Mazda 3 M-Hybrid
1.5 Hatchback Elegance (A) Authorised Dealer   Updated Loan Calculator

Mazda 3 M-Hybrid<br />1.5 Hatchback Elegance (A)
$110,888 Price Increase
Includes VES (21 Jan 2021)
Latest OMV: $26,198
VES: $-20,000 (A2)
Engine Cap: 1496 cc
Power: 118Bhp @ 6000rpm
Torque: 153Nm @ 4000rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$110,888
Includes VES
$-20,000 (A1) Information
Down Payment
$44,356 (40% of Car Price)
Monthly Installment
$947 for 7 years (84 months) Information

Loan Details

Total Loan
$66,532 Information
Total Interest
$12,947 Information
Total Sum Paid
$79,479 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,779 Information
COE
$74,989 Information
VES
$-20,000 (A1) Information
ARF Paid
$18,198 Information
PARF Rebate
You get back $9,099 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2022 78,533 88,013 22,122
Sep 2022 77,587 87,388 22,142
Oct 2022 76,641 86,763 22,166
Nov 2022 75,694 86,138 22,194
Dec 2022 74,748 85,513 22,225
Jan 2023 73,802 84,888 22,260
Feb 2023 72,856 84,263 22,298
Mar 2023 71,910 83,638 22,340
Apr 2023 70,964 83,013 22,386
May 2023 70,017 82,388 22,435
Jun 2023 69,071 81,764 22,488
Jul 2023 68,125 81,139 22,544
End Of Year 1
Aug 2023 67,179 80,514 22,605
Sep 2023 66,233 79,889 22,668
Oct 2023 65,286 79,264 22,736
Nov 2023 64,340 78,639 22,807
Dec 2023 63,394 78,014 22,881
Jan 2024 62,448 77,389 22,960
Feb 2024 61,502 76,764 23,042
Mar 2024 60,556 76,139 23,127
Apr 2024 59,609 75,514 23,216
May 2024 58,663 74,890 23,309
Jun 2024 57,717 74,265 23,406
Jul 2024 56,771 73,640 23,506
End Of Year 2
Aug 2024 55,825 73,015 23,609
Sep 2024 54,878 72,390 23,717
Oct 2024 53,932 71,765 23,828
Nov 2024 52,986 71,140 23,942
Dec 2024 52,040 70,515 24,060
Jan 2025 51,094 69,890 24,182
Feb 2025 50,148 69,265 24,308
Mar 2025 49,201 68,640 24,437
Apr 2025 48,255 68,016 24,569
May 2025 47,309 67,391 24,706
Jun 2025 46,363 66,766 24,846
Jul 2025 45,417 66,141 24,989
End Of Year 3
Aug 2025 44,470 65,516 25,136
Sep 2025 43,524 64,891 25,287
Oct 2025 42,578 64,266 25,442
Nov 2025 41,632 63,641 25,600
Dec 2025 40,686 63,016 25,761
Jan 2026 39,740 62,391 25,927
Feb 2026 38,793 61,766 26,096
Mar 2026 37,847 61,142 26,268
Apr 2026 36,901 60,517 26,444
May 2026 35,955 59,892 26,624
Jun 2026 35,009 59,267 26,808
Jul 2026 34,062 58,642 26,995
End Of Year 4
Aug 2026 33,116 58,017 27,185
Sep 2026 32,170 57,392 27,380
Oct 2026 31,224 56,767 27,578
Nov 2026 30,278 56,142 27,779
Dec 2026 29,332 55,517 27,985
Jan 2027 28,385 54,892 28,193
Feb 2027 27,439 54,268 28,406
Mar 2027 26,493 53,643 28,622
Apr 2027 25,547 53,018 28,842
May 2027 24,601 52,393 29,065
Jun 2027 23,655 51,768 29,292
Jul 2027 22,708 51,143 29,523
End Of Year 5
Aug 2027 21,762 49,608 28,847
Sep 2027 20,816 48,983 29,085
Oct 2027 19,870 48,358 29,326
Nov 2027 18,924 47,733 29,571
Dec 2027 17,977 47,109 29,820
Jan 2028 17,031 46,484 30,073
Feb 2028 16,085 45,859 30,329
Mar 2028 15,139 45,234 30,588
Apr 2028 14,193 44,609 30,851
May 2028 13,247 43,984 31,118
Jun 2028 12,300 43,359 31,389
Jul 2028 11,354 42,734 31,663
End Of Year 6
Aug 2028 10,408 41,199 31,031
Sep 2028 9,462 40,574 31,312
Oct 2028 8,516 39,950 31,597
Nov 2028 7,569 39,325 31,886
Dec 2028 6,623 38,700 32,178
Jan 2029 5,677 38,075 32,474
Feb 2029 4,731 37,450 32,773
Mar 2029 3,785 36,825 33,077
Apr 2029 2,839 36,200 33,383
May 2029 1,892 35,575 33,694
Jun 2029 946 34,950 34,008
Jul 2029 0 34,325 34,325
End Of Year 7
Aug 2029 0 32,791 32,791
Sep 2029 0 32,166 32,166
Oct 2029 0 31,541 31,541
Nov 2029 0 30,916 30,916
Dec 2029 0 30,291 30,291
Jan 2030 0 29,666 29,666
Feb 2030 0 29,041 29,041
Mar 2030 0 28,416 28,416
Apr 2030 0 27,791 27,791
May 2030 0 27,166 27,166
Jun 2030 0 26,542 26,542
Jul 2030 0 25,917 25,917
End Of Year 8
Aug 2030 0 24,382 24,382
Sep 2030 0 23,757 23,757
Oct 2030 0 23,132 23,132
Nov 2030 0 22,507 22,507
Dec 2030 0 21,882 21,882
Jan 2031 0 21,257 21,257
Feb 2031 0 20,632 20,632
Mar 2031 0 20,007 20,007
Apr 2031 0 19,383 19,383
May 2031 0 18,758 18,758
Jun 2031 0 18,133 18,133
Jul 2031 0 17,508 17,508
End Of Year 9
Aug 2031 0 15,973 15,973
Sep 2031 0 15,348 15,348
Oct 2031 0 14,723 14,723
Nov 2031 0 14,098 14,098
Dec 2031 0 13,473 13,473
Jan 2032 0 12,848 12,848
Feb 2032 0 12,224 12,224
Mar 2032 0 11,599 11,599
Apr 2032 0 10,974 10,974
May 2032 0 10,349 10,349
Jun 2032 0 9,724 9,724
Jul 2032 0 9,099 9,099
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.