Honda Accord 1.5 Sedan VTEC Turbo (A) Authorised Dealer   Updated Loan Calculator

$192,999 Price Increase
Includes VES (18 Nov 2021)
Latest OMV: $39,465
VES: NEUTRAL (B)
Engine Cap: 1498 cc Turbocharged
Power: 198Bhp @ 5500rpm
Torque: 260Nm @ 1600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$192,999
Includes VES
NEUTRAL (B) Information
Down Payment
$77,200 (40% of Car Price)
Monthly Installment
$1,647 for 7 years (84 months) Information

Loan Details

Total Loan
$115,799 Information
Total Interest
$22,534 Information
Total Sum Paid
$138,333 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,327 Information
COE
$79,601 Information
VES
NEUTRAL (B) Information
ARF Paid
$47,251 Information
PARF Rebate
You get back $23,626 at the end of 10th year (PARF Rebate) Information
Road Tax
$683 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 136,687 114,376 -306
Feb 2022 135,040 113,713 153
Mar 2022 133,393 113,049 619
Apr 2022 131,746 112,386 1,091
May 2022 130,099 111,723 1,570
Jun 2022 128,453 111,059 2,055
Jul 2022 126,806 110,396 2,546
Aug 2022 125,159 109,733 3,043
Sep 2022 123,512 109,069 3,547
Oct 2022 121,865 108,406 4,057
Nov 2022 120,218 107,742 4,573
Dec 2022 118,572 107,079 5,096
End Of Year 1
Jan 2023 116,925 106,416 5,625
Feb 2023 115,278 105,752 6,160
Mar 2023 113,631 105,089 6,702
Apr 2023 111,984 104,426 7,250
May 2023 110,337 103,762 7,804
Jun 2023 108,691 103,099 8,365
Jul 2023 107,044 102,436 8,932
Aug 2023 105,397 101,772 9,505
Sep 2023 103,750 101,109 10,084
Oct 2023 102,103 100,446 10,670
Nov 2023 100,456 99,782 11,262
Dec 2023 98,810 99,119 11,861
End Of Year 2
Jan 2024 97,163 98,456 12,465
Feb 2024 95,516 97,792 13,077
Mar 2024 93,869 97,129 13,694
Apr 2024 92,222 96,466 14,318
May 2024 90,575 95,802 14,948
Jun 2024 88,929 95,139 15,584
Jul 2024 87,282 94,476 16,227
Aug 2024 85,635 93,812 16,875
Sep 2024 83,988 93,149 17,531
Oct 2024 82,341 92,486 18,192
Nov 2024 80,695 91,822 18,860
Dec 2024 79,048 91,159 19,534
End Of Year 3
Jan 2025 77,401 90,496 20,215
Feb 2025 75,754 89,832 20,902
Mar 2025 74,107 89,169 21,595
Apr 2025 72,460 88,506 22,294
May 2025 70,814 87,842 23,000
Jun 2025 69,167 87,179 23,712
Jul 2025 67,520 86,516 24,430
Aug 2025 65,873 85,852 25,155
Sep 2025 64,226 85,189 25,886
Oct 2025 62,579 84,526 26,623
Nov 2025 60,933 83,862 27,367
Dec 2025 59,286 83,199 28,117
End Of Year 4
Jan 2026 57,639 82,536 28,873
Feb 2026 55,992 81,872 29,636
Mar 2026 54,345 81,209 30,405
Apr 2026 52,698 80,545 31,180
May 2026 51,052 79,882 31,961
Jun 2026 49,405 79,219 32,749
Jul 2026 47,758 78,555 33,543
Aug 2026 46,111 77,892 34,344
Sep 2026 44,464 77,229 35,150
Oct 2026 42,818 76,565 35,964
Nov 2026 41,171 75,902 36,783
Dec 2026 39,524 75,239 37,609
End Of Year 5
Jan 2027 37,877 72,213 36,078
Feb 2027 36,230 71,550 36,916
Mar 2027 34,583 70,886 37,761
Apr 2027 32,937 70,223 38,612
May 2027 31,290 69,559 39,469
Jun 2027 29,643 68,896 40,333
Jul 2027 27,996 68,233 41,203
Aug 2027 26,349 67,569 42,079
Sep 2027 24,702 66,906 42,961
Oct 2027 23,056 66,243 43,850
Nov 2027 21,409 65,579 44,745
Dec 2027 19,762 64,916 45,647
End Of Year 6
Jan 2028 18,115 61,890 44,192
Feb 2028 16,468 61,227 45,106
Mar 2028 14,821 60,564 46,026
Apr 2028 13,175 59,900 46,953
May 2028 11,528 59,237 47,886
Jun 2028 9,881 58,574 48,825
Jul 2028 8,234 57,910 49,771
Aug 2028 6,587 57,247 50,723
Sep 2028 4,940 56,583 51,681
Oct 2028 3,294 55,920 52,645
Nov 2028 1,647 55,257 53,616
Dec 2028 0 54,593 54,593
End Of Year 7
Jan 2029 0 51,568 51,568
Feb 2029 0 50,904 50,904
Mar 2029 0 50,241 50,241
Apr 2029 0 49,578 49,578
May 2029 0 48,914 48,914
Jun 2029 0 48,251 48,251
Jul 2029 0 47,588 47,588
Aug 2029 0 46,924 46,924
Sep 2029 0 46,261 46,261
Oct 2029 0 45,597 45,597
Nov 2029 0 44,934 44,934
Dec 2029 0 44,271 44,271
End Of Year 8
Jan 2030 0 41,245 41,245
Feb 2030 0 40,582 40,582
Mar 2030 0 39,918 39,918
Apr 2030 0 39,255 39,255
May 2030 0 38,592 38,592
Jun 2030 0 37,928 37,928
Jul 2030 0 37,265 37,265
Aug 2030 0 36,602 36,602
Sep 2030 0 35,938 35,938
Oct 2030 0 35,275 35,275
Nov 2030 0 34,611 34,611
Dec 2030 0 33,948 33,948
End Of Year 9
Jan 2031 0 30,922 30,922
Feb 2031 0 30,259 30,259
Mar 2031 0 29,596 29,596
Apr 2031 0 28,932 28,932
May 2031 0 28,269 28,269
Jun 2031 0 27,606 27,606
Jul 2031 0 26,942 26,942
Aug 2031 0 26,279 26,279
Sep 2031 0 25,616 25,616
Oct 2031 0 24,952 24,952
Nov 2031 0 24,289 24,289
Dec 2031 0 23,626 23,626
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.