Mazda 3 M-Hybrid 1.5 Sedan Classic (A) Authorised Dealer   Updated Loan Calculator

Mazda 3 M-Hybrid 1.5 Sedan Classic (A)
$135,888 Price Increase
Includes VES (23 Jun 2022)
Latest OMV: $20,961
VES: $-20,000 (A2)
Engine Cap: 1496 cc
Power: 118Bhp @ 6000rpm
Torque: 153Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$135,888
Includes VES
$-20,000 (A1) Information
Down Payment
$54,356 (40% of Car Price)
Monthly Installment
$1,160 for 7 years (84 months) Information

Loan Details

Total Loan
$81,532 Information
Total Interest
$15,866 Information
Total Sum Paid
$97,398 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,541 Information
COE
$78,001 Information
VES
$-20,000 (A1) Information
ARF Paid
$12,961 Information
PARF Rebate
You get back $6,481 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 96,239 87,072 6,326
Sep 2022 95,079 86,422 6,467
Oct 2022 93,920 85,772 6,612
Nov 2022 92,760 85,122 6,761
Dec 2022 91,601 84,472 6,915
Jan 2023 90,441 83,822 7,073
Feb 2023 89,282 83,172 7,236
Mar 2023 88,122 82,522 7,404
Apr 2023 86,963 81,872 7,575
May 2023 85,803 81,222 7,751
Jun 2023 84,644 80,572 7,932
Jul 2023 83,484 79,922 8,117
End Of Year 1
Aug 2023 82,325 79,272 8,307
Sep 2023 81,165 78,622 8,501
Oct 2023 80,006 77,972 8,699
Nov 2023 78,846 77,322 8,902
Dec 2023 77,687 76,672 9,109
Jan 2024 76,527 76,022 9,321
Feb 2024 75,368 75,372 9,537
Mar 2024 74,208 74,722 9,758
Apr 2024 73,049 74,072 9,983
May 2024 71,889 73,422 10,212
Jun 2024 70,730 72,772 10,446
Jul 2024 69,570 72,122 10,685
End Of Year 2
Aug 2024 68,411 71,472 10,927
Sep 2024 67,251 70,822 11,175
Oct 2024 66,092 70,172 11,426
Nov 2024 64,932 69,522 11,683
Dec 2024 63,773 68,872 11,943
Jan 2025 62,613 68,222 12,208
Feb 2025 61,454 67,571 12,478
Mar 2025 60,294 66,921 12,752
Apr 2025 59,135 66,271 13,030
May 2025 57,975 65,621 13,313
Jun 2025 56,816 64,971 13,600
Jul 2025 55,656 64,321 13,892
End Of Year 3
Aug 2025 54,497 63,671 14,188
Sep 2025 53,337 63,021 14,489
Oct 2025 52,178 62,371 14,794
Nov 2025 51,018 61,721 15,103
Dec 2025 49,859 61,071 15,417
Jan 2026 48,699 60,421 15,736
Feb 2026 47,540 59,771 16,058
Mar 2026 46,380 59,121 16,386
Apr 2026 45,221 58,471 16,717
May 2026 44,061 57,821 17,054
Jun 2026 42,902 57,171 17,394
Jul 2026 41,742 56,521 17,739
End Of Year 4
Aug 2026 40,583 55,871 18,089
Sep 2026 39,423 55,221 18,443
Oct 2026 38,264 54,571 18,801
Nov 2026 37,104 53,921 19,164
Dec 2026 35,945 53,271 19,531
Jan 2027 34,785 52,621 19,903
Feb 2027 33,626 51,971 20,279
Mar 2027 32,466 51,321 20,660
Apr 2027 31,307 50,671 21,045
May 2027 30,147 50,021 21,434
Jun 2027 28,988 49,371 21,828
Jul 2027 27,828 48,721 22,227
End Of Year 5
Aug 2027 26,669 47,423 21,981
Sep 2027 25,509 46,773 22,389
Oct 2027 24,350 46,123 22,800
Nov 2027 23,190 45,473 23,216
Dec 2027 22,031 44,823 23,637
Jan 2028 20,871 44,173 24,062
Feb 2028 19,712 43,523 24,492
Mar 2028 18,552 42,873 24,926
Apr 2028 17,393 42,223 25,364
May 2028 16,233 41,573 25,807
Jun 2028 15,074 40,923 26,254
Jul 2028 13,914 40,273 26,706
End Of Year 6
Aug 2028 12,755 38,975 26,514
Sep 2028 11,595 38,325 26,974
Oct 2028 10,436 37,675 27,440
Nov 2028 9,276 37,025 27,909
Dec 2028 8,117 36,375 28,383
Jan 2029 6,957 35,725 28,861
Feb 2029 5,798 35,075 29,344
Mar 2029 4,638 34,425 29,831
Apr 2029 3,479 33,775 30,323
May 2029 2,319 33,125 30,819
Jun 2029 1,160 32,475 31,320
Jul 2029 0 31,825 31,825
End Of Year 7
Aug 2029 0 30,527 30,527
Sep 2029 0 29,877 29,877
Oct 2029 0 29,227 29,227
Nov 2029 0 28,577 28,577
Dec 2029 0 27,927 27,927
Jan 2030 0 27,277 27,277
Feb 2030 0 26,627 26,627
Mar 2030 0 25,977 25,977
Apr 2030 0 25,327 25,327
May 2030 0 24,677 24,677
Jun 2030 0 24,027 24,027
Jul 2030 0 23,377 23,377
End Of Year 8
Aug 2030 0 22,079 22,079
Sep 2030 0 21,429 21,429
Oct 2030 0 20,779 20,779
Nov 2030 0 20,129 20,129
Dec 2030 0 19,479 19,479
Jan 2031 0 18,829 18,829
Feb 2031 0 18,179 18,179
Mar 2031 0 17,529 17,529
Apr 2031 0 16,879 16,879
May 2031 0 16,229 16,229
Jun 2031 0 15,579 15,579
Jul 2031 0 14,929 14,929
End Of Year 9
Aug 2031 0 13,631 13,631
Sep 2031 0 12,981 12,981
Oct 2031 0 12,331 12,331
Nov 2031 0 11,681 11,681
Dec 2031 0 11,031 11,031
Jan 2032 0 10,381 10,381
Feb 2032 0 9,731 9,731
Mar 2032 0 9,081 9,081
Apr 2032 0 8,431 8,431
May 2032 0 7,781 7,781
Jun 2032 0 7,131 7,131
Jul 2032 0 6,481 6,481
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.