,535 50,797 10,871
Jan 2025 41,163 50,498 11,781
Feb 2025 39,790 50,199 12,697
Mar 2025 38,418 49,900 13,617
Apr 2025 37,046 49,601 14,543
May 2025 35,674 49,302 15,474
Jun 2025 34,302 49,003 16,410
Jul 2025 32,930 48,704 17,352
End Of Year 5
Aug 2025 31,558 46,354 16,248
Sep 2025 30,186 46,055 17,200
Oct 2025 28,814 45,756 18,157
Nov 2025 27,442 45,457 19,120
Dec 2025 26,070 45,158 20,088
Jan 2026 24,698 44,859 21,061
Feb 2026 23,325 44,560 22,039
Mar 2026 21,953 44,261 23,023
Apr 2026 20,581 43,962 24,011
May 2026 19,209 43,663 25,006
Jun 2026 17,837 43,363 26,005
Jul 2026 16,465 43,064 27,010
End Of Year 6
Aug 2026 15,093 40,715 25,969
Sep 2026 13,721 40,416 26,984
Oct 2026 12,349 40,117 28,004
Nov 2026 10,977 39,817 29,030
Dec 2026 9,605 39,518 30,061
Jan 2027 8,233 39,219 31,097
Feb 2027 6,860 38,920 32,139
Mar 2027 5,488 38,621 33,185
Apr 2027 4,116 38,322 34,237
May 2027 2,744 38,023 35,295
Jun 2027 1,372 37,724 36,357
Jul 2027 0 37,425 37,425
End Of Year 7
Aug 2027 0 35,075 35,075
Sep 2027 0 34,776 34,776
Oct 2027 0 34,477 34,477
Nov 2027 0 34,178 34,178
Dec 2027 0 33,879 33,879
Jan 2028 0 33,580 33,580
Feb 2028 0 33,281 33,281
Mar 2028 0 32,982 32,982
Apr 2028 0 32,683 32,683
May 2028 0 32,384 32,384
Jun 2028 0 32,084 32,084
Jul 2028 0 31,785 31,785
End Of Year 8
Aug 2028 0 29,436 29,436
Sep 2028 0 29,137 29,137
Oct 2028 0 28,838 28,838
Nov 2028 0 28,538 28,538
Dec 2028 0 28,239 28,239
Jan 2029 0 27,940 27,940
Feb 2029 0 27,641 27,641
Mar 2029 0 27,342 27,342
Apr 2029 0 27,043 27,043
May 2029 0 26,744 26,744
Jun 2029 0 26,445 26,445
Jul 2029 0 26,146 26,146
End Of Year 9
Aug 2029 0 23,796 23,796
Sep 2029 0 23,497 23,497
Oct 2029 0 23,198 23,198
Nov 2029 0 22,899 22,899
Dec 2029 0 22,600 22,600
Jan 2030 0 22,301 22,301
Feb 2030 0 22,002 22,002
Mar 2030 0 21,703 21,703
Apr 2030 0 21,404 21,404
May 2030 0 21,104 21,104
Jun 2030 0 20,805 20,805
Jul 2030 0 20,506 20,506
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.