MG ZS EV (Fully Electric) (A) Authorised Dealer   Updated Loan Calculator

$119,888
Includes VES (26 Jun 2020)
Latest OMV: $31,672
VES: $-10,000 (A1)
Engine Cap: N.A.
Power: 141Bhp
Torque: 353Nm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-10,000 (A2)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$119,888
Includes VES
$-10,000 (A2) Information
Down Payment
$47,956 (40% of Car Price)
Monthly Installment
$1,023 for 7 years (84 months) Information

Loan Details

Total Loan
$71,932 Information
Total Interest
$13,998 Information
Total Sum Paid
$85,930 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,405 Information
COE
$35,889 Information
VES
$-10,000 (A2) Information
ARF Paid
$23,672 Information
PARF Rebate
You get back $11,836 at the end of 10th year (PARF Rebate) Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 84,907 53,344 -17,894
Sep 2020 83,884 53,045 -17,496
Oct 2020 82,861 52,746 -17,094
Nov 2020 81,838 52,447 -16,687
Dec 2020 80,815 52,148 -16,277
Jan 2021 79,792 51,849 -15,863
Feb 2021 78,769 51,549 -15,445
Mar 2021 77,746 51,250 -15,023
Apr 2021 76,723 50,951 -14,597
May 2021 75,700 50,652 -14,167
Jun 2021 74,677 50,353 -13,733
Jul 2021 73,654 50,054 -13,296
End Of Year 1
Aug 2021 72,631 49,755 -12,854
Sep 2021 71,608 49,456 -12,409
Oct 2021 70,585 49,157 -11,959
Nov 2021 69,562 48,858 -11,506
Dec 2021 68,539 48,559 -11,049
Jan 2022 67,516 48,260 -10,587
Feb 2022 66,493 47,961 -10,122
Mar 2022 65,470 47,662 -9,653
Apr 2022 64,447 47,362 -9,180
May 2022 63,424 47,063 -8,703
Jun 2022 62,402 46,764 -8,223
Jul 2022 61,379 46,465 -7,738
End Of Year 2
Aug 2022 60,356 46,166 -7,249
Sep 2022 59,333 45,867 -6,757
Oct 2022 58,310 45,568 -6,260
Nov 2022 57,287 45,269 -5,760
Dec 2022 56,264 44,970 -5,256
Jan 2023 55,241 44,671 -4,747
Feb 2023 54,218 44,372 -4,235
Mar 2023 53,195 44,073 -3,719
Apr 2023 52,172 43,774 -3,199
May 2023 51,149 43,474 -2,675
Jun 2023 50,126 43,175 -2,147
Jul 2023 49,103 42,876 -1,615
End Of Year 3
Aug 2023 48,080 42,577 -1,080
Sep 2023 47,057 42,278 -540
Oct 2023 46,034 41,979 3
Nov 2023 45,011 41,680 551
Dec 2023 43,988 41,381 1,102
Jan 2024 42,965 41,082 1,658
Feb 2024 41,942 40,783 2,217
Mar 2024 40,919 40,484 2,780
Apr 2024 39,896 40,185 3,347
May 2024 38,873 39,886 3,918
Jun 2024 37,850 39,586 4,493
Jul 2024 36,827 39,287 5,072
End Of Year 4
Aug 2024 35,804 38,988 5,654
Sep 2024 34,781 38,689 6,241
Oct 2024 33,758 38,390 6,832
Nov 2024 32,735 38,091 7,426
Dec 2024 31,712 37,792 8,025
Jan 2025 30,689 37,493 8,627
Feb 2025 29,666 37,194 9,233
Mar 2025 28,643 36,895 9,843
Apr 2025 27,620 36,596 10,458
May 2025 26,597 36,297 11,076
Jun 2025 25,574 35,998 11,698
Jul 2025 24,551 35,699 12,323
End Of Year 5
Aug 2025 23,528 34,216 11,770
Sep 2025 22,505 33,917 12,403
Oct 2025 21,482 33,618 13,041
Nov 2025 20,460 33,319 13,682
Dec 2025 19,437 33,020 14,328
Jan 2026 18,414 32,720 14,977
Feb 2026 17,391 32,421 15,631
Mar 2026 16,368 32,122 16,288
Apr 2026 15,345 31,823 16,949
May 2026 14,322 31,524 17,614
Jun 2026 13,299 31,225 18,283
Jul 2026 12,276 30,926 18,956
End Of Year 6
Aug 2026 11,253 29,443 18,449
Sep 2026 10,230 29,144 19,130
Oct 2026 9,207 28,845 19,815
Nov 2026 8,184 28,546 20,503
Dec 2026 7,161 28,247 21,196
Jan 2027 6,138 27,948 21,892
Feb 2027 5,115 27,649 22,593
Mar 2027 4,092 27,350 23,297
Apr 2027 3,069 27,051 24,005
May 2027 2,046 26,752 24,717
Jun 2027 1,023 26,453 25,434
Jul 2027 0 26,154 26,154
End Of Year 7
Aug 2027 0 24,671 24,671
Sep 2027 0 24,372 24,372
Oct 2027 0 24,073 24,073
Nov 2027 0 23,774 23,774
Dec 2027 0 23,475 23,475
Jan 2028 0 23,175 23,175
Feb 2028 0 22,876 22,876
Mar 2028 0 22,577 22,577
Apr 2028 0 22,278 22,278
May 2028 0 21,979 21,979
Jun 2028 0 21,680 21,680
Jul 2028 0 21,381 21,381
End Of Year 8
Aug 2028 0 19,898 19,898
Sep 2028 0 19,599 19,599
Oct 2028 0 19,300 19,300
Nov 2028 0 19,001 19,001
Dec 2028 0 18,702 18,702
Jan 2029 0 18,403 18,403
Feb 2029 0 18,104 18,104
Mar 2029 0 17,805 17,805
Apr 2029 0 17,506 17,506
May 2029 0 17,207 17,207
Jun 2029 0 16,908 16,908
Jul 2029 0 16,609 16,609
End Of Year 9
Aug 2029 0 15,126 15,126
Sep 2029 0 14,827 14,827
Oct 2029 0 14,528 14,528
Nov 2029 0 14,229 14,229
Dec 2029 0 13,930 13,930
Jan 2030 0 13,630 13,630
Feb 2030 0 13,331 13,331
Mar 2030 0 13,032 13,032
Apr 2030 0 12,733 12,733
May 2030 0 12,434 12,434
Jun 2030 0 12,135 12,135
Jul 2030 0 11,836 11,836
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.