Lexus UX 200 Executive (A) Authorised Dealer   Updated Loan Calculator

$162,800 Price Increase
Includes VES (10 Oct 2019)
Latest OMV: $35,007
VES: NEUTRAL (B)
Engine Cap: 1987 cc
Power: 170Bhp @ 6600rpm
Torque: 204Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$162,800
Includes VES
NEUTRAL (B) Information
Down Payment
$65,120 (40% of Car Price)
Monthly Installment
$1,390 for 7 years (84 months) Information

Loan Details

Total Loan
$97,680 Information
Total Interest
$19,009 Information
Total Sum Paid
$116,689 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,530 Information
COE
$41,361 Information
VES
NEUTRAL (B) Information
ARF Paid
$41,010 Information
PARF Rebate
You get back $20,505 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,197 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 115,299 71,774 -24,964
Dec 2019 113,910 71,429 -24,362
Jan 2020 112,521 71,084 -23,754
Feb 2020 111,132 70,740 -23,141
Mar 2020 109,743 70,395 -22,522
Apr 2020 108,354 70,050 -21,898
May 2020 106,964 69,706 -21,269
Jun 2020 105,575 69,361 -20,635
Jul 2020 104,186 69,016 -19,995
Aug 2020 102,797 68,672 -19,350
Sep 2020 101,408 68,327 -18,699
Oct 2020 100,019 67,982 -18,044
End Of Year 1
Nov 2020 98,630 67,638 -17,383
Dec 2020 97,240 67,293 -16,716
Jan 2021 95,851 66,948 -16,044
Feb 2021 94,462 66,604 -15,367
Mar 2021 93,073 66,259 -14,685
Apr 2021 91,684 65,914 -13,997
May 2021 90,295 65,570 -13,304
Jun 2021 88,906 65,225 -12,606
Jul 2021 87,516 64,880 -11,902
Aug 2021 86,127 64,536 -11,193
Sep 2021 84,738 64,191 -10,479
Oct 2021 83,349 63,846 -9,759
End Of Year 2
Nov 2021 81,960 63,501 -9,034
Dec 2021 80,571 63,157 -8,304
Jan 2022 79,182 62,812 -7,568
Feb 2022 77,792 62,467 -6,827
Mar 2022 76,403 62,123 -6,081
Apr 2022 75,014 61,778 -5,329
May 2022 73,625 61,433 -4,572
Jun 2022 72,236 61,089 -3,810
Jul 2022 70,847 60,744 -3,042
Aug 2022 69,457 60,399 -2,269
Sep 2022 68,068 60,055 -1,491
Oct 2022 66,679 59,710 -707
End Of Year 3
Nov 2022 65,290 59,365 81
Dec 2022 63,901 59,021 876
Jan 2023 62,512 58,676 1,675
Feb 2023 61,123 58,331 2,480
Mar 2023 59,733 57,987 3,290
Apr 2023 58,344 57,642 4,106
May 2023 56,955 57,297 4,927
Jun 2023 55,566 56,953 5,753
Jul 2023 54,177 56,608 6,584
Aug 2023 52,788 56,263 7,421
Sep 2023 51,399 55,919 8,263
Oct 2023 50,009 55,574 9,111
End Of Year 4
Nov 2023 48,620 55,229 9,964
Dec 2023 47,231 54,885 10,822
Jan 2024 45,842 54,540 11,685
Feb 2024 44,453 54,195 12,554
Mar 2024 43,064 53,851 13,428
Apr 2024 41,674 53,506 14,307
May 2024 40,285 53,161 15,192
Jun 2024 38,896 52,817 16,082
Jul 2024 37,507 52,472 16,978
Aug 2024 36,118 52,127 17,878
Sep 2024 34,729 51,783 18,784
Oct 2024 33,340 51,438 19,696
End Of Year 5
Nov 2024 31,950 49,043 18,562
Dec 2024 30,561 48,698 19,484
Jan 2025 29,172 48,353 20,411
Feb 2025 27,783 48,009 21,344
Mar 2025 26,394 47,664 22,282
Apr 2025 25,005 47,319 23,225
May 2025 23,616 46,975 24,174
Jun 2025 22,226 46,630 25,128
Jul 2025 20,837 46,285 26,087
Aug 2025 19,448 45,941 27,052
Sep 2025 18,059 45,596 28,022
Oct 2025 16,670 45,251 28,997
End Of Year 6
Nov 2025 15,281 42,856 27,927
Dec 2025 13,891 42,511 28,913
Jan 2026 12,502 42,167 29,904
Feb 2026 11,113 41,822 30,901
Mar 2026 9,724 41,477 31,902
Apr 2026 8,335 41,133 32,910
May 2026 6,946 40,788 33,922
Jun 2026 5,557 40,443 34,940
Jul 2026 4,167 40,099 35,963
Aug 2026 2,778 39,754 36,992
Sep 2026 1,389 39,409 38,026
Oct 2026 0 39,065 39,065
End Of Year 7
Nov 2026 0 36,670 36,670
Dec 2026 0 36,325 36,325
Jan 2027 0 35,980 35,980
Feb 2027 0 35,635 35,635
Mar 2027 0 35,291 35,291
Apr 2027 0 34,946 34,946
May 2027 0 34,601 34,601
Jun 2027 0 34,257 34,257
Jul 2027 0 33,912 33,912
Aug 2027 0 33,567 33,567
Sep 2027 0 33,223 33,223
Oct 2027 0 32,878 32,878
End Of Year 8
Nov 2027 0 30,483 30,483
Dec 2027 0 30,138 30,138
Jan 2028 0 29,794 29,794
Feb 2028 0 29,449 29,449
Mar 2028 0 29,104 29,104
Apr 2028 0 28,760 28,760
May 2028 0 28,415 28,415
Jun 2028 0 28,070 28,070
Jul 2028 0 27,726 27,726
Aug 2028 0 27,381 27,381
Sep 2028 0 27,036 27,036
Oct 2028 0 26,691 26,691
End Of Year 9
Nov 2028 0 24,296 24,296
Dec 2028 0 23,952 23,952
Jan 2029 0 23,607 23,607
Feb 2029 0 23,262 23,262
Mar 2029 0 22,918 22,918
Apr 2029 0 22,573 22,573
May 2029 0 22,228 22,228
Jun 2029 0 21,884 21,884
Jul 2029 0 21,539 21,539
Aug 2029 0 21,194 21,194
Sep 2029 0 20,850 20,850
Oct 2029 0 20,505 20,505
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.