Lexus UX 200 Executive (A) Authorised Dealer   Updated Loan Calculator

$158,800
Includes VES (8 Aug 2019)
Latest OMV: $35,007
VES: NEUTRAL (B)
Engine Cap: 1987 cc
Power: 170Bhp @ 6600rpm
Torque: 204Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$158,800
Includes VES
NEUTRAL (B) Information
Down Payment
$63,520 (40% of Car Price)
Monthly Installment
$1,356 for 7 years (84 months) Information

Loan Details

Total Loan
$95,280 Information
Total Interest
$18,541 Information
Total Sum Paid
$113,821 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,130 Information
COE
$40,001 Information
VES
NEUTRAL (B) Information
ARF Paid
$41,010 Information
PARF Rebate
You get back $20,505 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,197 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 112,466 70,425 -23,936
Oct 2019 111,111 70,092 -23,346
Nov 2019 109,756 69,758 -22,750
Dec 2019 108,401 69,425 -22,149
Jan 2020 107,046 69,092 -21,543
Feb 2020 105,691 68,758 -20,931
Mar 2020 104,336 68,425 -20,315
Apr 2020 102,981 68,092 -19,693
May 2020 101,626 67,758 -19,066
Jun 2020 100,271 67,425 -18,434
Jul 2020 98,916 67,092 -17,797
Aug 2020 97,561 66,758 -17,154
End Of Year 1
Sep 2020 96,206 66,425 -16,506
Oct 2020 94,851 66,092 -15,853
Nov 2020 93,496 65,758 -15,195
Dec 2020 92,141 65,425 -14,532
Jan 2021 90,786 65,092 -13,863
Feb 2021 89,431 64,758 -13,190
Mar 2021 88,076 64,425 -12,511
Apr 2021 86,721 64,092 -11,827
May 2021 85,366 63,758 -11,137
Jun 2021 84,011 63,425 -10,443
Jul 2021 82,656 63,091 -9,743
Aug 2021 81,301 62,758 -9,038
End Of Year 2
Sep 2021 79,946 62,425 -8,328
Oct 2021 78,591 62,091 -7,613
Nov 2021 77,236 61,758 -6,893
Dec 2021 75,881 61,425 -6,167
Jan 2022 74,526 61,091 -5,436
Feb 2022 73,171 60,758 -4,700
Mar 2022 71,816 60,425 -3,959
Apr 2022 70,461 60,091 -3,213
May 2022 69,106 59,758 -2,461
Jun 2022 67,751 59,425 -1,704
Jul 2022 66,396 59,091 -942
Aug 2022 65,041 58,758 -175
End Of Year 3
Sep 2022 63,686 58,425 597
Oct 2022 62,331 58,091 1,375
Nov 2022 60,976 57,758 2,158
Dec 2022 59,621 57,425 2,946
Jan 2023 58,266 57,091 3,739
Feb 2023 56,911 56,758 4,537
Mar 2023 55,556 56,425 5,341
Apr 2023 54,201 56,091 6,149
May 2023 52,846 55,758 6,963
Jun 2023 51,491 55,425 7,782
Jul 2023 50,136 55,091 8,607
Aug 2023 48,781 54,758 9,436
End Of Year 4
Sep 2023 47,426 54,425 10,271
Oct 2023 46,071 54,091 11,111
Nov 2023 44,716 53,758 11,956
Dec 2023 43,361 53,425 12,806
Jan 2024 42,006 53,091 13,662
Feb 2024 40,651 52,758 14,522
Mar 2024 39,296 52,425 15,388
Apr 2024 37,940 52,091 16,259
May 2024 36,585 51,758 17,136
Jun 2024 35,230 51,425 18,017
Jul 2024 33,875 51,091 18,904
Aug 2024 32,520 50,758 19,796
End Of Year 5
Sep 2024 31,165 48,374 18,642
Oct 2024 29,810 48,041 19,544
Nov 2024 28,455 47,707 20,452
Dec 2024 27,100 47,374 21,364
Jan 2025 25,745 47,041 22,282
Feb 2025 24,390 46,707 23,205
Mar 2025 23,035 46,374 24,133
Apr 2025 21,680 46,041 25,067
May 2025 20,325 45,707 26,005
Jun 2025 18,970 45,374 26,949
Jul 2025 17,615 45,041 27,898
Aug 2025 16,260 44,707 28,852
End Of Year 6
Sep 2025 14,905 42,323 27,761
Oct 2025 13,550 41,990 28,726
Nov 2025 12,195 41,657 29,695
Dec 2025 10,840 41,323 30,670
Jan 2026 9,485 40,990 31,650
Feb 2026 8,130 40,657 32,636
Mar 2026 6,775 40,323 33,626
Apr 2026 5,420 39,990 34,622
May 2026 4,065 39,657 35,623
Jun 2026 2,710 39,323 36,629
Jul 2026 1,355 38,990 37,640
Aug 2026 0 38,657 38,657
End Of Year 7
Sep 2026 0 36,273 36,273
Oct 2026 0 35,939 35,939
Nov 2026 0 35,606 35,606
Dec 2026 0 35,273 35,273
Jan 2027 0 34,939 34,939
Feb 2027 0 34,606 34,606
Mar 2027 0 34,273 34,273
Apr 2027 0 33,939 33,939
May 2027 0 33,606 33,606
Jun 2027 0 33,273 33,273
Jul 2027 0 32,939 32,939
Aug 2027 0 32,606 32,606
End Of Year 8
Sep 2027 0 30,222 30,222
Oct 2027 0 29,889 29,889
Nov 2027 0 29,556 29,556
Dec 2027 0 29,222 29,222
Jan 2028 0 28,889 28,889
Feb 2028 0 28,556 28,556
Mar 2028 0 28,222 28,222
Apr 2028 0 27,889 27,889
May 2028 0 27,556 27,556
Jun 2028 0 27,222 27,222
Jul 2028 0 26,889 26,889
Aug 2028 0 26,555 26,555
End Of Year 9
Sep 2028 0 24,172 24,172
Oct 2028 0 23,838 23,838
Nov 2028 0 23,505 23,505
Dec 2028 0 23,172 23,172
Jan 2029 0 22,838 22,838
Feb 2029 0 22,505 22,505
Mar 2029 0 22,172 22,172
Apr 2029 0 21,838 21,838
May 2029 0 21,505 21,505
Jun 2029 0 21,172 21,172
Jul 2029 0 20,838 20,838
Aug 2029 0 20,505 20,505
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.