Mazda 3 M-Hybrid
1.5 Hatchback Elegance (A) Authorised Dealer   Updated Loan Calculator

$110,888 Price Increase
Includes VES (21 Jan 2021)
Latest OMV: $26,198
VES: $-20,000 (A2)
Engine Cap: 1496 cc
Power: 118Bhp @ 6000rpm
Torque: 153Nm @ 4000rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$110,888
Includes VES
$-20,000 (A1) Information
Down Payment
$44,356 (40% of Car Price)
Monthly Installment
$947 for 7 years (84 months) Information

Loan Details

Total Loan
$66,532 Information
Total Interest
$12,947 Information
Total Sum Paid
$79,479 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,779 Information
COE
$48,510 Information
VES
$-20,000 (A1) Information
ARF Paid
$18,198 Information
PARF Rebate
You get back $9,099 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2021 78,533 61,754 -4,136
Aug 2021 77,587 61,350 -3,895
Sep 2021 76,641 60,946 -3,651
Oct 2021 75,694 60,542 -3,403
Nov 2021 74,748 60,137 -3,151
Dec 2021 73,802 59,733 -2,895
Jan 2022 72,856 59,329 -2,636
Feb 2022 71,910 58,925 -2,374
Mar 2022 70,964 58,520 -2,107
Apr 2022 70,017 58,116 -1,837
May 2022 69,071 57,712 -1,564
Jun 2022 68,125 57,308 -1,287
End Of Year 1
Jul 2022 67,179 56,903 -1,006
Aug 2022 66,233 56,499 -721
Sep 2022 65,286 56,095 -433
Oct 2022 64,340 55,691 -142
Nov 2022 63,394 55,286 154
Dec 2022 62,448 54,882 453
Jan 2023 61,502 54,478 755
Feb 2023 60,556 54,074 1,061
Mar 2023 59,609 53,669 1,371
Apr 2023 58,663 53,265 1,685
May 2023 57,717 52,861 2,002
Jun 2023 56,771 52,457 2,322
End Of Year 2
Jul 2023 55,825 52,052 2,647
Aug 2023 54,878 51,648 2,975
Sep 2023 53,932 51,244 3,306
Oct 2023 52,986 50,840 3,642
Nov 2023 52,040 50,435 3,980
Dec 2023 51,094 50,031 4,323
Jan 2024 50,148 49,627 4,669
Feb 2024 49,201 49,223 5,019
Mar 2024 48,255 48,818 5,372
Apr 2024 47,309 48,414 5,729
May 2024 46,363 48,010 6,090
Jun 2024 45,417 47,606 6,454
End Of Year 3
Jul 2024 44,470 47,201 6,822
Aug 2024 43,524 46,797 7,193
Sep 2024 42,578 46,393 7,568
Oct 2024 41,632 45,989 7,947
Nov 2024 40,686 45,584 8,329
Dec 2024 39,740 45,180 8,715
Jan 2025 38,793 44,776 9,105
Feb 2025 37,847 44,372 9,498
Mar 2025 36,901 43,967 9,895
Apr 2025 35,955 43,563 10,296
May 2025 35,009 43,159 10,700
Jun 2025 34,062 42,755 11,107
End Of Year 4
Jul 2025 33,116 42,350 11,519
Aug 2025 32,170 41,946 11,934
Sep 2025 31,224 41,542 12,352
Oct 2025 30,278 41,138 12,775
Nov 2025 29,332 40,733 13,200
Dec 2025 28,385 40,329 13,630
Jan 2026 27,439 39,925 14,063
Feb 2026 26,493 39,521 14,500
Mar 2026 25,547 39,116 14,940
Apr 2026 24,601 38,712 15,384
May 2026 23,655 38,308 15,832
Jun 2026 22,708 37,904 16,283
End Of Year 5
Jul 2026 21,762 36,589 15,828
Aug 2026 20,816 36,185 16,287
Sep 2026 19,870 35,781 16,749
Oct 2026 18,924 35,377 17,215
Nov 2026 17,977 34,972 17,684
Dec 2026 17,031 34,568 18,157
Jan 2027 16,085 34,164 18,634
Feb 2027 15,139 33,760 19,114
Mar 2027 14,193 33,355 19,598
Apr 2027 13,247 32,951 20,085
May 2027 12,300 32,547 20,577
Jun 2027 11,354 32,143 21,071
End Of Year 6
Jul 2027 10,408 30,828 20,660
Aug 2027 9,462 30,424 21,162
Sep 2027 8,516 30,020 21,668
Oct 2027 7,569 29,616 22,177
Nov 2027 6,623 29,211 22,690
Dec 2027 5,677 28,807 23,206
Jan 2028 4,731 28,403 23,726
Feb 2028 3,785 27,999 24,250
Mar 2028 2,839 27,594 24,778
Apr 2028 1,892 27,190 25,309
May 2028 946 26,786 25,843
Jun 2028 0 26,382 26,382
End Of Year 7
Jul 2028 0 25,068 25,068
Aug 2028 0 24,663 24,663
Sep 2028 0 24,259 24,259
Oct 2028 0 23,855 23,855
Nov 2028 0 23,451 23,451
Dec 2028 0 23,046 23,046
Jan 2029 0 22,642 22,642
Feb 2029 0 22,238 22,238
Mar 2029 0 21,834 21,834
Apr 2029 0 21,429 21,429
May 2029 0 21,025 21,025
Jun 2029 0 20,621 20,621
End Of Year 8
Jul 2029 0 19,307 19,307
Aug 2029 0 18,902 18,902
Sep 2029 0 18,498 18,498
Oct 2029 0 18,094 18,094
Nov 2029 0 17,690 17,690
Dec 2029 0 17,285 17,285
Jan 2030 0 16,881 16,881
Feb 2030 0 16,477 16,477
Mar 2030 0 16,073 16,073
Apr 2030 0 15,668 15,668
May 2030 0 15,264 15,264
Jun 2030 0 14,860 14,860
End Of Year 9
Jul 2030 0 13,546 13,546
Aug 2030 0 13,142 13,142
Sep 2030 0 12,737 12,737
Oct 2030 0 12,333 12,333
Nov 2030 0 11,929 11,929
Dec 2030 0 11,525 11,525
Jan 2031 0 11,120 11,120
Feb 2031 0 10,716 10,716
Mar 2031 0 10,312 10,312
Apr 2031 0 9,908 9,908
May 2031 0 9,503 9,503
Jun 2031 0 9,099 9,099
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.