Mazda 3 M-Hybrid 1.5 Sedan Astina (A) Authorised Dealer   Updated Loan Calculator

Mazda 3 M-Hybrid 1.5 Sedan Astina (A)
$145,888 Price Increase
Includes VES (23 Jun 2022)
Latest OMV: $25,649
VES: $-20,000 (A2)
Engine Cap: 1496 cc
Power: 118Bhp @ 6000rpm
Torque: 153Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$145,888
Includes VES
$-20,000 (A1) Information
Down Payment
$58,356 (40% of Car Price)
Monthly Installment
$1,245 for 7 years (84 months) Information

Loan Details

Total Loan
$87,532 Information
Total Interest
$17,034 Information
Total Sum Paid
$104,566 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,306 Information
COE
$74,989 Information
VES
$-20,000 (A1) Information
ARF Paid
$17,649 Information
PARF Rebate
You get back $8,825 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 103,321 87,601 913
Sep 2022 102,076 86,976 1,137
Oct 2022 100,831 86,351 1,365
Nov 2022 99,586 85,726 1,599
Dec 2022 98,342 85,101 1,837
Jan 2023 97,097 84,476 2,080
Feb 2023 95,852 83,851 2,328
Mar 2023 94,607 83,226 2,580
Apr 2023 93,362 82,602 2,838
May 2023 92,117 81,977 3,100
Jun 2023 90,873 81,352 3,367
Jul 2023 89,628 80,727 3,638
End Of Year 1
Aug 2023 88,383 80,102 3,915
Sep 2023 87,138 79,477 4,196
Oct 2023 85,893 78,852 4,482
Nov 2023 84,648 78,227 4,772
Dec 2023 83,404 77,602 5,068
Jan 2024 82,159 76,977 5,368
Feb 2024 80,914 76,352 5,673
Mar 2024 79,669 75,728 5,983
Apr 2024 78,424 75,103 6,297
May 2024 77,179 74,478 6,617
Jun 2024 75,935 73,853 6,941
Jul 2024 74,690 73,228 7,270
End Of Year 2
Aug 2024 73,445 72,603 7,603
Sep 2024 72,200 71,978 7,942
Oct 2024 70,955 71,353 8,285
Nov 2024 69,710 70,728 8,633
Dec 2024 68,466 70,103 8,986
Jan 2025 67,221 69,479 9,343
Feb 2025 65,976 68,854 9,705
Mar 2025 64,731 68,229 10,072
Apr 2025 63,486 67,604 10,444
May 2025 62,242 66,979 10,821
Jun 2025 60,997 66,354 11,202
Jul 2025 59,752 65,729 11,588
End Of Year 3
Aug 2025 58,507 65,104 11,979
Sep 2025 57,262 64,479 12,375
Oct 2025 56,017 63,854 12,775
Nov 2025 54,773 63,229 13,181
Dec 2025 53,528 62,605 13,591
Jan 2026 52,283 61,980 14,005
Feb 2026 51,038 61,355 14,425
Mar 2026 49,793 60,730 14,849
Apr 2026 48,548 60,105 15,278
May 2026 47,304 59,480 15,712
Jun 2026 46,059 58,855 16,151
Jul 2026 44,814 58,230 16,594
End Of Year 4
Aug 2026 43,569 57,605 17,042
Sep 2026 42,324 56,980 17,495
Oct 2026 41,079 56,355 17,953
Nov 2026 39,835 55,731 18,415
Dec 2026 38,590 55,106 18,882
Jan 2027 37,345 54,481 19,354
Feb 2027 36,100 53,856 19,831
Mar 2027 34,855 53,231 20,313
Apr 2027 33,610 52,606 20,799
May 2027 32,366 51,981 21,290
Jun 2027 31,121 51,356 21,786
Jul 2027 29,876 50,731 22,287
End Of Year 5
Aug 2027 28,631 49,224 21,910
Sep 2027 27,386 48,599 22,420
Oct 2027 26,141 47,974 22,935
Nov 2027 24,897 47,349 23,455
Dec 2027 23,652 46,724 23,979
Jan 2028 22,407 46,099 24,508
Feb 2028 21,162 45,474 25,042
Mar 2028 19,917 44,850 25,581
Apr 2028 18,672 44,225 26,125
May 2028 17,428 43,600 26,673
Jun 2028 16,183 42,975 27,226
Jul 2028 14,938 42,350 27,784
End Of Year 6
Aug 2028 13,693 40,843 27,464
Sep 2028 12,448 40,218 28,032
Oct 2028 11,203 39,593 28,604
Nov 2028 9,959 38,968 29,181
Dec 2028 8,714 38,343 29,763
Jan 2029 7,469 37,718 30,349
Feb 2029 6,224 37,093 30,941
Mar 2029 4,979 36,468 31,537
Apr 2029 3,734 35,843 32,137
May 2029 2,490 35,218 32,743
Jun 2029 1,245 34,593 33,353
Jul 2029 0 33,969 33,969
End Of Year 7
Aug 2029 0 32,461 32,461
Sep 2029 0 31,836 31,836
Oct 2029 0 31,211 31,211
Nov 2029 0 30,586 30,586
Dec 2029 0 29,962 29,962
Jan 2030 0 29,337 29,337
Feb 2030 0 28,712 28,712
Mar 2030 0 28,087 28,087
Apr 2030 0 27,462 27,462
May 2030 0 26,837 26,837
Jun 2030 0 26,212 26,212
Jul 2030 0 25,587 25,587
End Of Year 8
Aug 2030 0 24,080 24,080
Sep 2030 0 23,455 23,455
Oct 2030 0 22,830 22,830
Nov 2030 0 22,205 22,205
Dec 2030 0 21,580 21,580
Jan 2031 0 20,955 20,955
Feb 2031 0 20,330 20,330
Mar 2031 0 19,705 19,705
Apr 2031 0 19,081 19,081
May 2031 0 18,456 18,456
Jun 2031 0 17,831 17,831
Jul 2031 0 17,206 17,206
End Of Year 9
Aug 2031 0 15,698 15,698
Sep 2031 0 15,074 15,074
Oct 2031 0 14,449 14,449
Nov 2031 0 13,824 13,824
Dec 2031 0 13,199 13,199
Jan 2032 0 12,574 12,574
Feb 2032 0 11,949 11,949
Mar 2032 0 11,324 11,324
Apr 2032 0 10,699 10,699
May 2032 0 10,074 10,074
Jun 2032 0 9,449 9,449
Jul 2032 0 8,825 8,825
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.