Honda Accord 1.5 Sedan VTEC Turbo (A) Authorised Dealer   Updated Loan Calculator

$169,999 Price Increase
Includes VES (20 May 2021)
Latest OMV: $39,465
VES: NEUTRAL (B)
Engine Cap: 1498 cc Turbocharged
Power: 198Bhp @ 5500rpm
Torque: 260Nm @ 1600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$169,999
Includes VES
NEUTRAL (B) Information
Down Payment
$68,000 (40% of Car Price)
Monthly Installment
$1,451 for 7 years (84 months) Information

Loan Details

Total Loan
$101,999 Information
Total Interest
$19,849 Information
Total Sum Paid
$121,848 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,027 Information
COE
$59,501 Information
VES
NEUTRAL (B) Information
ARF Paid
$47,251 Information
PARF Rebate
You get back $23,626 at the end of 10th year (PARF Rebate) Information
Road Tax
$683 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2021 120,397 94,443 -6,572
Sep 2021 118,947 93,948 -6,079
Oct 2021 117,496 93,452 -5,580
Nov 2021 116,046 92,956 -5,076
Dec 2021 114,595 92,460 -4,566
Jan 2022 113,145 91,964 -4,050
Feb 2022 111,694 91,468 -3,529
Mar 2022 110,243 90,973 -3,003
Apr 2022 108,793 90,477 -2,470
May 2022 107,342 89,981 -1,933
Jun 2022 105,892 89,485 -1,389
Jul 2022 104,441 88,989 -840
End Of Year 1
Aug 2022 102,991 88,493 -286
Sep 2022 101,540 87,997 274
Oct 2022 100,089 87,502 839
Nov 2022 98,639 87,006 1,411
Dec 2022 97,188 86,510 1,987
Jan 2023 95,738 86,014 2,569
Feb 2023 94,287 85,518 3,157
Mar 2023 92,837 85,022 3,751
Apr 2023 91,386 84,527 4,349
May 2023 89,935 84,031 4,954
Jun 2023 88,485 83,535 5,564
Jul 2023 87,034 83,039 6,179
End Of Year 2
Aug 2023 85,584 82,543 6,801
Sep 2023 84,133 82,047 7,427
Oct 2023 82,683 81,552 8,060
Nov 2023 81,232 81,056 8,697
Dec 2023 79,781 80,560 9,341
Jan 2024 78,331 80,064 9,990
Feb 2024 76,880 79,568 10,644
Mar 2024 75,430 79,072 11,304
Apr 2024 73,979 78,576 11,970
May 2024 72,529 78,081 12,641
Jun 2024 71,078 77,585 13,318
Jul 2024 69,627 77,089 14,000
End Of Year 3
Aug 2024 68,177 76,593 14,688
Sep 2024 66,726 76,097 15,381
Oct 2024 65,276 75,601 16,080
Nov 2024 63,825 75,106 16,785
Dec 2024 62,375 74,610 17,495
Jan 2025 60,924 74,114 18,211
Feb 2025 59,473 73,618 18,932
Mar 2025 58,023 73,122 19,659
Apr 2025 56,572 72,626 20,391
May 2025 55,122 72,131 21,129
Jun 2025 53,671 71,635 21,872
Jul 2025 52,221 71,139 22,621
End Of Year 4
Aug 2025 50,770 70,643 23,376
Sep 2025 49,319 70,147 24,136
Oct 2025 47,869 69,651 24,902
Nov 2025 46,418 69,155 25,673
Dec 2025 44,968 68,660 26,450
Jan 2026 43,517 68,164 27,232
Feb 2026 42,067 67,668 28,020
Mar 2026 40,616 67,172 28,813
Apr 2026 39,165 66,676 29,613
May 2026 37,715 66,180 30,417
Jun 2026 36,264 65,685 31,227
Jul 2026 34,814 65,189 32,043
End Of Year 5
Aug 2026 33,363 62,330 30,502
Sep 2026 31,913 61,835 31,329
Oct 2026 30,462 61,339 32,161
Nov 2026 29,011 60,843 32,999
Dec 2026 27,561 60,347 33,843
Jan 2027 26,110 59,851 34,692
Feb 2027 24,660 59,355 35,546
Mar 2027 23,209 58,859 36,406
Apr 2027 21,759 58,364 37,272
May 2027 20,308 57,868 38,144
Jun 2027 18,857 57,372 39,020
Jul 2027 17,407 56,876 39,903
End Of Year 6
Aug 2027 15,956 54,018 38,428
Sep 2027 14,506 53,522 39,322
Oct 2027 13,055 53,026 40,221
Nov 2027 11,605 52,530 41,126
Dec 2027 10,154 52,034 42,036
Jan 2028 8,703 51,539 42,952
Feb 2028 7,253 51,043 43,873
Mar 2028 5,802 50,547 44,800
Apr 2028 4,352 50,051 45,733
May 2028 2,901 49,555 46,671
Jun 2028 1,451 49,059 47,614
Jul 2028 0 48,563 48,563
End Of Year 7
Aug 2028 0 45,705 45,705
Sep 2028 0 45,209 45,209
Oct 2028 0 44,713 44,713
Nov 2028 0 44,218 44,218
Dec 2028 0 43,722 43,722
Jan 2029 0 43,226 43,226
Feb 2029 0 42,730 42,730
Mar 2029 0 42,234 42,234
Apr 2029 0 41,738 41,738
May 2029 0 41,242 41,242
Jun 2029 0 40,747 40,747
Jul 2029 0 40,251 40,251
End Of Year 8
Aug 2029 0 37,392 37,392
Sep 2029 0 36,897 36,897
Oct 2029 0 36,401 36,401
Nov 2029 0 35,905 35,905
Dec 2029 0 35,409 35,409
Jan 2030 0 34,913 34,913
Feb 2030 0 34,417 34,417
Mar 2030 0 33,922 33,922
Apr 2030 0 33,426 33,426
May 2030 0 32,930 32,930
Jun 2030 0 32,434 32,434
Jul 2030 0 31,938 31,938
End Of Year 9
Aug 2030 0 29,080 29,080
Sep 2030 0 28,584 28,584
Oct 2030 0 28,088 28,088
Nov 2030 0 27,592 27,592
Dec 2030 0 27,096 27,096
Jan 2031 0 26,601 26,601
Feb 2031 0 26,105 26,105
Mar 2031 0 25,609 25,609
Apr 2031 0 25,113 25,113
May 2031 0 24,617 24,617
Jun 2031 0 24,121 24,121
Jul 2031 0 23,626 23,626
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.