Mazda 3 M-Hybrid 1.5 Hatchback Elegance (A) New Car Loan Calculator Singapore

Download PDF

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount	Dereg Value	Cash Position
Aug	2022	78,533	88,013	22,122
Sep	2022	77,587	87,388	22,142
Oct	2022	76,641	86,763	22,166
Nov	2022	75,694	86,138	22,194
Dec	2022	74,748	85,513	22,225
Jan	2023	73,802	84,888	22,260
Feb	2023	72,856	84,263	22,298
Mar	2023	71,910	83,638	22,340
Apr	2023	70,964	83,013	22,386
May	2023	70,017	82,388	22,435
Jun	2023	69,071	81,764	22,488
Jul	2023	68,125	81,139	22,544
End Of Year 1
Aug	2023	67,179	80,514	22,605
Sep	2023	66,233	79,889	22,668
Oct	2023	65,286	79,264	22,736
Nov	2023	64,340	78,639	22,807
Dec	2023	63,394	78,014	22,881
Jan	2024	62,448	77,389	22,960
Feb	2024	61,502	76,764	23,042
Mar	2024	60,556	76,139	23,127
Apr	2024	59,609	75,514	23,216
May	2024	58,663	74,890	23,309
Jun	2024	57,717	74,265	23,406
Jul	2024	56,771	73,640	23,506
End Of Year 2
Aug	2024	55,825	73,015	23,609
Sep	2024	54,878	72,390	23,717
Oct	2024	53,932	71,765	23,828
Nov	2024	52,986	71,140	23,942
Dec	2024	52,040	70,515	24,060
Jan	2025	51,094	69,890	24,182
Feb	2025	50,148	69,265	24,308
Mar	2025	49,201	68,640	24,437
Apr	2025	48,255	68,016	24,569
May	2025	47,309	67,391	24,706
Jun	2025	46,363	66,766	24,846
Jul	2025	45,417	66,141	24,989
End Of Year 3
Aug	2025	44,470	65,516	25,136
Sep	2025	43,524	64,891	25,287
Oct	2025	42,578	64,266	25,442
Nov	2025	41,632	63,641	25,600
Dec	2025	40,686	63,016	25,761
Jan	2026	39,740	62,391	25,927
Feb	2026	38,793	61,766	26,096
Mar	2026	37,847	61,142	26,268
Apr	2026	36,901	60,517	26,444
May	2026	35,955	59,892	26,624
Jun	2026	35,009	59,267	26,808
Jul	2026	34,062	58,642	26,995
End Of Year 4
Aug	2026	33,116	58,017	27,185
Sep	2026	32,170	57,392	27,380
Oct	2026	31,224	56,767	27,578
Nov	2026	30,278	56,142	27,779
Dec	2026	29,332	55,517	27,985
Jan	2027	28,385	54,892	28,193
Feb	2027	27,439	54,268	28,406
Mar	2027	26,493	53,643	28,622
Apr	2027	25,547	53,018	28,842
May	2027	24,601	52,393	29,065
Jun	2027	23,655	51,768	29,292
Jul	2027	22,708	51,143	29,523
End Of Year 5
Aug	2027	21,762	49,608	28,847
Sep	2027	20,816	48,983	29,085
Oct	2027	19,870	48,358	29,326
Nov	2027	18,924	47,733	29,571
Dec	2027	17,977	47,109	29,820
Jan	2028	17,031	46,484	30,073
Feb	2028	16,085	45,859	30,329
Mar	2028	15,139	45,234	30,588
Apr	2028	14,193	44,609	30,851
May	2028	13,247	43,984	31,118
Jun	2028	12,300	43,359	31,389
Jul	2028	11,354	42,734	31,663
End Of Year 6
Aug	2028	10,408	41,199	31,031
Sep	2028	9,462	40,574	31,312
Oct	2028	8,516	39,950	31,597
Nov	2028	7,569	39,325	31,886
Dec	2028	6,623	38,700	32,178
Jan	2029	5,677	38,075	32,474
Feb	2029	4,731	37,450	32,773
Mar	2029	3,785	36,825	33,077
Apr	2029	2,839	36,200	33,383
May	2029	1,892	35,575	33,694
Jun	2029	946	34,950	34,008
Jul	2029	0	34,325	34,325
End Of Year 7
Aug	2029	0	32,791	32,791
Sep	2029	0	32,166	32,166
Oct	2029	0	31,541	31,541
Nov	2029	0	30,916	30,916
Dec	2029	0	30,291	30,291
Jan	2030	0	29,666	29,666
Feb	2030	0	29,041	29,041
Mar	2030	0	28,416	28,416
Apr	2030	0	27,791	27,791
May	2030	0	27,166	27,166
Jun	2030	0	26,542	26,542
Jul	2030	0	25,917	25,917
End Of Year 8
Aug	2030	0	24,382	24,382
Sep	2030	0	23,757	23,757
Oct	2030	0	23,132	23,132
Nov	2030	0	22,507	22,507
Dec	2030	0	21,882	21,882
Jan	2031	0	21,257	21,257
Feb	2031	0	20,632	20,632
Mar	2031	0	20,007	20,007
Apr	2031	0	19,383	19,383
May	2031	0	18,758	18,758
Jun	2031	0	18,133	18,133
Jul	2031	0	17,508	17,508
End Of Year 9
Aug	2031	0	15,973	15,973
Sep	2031	0	15,348	15,348
Oct	2031	0	14,723	14,723
Nov	2031	0	14,098	14,098
Dec	2031	0	13,473	13,473
Jan	2032	0	12,848	12,848
Feb	2032	0	12,224	12,224
Mar	2032	0	11,599	11,599
Apr	2032	0	10,974	10,974
May	2032	0	10,349	10,349
Jun	2032	0	9,724	9,724
Jul	2032	0	9,099	9,099
End Of Year 10

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far	Outstanding Loan	Interest Rebate	Loan Redemption Amount	PARF Rebate	COE Rebate	Dereg Value	Cash Position	Remarks
1.	Aug	2022	45,302	78,533	12,642	-65,890	13,649	74,364	88,013	22,122
2.	Sep	2022	46,248	77,587	12,341	-65,245	13,649	73,739	87,388	22,142
3.	Oct	2022	47,195	76,641	12,044	-64,596	13,649	73,114	86,763	22,166
4.	Nov	2022	48,141	75,694	11,750	-63,944	13,649	72,489	86,138	22,194
5.	Dec	2022	49,087	74,748	11,460	-63,288	13,649	71,864	85,513	22,225
6.	Jan	2023	50,033	73,802	11,174	-62,628	13,649	71,240	84,888	22,260
7.	Feb	2023	50,979	72,856	10,891	-61,965	13,649	70,615	84,263	22,298
8.	Mar	2023	51,925	71,910	10,612	-61,298	13,649	69,990	83,638	22,340
9.	Apr	2023	52,872	70,964	10,336	-60,628	13,649	69,365	83,013	22,386
10.	May	2023	53,818	70,017	10,064	-59,953	13,649	68,740	82,388	22,435
11.	Jun	2023	54,764	69,071	9,796	-59,276	13,649	68,115	81,764	22,488
12.	Jul	2023	55,710	68,125	9,531	-58,594	13,649	67,490	81,139	22,544
End Of Year 1
13.	Aug	2023	56,656	67,179	9,270	-57,909	13,649	66,865	80,514	22,605
14.	Sep	2023	57,603	66,233	9,012	-57,220	13,649	66,240	79,889	22,668
15.	Oct	2023	58,549	65,286	8,758	-56,528	13,649	65,615	79,264	22,736
16.	Nov	2023	59,495	64,340	8,508	-55,832	13,649	64,990	78,639	22,807
17.	Dec	2023	60,441	63,394	8,262	-55,133	13,649	64,366	78,014	22,881
18.	Jan	2024	61,387	62,448	8,019	-54,429	13,649	63,741	77,389	22,960
19.	Feb	2024	62,333	61,502	7,779	-53,723	13,649	63,116	76,764	23,042
20.	Mar	2024	63,280	60,556	7,543	-53,012	13,649	62,491	76,139	23,127
21.	Apr	2024	64,226	59,609	7,311	-52,298	13,649	61,866	75,514	23,216
22.	May	2024	65,172	58,663	7,083	-51,580	13,649	61,241	74,890	23,309
23.	Jun	2024	66,118	57,717	6,858	-50,859	13,649	60,616	74,265	23,406
24.	Jul	2024	67,064	56,771	6,637	-50,134	13,649	59,991	73,640	23,506
End Of Year 2
25.	Aug	2024	68,011	55,825	6,419	-49,405	13,649	59,366	73,015	23,609
26.	Sep	2024	68,957	54,878	6,205	-48,673	13,649	58,741	72,390	23,717
27.	Oct	2024	69,903	53,932	5,995	-47,937	13,649	58,116	71,765	23,828
28.	Nov	2024	70,849	52,986	5,788	-47,198	13,649	57,492	71,140	23,942
29.	Dec	2024	71,795	52,040	5,585	-46,455	13,649	56,867	70,515	24,060
30.	Jan	2025	72,741	51,094	5,386	-45,708	13,649	56,242	69,890	24,182
31.	Feb	2025	73,688	50,148	5,190	-44,958	13,649	55,617	69,265	24,308
32.	Mar	2025	74,634	49,201	4,998	-44,204	13,649	54,992	68,640	24,437
33.	Apr	2025	75,580	48,255	4,809	-43,446	13,649	54,367	68,016	24,569
34.	May	2025	76,526	47,309	4,624	-42,685	13,649	53,742	67,391	24,706
35.	Jun	2025	77,472	46,363	4,443	-41,920	13,649	53,117	66,766	24,846
36.	Jul	2025	78,418	45,417	4,265	-41,152	13,649	52,492	66,141	24,989
End Of Year 3
37.	Aug	2025	79,365	44,470	4,091	-40,380	13,649	51,867	65,516	25,136
38.	Sep	2025	80,311	43,524	3,920	-39,604	13,649	51,242	64,891	25,287
39.	Oct	2025	81,257	42,578	3,754	-38,825	13,649	50,618	64,266	25,442
40.	Nov	2025	82,203	41,632	3,590	-38,042	13,649	49,993	63,641	25,600
41.	Dec	2025	83,149	40,686	3,431	-37,255	13,649	49,368	63,016	25,761
42.	Jan	2026	84,096	39,740	3,275	-36,465	13,649	48,743	62,391	25,927
43.	Feb	2026	85,042	38,793	3,123	-35,671	13,649	48,118	61,766	26,096
44.	Mar	2026	85,988	37,847	2,974	-34,873	13,649	47,493	61,142	26,268
45.	Apr	2026	86,934	36,901	2,829	-34,072	13,649	46,868	60,517	26,444
46.	May	2026	87,880	35,955	2,687	-33,267	13,649	46,243	59,892	26,624
47.	Jun	2026	88,826	35,009	2,550	-32,459	13,649	45,618	59,267	26,808
48.	Jul	2026	89,773	34,062	2,415	-31,647	13,649	44,993	58,642	26,995
End Of Year 4
49.	Aug	2026	90,719	33,116	2,285	-30,832	13,649	44,368	58,017	27,185
50.	Sep	2026	91,665	32,170	2,158	-30,012	13,649	43,744	57,392	27,380
51.	Oct	2026	92,611	31,224	2,035	-29,189	13,649	43,119	56,767	27,578
52.	Nov	2026	93,557	30,278	1,915	-28,363	13,649	42,494	56,142	27,779
53.	Dec	2026	94,504	29,332	1,799	-27,533	13,649	41,869	55,517	27,985
54.	Jan	2027	95,450	28,385	1,686	-26,699	13,649	41,244	54,892	28,193
55.	Feb	2027	96,396	27,439	1,578	-25,862	13,649	40,619	54,268	28,406
56.	Mar	2027	97,342	26,493	1,472	-25,021	13,649	39,994	53,643	28,622
57.	Apr	2027	98,288	25,547	1,371	-24,176	13,649	39,369	53,018	28,842
58.	May	2027	99,234	24,601	1,273	-23,328	13,649	38,744	52,393	29,065
59.	Jun	2027	100,181	23,655	1,179	-22,476	13,649	38,119	51,768	29,292
60.	Jul	2027	101,127	22,708	1,088	-21,620	13,649	37,495	51,143	29,523
End Of Year 5
61.	Aug	2027	102,073	21,762	1,001	-20,761	12,739	36,870	49,608	28,847
62.	Sep	2027	103,019	20,816	918	-19,898	12,739	36,245	48,983	29,085
63.	Oct	2027	103,965	19,870	838	-19,032	12,739	35,620	48,358	29,326
64.	Nov	2027	104,912	18,924	762	-18,162	12,739	34,995	47,733	29,571
65.	Dec	2027	105,858	17,977	689	-17,288	12,739	34,370	47,109	29,820
66.	Jan	2028	106,804	17,031	620	-16,411	12,739	33,745	46,484	30,073
67.	Feb	2028	107,750	16,085	555	-15,530	12,739	33,120	45,859	30,329
68.	Mar	2028	108,696	15,139	493	-14,646	12,739	32,495	45,234	30,588
69.	Apr	2028	109,642	14,193	435	-13,758	12,739	31,870	44,609	30,851
70.	May	2028	110,589	13,247	381	-12,866	12,739	31,245	43,984	31,118
71.	Jun	2028	111,535	12,300	330	-11,970	12,739	30,621	43,359	31,389
72.	Jul	2028	112,481	11,354	283	-11,071	12,739	29,996	42,734	31,663
End Of Year 6
73.	Aug	2028	113,427	10,408	239	-10,169	11,829	29,371	41,199	31,031
74.	Sep	2028	114,373	9,462	199	-9,262	11,829	28,746	40,574	31,312
75.	Oct	2028	115,320	8,516	163	-8,352	11,829	28,121	39,950	31,597
76.	Nov	2028	116,266	7,569	131	-7,439	11,829	27,496	39,325	31,886
77.	Dec	2028	117,212	6,623	102	-6,522	11,829	26,871	38,700	32,178
78.	Jan	2029	118,158	5,677	76	-5,601	11,829	26,246	38,075	32,474
79.	Feb	2029	119,104	4,731	54	-4,677	11,829	25,621	37,450	32,773
80.	Mar	2029	120,050	3,785	36	-3,748	11,829	24,996	36,825	33,077
81.	Apr	2029	120,997	2,839	22	-2,817	11,829	24,371	36,200	33,383
82.	May	2029	121,943	1,892	11	-1,881	11,829	23,747	35,575	33,694
83.	Jun	2029	122,889	946	4	-943	11,829	23,122	34,950	34,008
84.	Jul	2029	123,835	0	0	0	11,829	22,497	34,325	34,325	Loan Fully Paid
End Of Year 7
85.	Aug	2029	123,835	0	0	0	10,919	21,872	32,791	32,791
86.	Sep	2029	123,835	0	0	0	10,919	21,247	32,166	32,166
87.	Oct	2029	123,835	0	0	0	10,919	20,622	31,541	31,541
88.	Nov	2029	123,835	0	0	0	10,919	19,997	30,916	30,916
89.	Dec	2029	123,835	0	0	0	10,919	19,372	30,291	30,291
90.	Jan	2030	123,835	0	0	0	10,919	18,747	29,666	29,666
91.	Feb	2030	123,835	0	0	0	10,919	18,122	29,041	29,041
92.	Mar	2030	123,835	0	0	0	10,919	17,497	28,416	28,416
93.	Apr	2030	123,835	0	0	0	10,919	16,873	27,791	27,791
94.	May	2030	123,835	0	0	0	10,919	16,248	27,166	27,166
95.	Jun	2030	123,835	0	0	0	10,919	15,623	26,542	26,542
96.	Jul	2030	123,835	0	0	0	10,919	14,998	25,917	25,917
End Of Year 8
97.	Aug	2030	123,835	0	0	0	10,009	14,373	24,382	24,382
98.	Sep	2030	123,835	0	0	0	10,009	13,748	23,757	23,757
99.	Oct	2030	123,835	0	0	0	10,009	13,123	23,132	23,132
100.	Nov	2030	123,835	0	0	0	10,009	12,498	22,507	22,507
101.	Dec	2030	123,835	0	0	0	10,009	11,873	21,882	21,882
102.	Jan	2031	123,835	0	0	0	10,009	11,248	21,257	21,257
103.	Feb	2031	123,835	0	0	0	10,009	10,623	20,632	20,632
104.	Mar	2031	123,835	0	0	0	10,009	9,999	20,007	20,007
105.	Apr	2031	123,835	0	0	0	10,009	9,374	19,383	19,383
106.	May	2031	123,835	0	0	0	10,009	8,749	18,758	18,758
107.	Jun	2031	123,835	0	0	0	10,009	8,124	18,133	18,133
108.	Jul	2031	123,835	0	0	0	10,009	7,499	17,508	17,508
End Of Year 9
109.	Aug	2031	123,835	0	0	0	9,099	6,874	15,973	15,973
110.	Sep	2031	123,835	0	0	0	9,099	6,249	15,348	15,348
111.	Oct	2031	123,835	0	0	0	9,099	5,624	14,723	14,723
112.	Nov	2031	123,835	0	0	0	9,099	4,999	14,098	14,098
113.	Dec	2031	123,835	0	0	0	9,099	4,374	13,473	13,473
114.	Jan	2032	123,835	0	0	0	9,099	3,749	12,848	12,848
115.	Feb	2032	123,835	0	0	0	9,099	3,125	12,224	12,224
116.	Mar	2032	123,835	0	0	0	9,099	2,500	11,599	11,599
117.	Apr	2032	123,835	0	0	0	9,099	1,875	10,974	10,974
118.	May	2032	123,835	0	0	0	9,099	1,250	10,349	10,349
119.	Jun	2032	123,835	0	0	0	9,099	625	9,724	9,724
120.	Jul	2032	123,835	0	0	0	9,099	0	9,099	9,099
End Of Year 10

Download PDF

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Aug	2022	45,302	78,533	12,642	-65,890	13,649	74,364	88,013	22,122
2.	Sep	2022	46,248	77,587	12,341	-65,245	13,649	73,739	87,388	22,142
3.	Oct	2022	47,195	76,641	12,044	-64,596	13,649	73,114	86,763	22,166
4.	Nov	2022	48,141	75,694	11,750	-63,944	13,649	72,489	86,138	22,194
5.	Dec	2022	49,087	74,748	11,460	-63,288	13,649	71,864	85,513	22,225
6.	Jan	2023	50,033	73,802	11,174	-62,628	13,649	71,240	84,888	22,260
7.	Feb	2023	50,979	72,856	10,891	-61,965	13,649	70,615	84,263	22,298
8.	Mar	2023	51,925	71,910	10,612	-61,298	13,649	69,990	83,638	22,340
9.	Apr	2023	52,872	70,964	10,336	-60,628	13,649	69,365	83,013	22,386
10.	May	2023	53,818	70,017	10,064	-59,953	13,649	68,740	82,388	22,435
11.	Jun	2023	54,764	69,071	9,796	-59,276	13,649	68,115	81,764	22,488
12.	Jul	2023	55,710	68,125	9,531	-58,594	13,649	67,490	81,139	22,544
End Of Year 1
13.	Aug	2023	56,656	67,179	9,270	-57,909	13,649	66,865	80,514	22,605
14.	Sep	2023	57,603	66,233	9,012	-57,220	13,649	66,240	79,889	22,668
15.	Oct	2023	58,549	65,286	8,758	-56,528	13,649	65,615	79,264	22,736
16.	Nov	2023	59,495	64,340	8,508	-55,832	13,649	64,990	78,639	22,807
17.	Dec	2023	60,441	63,394	8,262	-55,133	13,649	64,366	78,014	22,881
18.	Jan	2024	61,387	62,448	8,019	-54,429	13,649	63,741	77,389	22,960
19.	Feb	2024	62,333	61,502	7,779	-53,723	13,649	63,116	76,764	23,042
20.	Mar	2024	63,280	60,556	7,543	-53,012	13,649	62,491	76,139	23,127
21.	Apr	2024	64,226	59,609	7,311	-52,298	13,649	61,866	75,514	23,216
22.	May	2024	65,172	58,663	7,083	-51,580	13,649	61,241	74,890	23,309
23.	Jun	2024	66,118	57,717	6,858	-50,859	13,649	60,616	74,265	23,406
24.	Jul	2024	67,064	56,771	6,637	-50,134	13,649	59,991	73,640	23,506
End Of Year 2
25.	Aug	2024	68,011	55,825	6,419	-49,405	13,649	59,366	73,015	23,609
26.	Sep	2024	68,957	54,878	6,205	-48,673	13,649	58,741	72,390	23,717
27.	Oct	2024	69,903	53,932	5,995	-47,937	13,649	58,116	71,765	23,828
28.	Nov	2024	70,849	52,986	5,788	-47,198	13,649	57,492	71,140	23,942
29.	Dec	2024	71,795	52,040	5,585	-46,455	13,649	56,867	70,515	24,060
30.	Jan	2025	72,741	51,094	5,386	-45,708	13,649	56,242	69,890	24,182
31.	Feb	2025	73,688	50,148	5,190	-44,958	13,649	55,617	69,265	24,308
32.	Mar	2025	74,634	49,201	4,998	-44,204	13,649	54,992	68,640	24,437
33.	Apr	2025	75,580	48,255	4,809	-43,446	13,649	54,367	68,016	24,569
34.	May	2025	76,526	47,309	4,624	-42,685	13,649	53,742	67,391	24,706
35.	Jun	2025	77,472	46,363	4,443	-41,920	13,649	53,117	66,766	24,846
36.	Jul	2025	78,418	45,417	4,265	-41,152	13,649	52,492	66,141	24,989
End Of Year 3
37.	Aug	2025	79,365	44,470	4,091	-40,380	13,649	51,867	65,516	25,136
38.	Sep	2025	80,311	43,524	3,920	-39,604	13,649	51,242	64,891	25,287
39.	Oct	2025	81,257	42,578	3,754	-38,825	13,649	50,618	64,266	25,442
40.	Nov	2025	82,203	41,632	3,590	-38,042	13,649	49,993	63,641	25,600
41.	Dec	2025	83,149	40,686	3,431	-37,255	13,649	49,368	63,016	25,761
42.	Jan	2026	84,096	39,740	3,275	-36,465	13,649	48,743	62,391	25,927
43.	Feb	2026	85,042	38,793	3,123	-35,671	13,649	48,118	61,766	26,096
44.	Mar	2026	85,988	37,847	2,974	-34,873	13,649	47,493	61,142	26,268
45.	Apr	2026	86,934	36,901	2,829	-34,072	13,649	46,868	60,517	26,444
46.	May	2026	87,880	35,955	2,687	-33,267	13,649	46,243	59,892	26,624
47.	Jun	2026	88,826	35,009	2,550	-32,459	13,649	45,618	59,267	26,808
48.	Jul	2026	89,773	34,062	2,415	-31,647	13,649	44,993	58,642	26,995
End Of Year 4
49.	Aug	2026	90,719	33,116	2,285	-30,832	13,649	44,368	58,017	27,185
50.	Sep	2026	91,665	32,170	2,158	-30,012	13,649	43,744	57,392	27,380
51.	Oct	2026	92,611	31,224	2,035	-29,189	13,649	43,119	56,767	27,578
52.	Nov	2026	93,557	30,278	1,915	-28,363	13,649	42,494	56,142	27,779
53.	Dec	2026	94,504	29,332	1,799	-27,533	13,649	41,869	55,517	27,985
54.	Jan	2027	95,450	28,385	1,686	-26,699	13,649	41,244	54,892	28,193
55.	Feb	2027	96,396	27,439	1,578	-25,862	13,649	40,619	54,268	28,406
56.	Mar	2027	97,342	26,493	1,472	-25,021	13,649	39,994	53,643	28,622
57.	Apr	2027	98,288	25,547	1,371	-24,176	13,649	39,369	53,018	28,842
58.	May	2027	99,234	24,601	1,273	-23,328	13,649	38,744	52,393	29,065
59.	Jun	2027	100,181	23,655	1,179	-22,476	13,649	38,119	51,768	29,292
60.	Jul	2027	101,127	22,708	1,088	-21,620	13,649	37,495	51,143	29,523
End Of Year 5
61.	Aug	2027	102,073	21,762	1,001	-20,761	12,739	36,870	49,608	28,847
62.	Sep	2027	103,019	20,816	918	-19,898	12,739	36,245	48,983	29,085
63.	Oct	2027	103,965	19,870	838	-19,032	12,739	35,620	48,358	29,326
64.	Nov	2027	104,912	18,924	762	-18,162	12,739	34,995	47,733	29,571
65.	Dec	2027	105,858	17,977	689	-17,288	12,739	34,370	47,109	29,820
66.	Jan	2028	106,804	17,031	620	-16,411	12,739	33,745	46,484	30,073
67.	Feb	2028	107,750	16,085	555	-15,530	12,739	33,120	45,859	30,329
68.	Mar	2028	108,696	15,139	493	-14,646	12,739	32,495	45,234	30,588
69.	Apr	2028	109,642	14,193	435	-13,758	12,739	31,870	44,609	30,851
70.	May	2028	110,589	13,247	381	-12,866	12,739	31,245	43,984	31,118
71.	Jun	2028	111,535	12,300	330	-11,970	12,739	30,621	43,359	31,389
72.	Jul	2028	112,481	11,354	283	-11,071	12,739	29,996	42,734	31,663
End Of Year 6
73.	Aug	2028	113,427	10,408	239	-10,169	11,829	29,371	41,199	31,031
74.	Sep	2028	114,373	9,462	199	-9,262	11,829	28,746	40,574	31,312
75.	Oct	2028	115,320	8,516	163	-8,352	11,829	28,121	39,950	31,597
76.	Nov	2028	116,266	7,569	131	-7,439	11,829	27,496	39,325	31,886
77.	Dec	2028	117,212	6,623	102	-6,522	11,829	26,871	38,700	32,178
78.	Jan	2029	118,158	5,677	76	-5,601	11,829	26,246	38,075	32,474
79.	Feb	2029	119,104	4,731	54	-4,677	11,829	25,621	37,450	32,773
80.	Mar	2029	120,050	3,785	36	-3,748	11,829	24,996	36,825	33,077
81.	Apr	2029	120,997	2,839	22	-2,817	11,829	24,371	36,200	33,383
82.	May	2029	121,943	1,892	11	-1,881	11,829	23,747	35,575	33,694
83.	Jun	2029	122,889	946	4	-943	11,829	23,122	34,950	34,008
84.	Jul	2029	123,835	0	0	0	11,829	22,497	34,325	34,325	Loan Fully Paid
End Of Year 7
85.	Aug	2029	123,835	0	0	0	10,919	21,872	32,791	32,791
86.	Sep	2029	123,835	0	0	0	10,919	21,247	32,166	32,166
87.	Oct	2029	123,835	0	0	0	10,919	20,622	31,541	31,541
88.	Nov	2029	123,835	0	0	0	10,919	19,997	30,916	30,916
89.	Dec	2029	123,835	0	0	0	10,919	19,372	30,291	30,291
90.	Jan	2030	123,835	0	0	0	10,919	18,747	29,666	29,666
91.	Feb	2030	123,835	0	0	0	10,919	18,122	29,041	29,041
92.	Mar	2030	123,835	0	0	0	10,919	17,497	28,416	28,416
93.	Apr	2030	123,835	0	0	0	10,919	16,873	27,791	27,791
94.	May	2030	123,835	0	0	0	10,919	16,248	27,166	27,166
95.	Jun	2030	123,835	0	0	0	10,919	15,623	26,542	26,542
96.	Jul	2030	123,835	0	0	0	10,919	14,998	25,917	25,917
End Of Year 8
97.	Aug	2030	123,835	0	0	0	10,009	14,373	24,382	24,382
98.	Sep	2030	123,835	0	0	0	10,009	13,748	23,757	23,757
99.	Oct	2030	123,835	0	0	0	10,009	13,123	23,132	23,132
100.	Nov	2030	123,835	0	0	0	10,009	12,498	22,507	22,507
101.	Dec	2030	123,835	0	0	0	10,009	11,873	21,882	21,882
102.	Jan	2031	123,835	0	0	0	10,009	11,248	21,257	21,257
103.	Feb	2031	123,835	0	0	0	10,009	10,623	20,632	20,632
104.	Mar	2031	123,835	0	0	0	10,009	9,999	20,007	20,007
105.	Apr	2031	123,835	0	0	0	10,009	9,374	19,383	19,383
106.	May	2031	123,835	0	0	0	10,009	8,749	18,758	18,758
107.	Jun	2031	123,835	0	0	0	10,009	8,124	18,133	18,133
108.	Jul	2031	123,835	0	0	0	10,009	7,499	17,508	17,508
End Of Year 9
109.	Aug	2031	123,835	0	0	0	9,099	6,874	15,973	15,973
110.	Sep	2031	123,835	0	0	0	9,099	6,249	15,348	15,348
111.	Oct	2031	123,835	0	0	0	9,099	5,624	14,723	14,723
112.	Nov	2031	123,835	0	0	0	9,099	4,999	14,098	14,098
113.	Dec	2031	123,835	0	0	0	9,099	4,374	13,473	13,473
114.	Jan	2032	123,835	0	0	0	9,099	3,749	12,848	12,848
115.	Feb	2032	123,835	0	0	0	9,099	3,125	12,224	12,224
116.	Mar	2032	123,835	0	0	0	9,099	2,500	11,599	11,599
117.	Apr	2032	123,835	0	0	0	9,099	1,875	10,974	10,974
118.	May	2032	123,835	0	0	0	9,099	1,250	10,349	10,349
119.	Jun	2032	123,835	0	0	0	9,099	625	9,724	9,724
120.	Jul	2032	123,835	0	0	0	9,099	0	9,099	9,099
End Of Year 10

Download PDF

$110,888 Includes VES (21 Jan 2021)
Latest OMV:	$26,198
VES:	$-20,000 (A2)
Engine Cap:	1496 cc
Power:	118Bhp @ 6000rpm
Torque:	153Nm @ 4000rpm
Type:	5 Door Hatch
Euro NCAP:	N.A
User Ratings:	N.A

Bands	CO₂ (g/km)	HC (g/km)	CO (g/km)	NO₂ (g/km)	Rebate surcharge(-/+) for cars($)
A1	< 90	< 0.020	< 0.150	< 0.007	- 20,000
A2	90 < < 125	0.020 < < 0.036	0.150 < < 0.190	0.007 < < 0.013	- 10,000
B	125 < < 160	0.036 < < 0.052	0.190 < < 0.270	0.013 < < 0.024	0
C1	160 < < 185	0.052 < < 0.075	0.270 < < 0.350	0.024 < < 0.030	+ 10,000
C2	> 185	> 0.075	> 0.350	> 0.030	+ 20,000

Mazda 3 M-Hybrid
1.5 Hatchback Elegance (A) Authorised Dealer Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor

CAT A:	$74,989	1,188
CAT B:	$106,001	5,317
CAT C:	$53,011	9
CAT E:	$104,400	3,703

June 2022 - Round 2

Mazda 3 M-Hybrid1.5 Hatchback Elegance (A) Authorised Dealer Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor

Mazda 3 M-Hybrid
1.5 Hatchback Elegance (A) Authorised Dealer Updated Loan Calculator