Mazda 3 M-Hybrid 1.5 Sedan Elegance (A) Authorised Dealer   Updated Loan Calculator

$104,888 Price Increase
Includes VES (21 Jan 2021)
Latest OMV: $24,646
VES: $-20,000 (A2)
Engine Cap: 1496 cc
Power: 118Bhp @ 6000rpm
Torque: 153Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$104,888
Includes VES
$-20,000 (A1) Information
Down Payment
$41,956 (40% of Car Price)
Monthly Installment
$895 for 7 years (84 months) Information

Loan Details

Total Loan
$62,932 Information
Total Interest
$12,247 Information
Total Sum Paid
$75,179 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,257 Information
COE
$48,002 Information
VES
$-20,000 (A1) Information
ARF Paid
$16,646 Information
PARF Rebate
You get back $8,323 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2021 74,284 60,086 -2,239
Jul 2021 73,389 59,686 -2,028
Aug 2021 72,494 59,286 -1,815
Sep 2021 71,599 58,886 -1,598
Oct 2021 70,704 58,486 -1,377
Nov 2021 69,809 58,086 -1,153
Dec 2021 68,914 57,686 -926
Jan 2022 68,019 57,286 -695
Feb 2022 67,124 56,886 -461
Mar 2022 66,229 56,486 -223
Apr 2022 65,334 56,086 18
May 2022 64,439 55,686 263
End Of Year 1
Jun 2022 63,544 55,286 511
Jul 2022 62,649 54,886 762
Aug 2022 61,754 54,486 1,017
Sep 2022 60,859 54,086 1,275
Oct 2022 59,964 53,686 1,537
Nov 2022 59,069 53,286 1,802
Dec 2022 58,174 52,886 2,071
Jan 2023 57,279 52,486 2,343
Feb 2023 56,384 52,086 2,618
Mar 2023 55,489 51,686 2,897
Apr 2023 54,594 51,286 3,179
May 2023 53,699 50,886 3,465
End Of Year 2
Jun 2023 52,804 50,486 3,754
Jul 2023 51,909 50,086 4,046
Aug 2023 51,014 49,686 4,342
Sep 2023 50,119 49,286 4,642
Oct 2023 49,224 48,886 4,945
Nov 2023 48,329 48,486 5,251
Dec 2023 47,434 48,086 5,561
Jan 2024 46,539 47,686 5,874
Feb 2024 45,644 47,286 6,191
Mar 2024 44,749 46,886 6,511
Apr 2024 43,854 46,486 6,834
May 2024 42,959 46,086 7,161
End Of Year 3
Jun 2024 42,064 45,686 7,491
Jul 2024 41,169 45,286 7,825
Aug 2024 40,274 44,886 8,162
Sep 2024 39,379 44,486 8,503
Oct 2024 38,484 44,086 8,847
Nov 2024 37,589 43,686 9,194
Dec 2024 36,694 43,286 9,545
Jan 2025 35,799 42,886 9,899
Feb 2025 34,904 42,486 10,257
Mar 2025 34,009 42,086 10,618
Apr 2025 33,114 41,686 10,983
May 2025 32,219 41,286 11,351
End Of Year 4
Jun 2025 31,324 40,886 11,722
Jul 2025 30,429 40,486 12,097
Aug 2025 29,534 40,086 12,476
Sep 2025 28,639 39,686 12,857
Oct 2025 27,744 39,286 13,243
Nov 2025 26,849 38,886 13,631
Dec 2025 25,955 38,486 14,023
Jan 2026 25,060 38,086 14,419
Feb 2026 24,165 37,686 14,818
Mar 2026 23,270 37,286 15,220
Apr 2026 22,375 36,886 15,626
May 2026 21,480 36,486 16,035
End Of Year 5
Jun 2026 20,585 35,253 15,615
Jul 2026 19,690 34,853 16,031
Aug 2026 18,795 34,453 16,451
Sep 2026 17,900 34,053 16,874
Oct 2026 17,005 33,653 17,300
Nov 2026 16,110 33,253 17,730
Dec 2026 15,215 32,853 18,163
Jan 2027 14,320 32,453 18,600
Feb 2027 13,425 32,053 19,040
Mar 2027 12,530 31,653 19,483
Apr 2027 11,635 31,253 19,930
May 2027 10,740 30,853 20,381
End Of Year 6
Jun 2027 9,845 29,621 20,002
Jul 2027 8,950 29,221 20,460
Aug 2027 8,055 28,821 20,920
Sep 2027 7,160 28,421 21,384
Oct 2027 6,265 28,021 21,852
Nov 2027 5,370 27,621 22,323
Dec 2027 4,475 27,221 22,797
Jan 2028 3,580 26,821 23,275
Feb 2028 2,685 26,421 23,756
Mar 2028 1,790 26,021 24,241
Apr 2028 895 25,621 24,729
May 2028 0 25,221 25,221
End Of Year 7
Jun 2028 0 23,988 23,988
Jul 2028 0 23,588 23,588
Aug 2028 0 23,188 23,188
Sep 2028 0 22,788 22,788
Oct 2028 0 22,388 22,388
Nov 2028 0 21,988 21,988
Dec 2028 0 21,588 21,588
Jan 2029 0 21,188 21,188
Feb 2029 0 20,788 20,788
Mar 2029 0 20,388 20,388
Apr 2029 0 19,988 19,988
May 2029 0 19,588 19,588
End Of Year 8
Jun 2029 0 18,356 18,356
Jul 2029 0 17,956 17,956
Aug 2029 0 17,556 17,556
Sep 2029 0 17,156 17,156
Oct 2029 0 16,756 16,756
Nov 2029 0 16,356 16,356
Dec 2029 0 15,956 15,956
Jan 2030 0 15,556 15,556
Feb 2030 0 15,156 15,156
Mar 2030 0 14,756 14,756
Apr 2030 0 14,356 14,356
May 2030 0 13,956 13,956
End Of Year 9
Jun 2030 0 12,723 12,723
Jul 2030 0 12,323 12,323
Aug 2030 0 11,923 11,923
Sep 2030 0 11,523 11,523
Oct 2030 0 11,123 11,123
Nov 2030 0 10,723 10,723
Dec 2030 0 10,323 10,323
Jan 2031 0 9,923 9,923
Feb 2031 0 9,523 9,523
Mar 2031 0 9,123 9,123
Apr 2031 0 8,723 8,723
May 2031 0 8,323 8,323
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.