Toyota Corolla Altis 1.8 Hybrid (A) Authorised Dealer   Updated Loan Calculator

$126,888 Price Increase
Includes VES (19 Nov 2020)
Latest OMV: $29,133
VES: $-20,000 (A2)
Engine Cap: 1798 cc
Power: 97Bhp @ 5200rpm
Torque: 142Nm @ 3600rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $-20,000 (A1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$126,888
Includes VES
$-20,000 (A1) Information
Down Payment
$50,756 (40% of Car Price)
Monthly Installment
$1,083 for 7 years (84 months) Information

Loan Details

Total Loan
$76,132 Information
Total Interest
$14,815 Information
Total Sum Paid
$90,947 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,232 Information
COE
$41,101 Information
VES
$-20,000 (A1) Information
ARF Paid
$21,133 Information
PARF Rebate
You get back $10,567 at the end of 10th year (PARF Rebate) Information
Road Tax
$975 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2020 89,865 56,608 -18,790
Jan 2021 88,782 56,266 -18,394
Feb 2021 87,699 55,923 -17,994
Mar 2021 86,616 55,581 -17,590
Apr 2021 85,534 55,238 -17,182
May 2021 84,451 54,896 -16,769
Jun 2021 83,368 54,553 -16,353
Jul 2021 82,286 54,211 -15,932
Aug 2021 81,203 53,868 -15,507
Sep 2021 80,120 53,526 -15,078
Oct 2021 79,038 53,183 -14,645
Nov 2021 77,955 52,841 -14,208
End Of Year 1
Dec 2021 76,872 52,498 -13,767
Jan 2022 75,789 52,156 -13,321
Feb 2022 74,707 51,813 -12,871
Mar 2022 73,624 51,471 -12,418
Apr 2022 72,541 51,128 -11,960
May 2022 71,459 50,786 -11,497
Jun 2022 70,376 50,443 -11,031
Jul 2022 69,293 50,101 -10,561
Aug 2022 68,210 49,758 -10,086
Sep 2022 67,128 49,416 -9,607
Oct 2022 66,045 49,073 -9,124
Nov 2022 64,962 48,731 -8,637
End Of Year 2
Dec 2022 63,880 48,388 -8,146
Jan 2023 62,797 48,046 -7,651
Feb 2023 61,714 47,703 -7,151
Mar 2023 60,632 47,361 -6,648
Apr 2023 59,549 47,018 -6,140
May 2023 58,466 46,676 -5,628
Jun 2023 57,383 46,333 -5,112
Jul 2023 56,301 45,990 -4,592
Aug 2023 55,218 45,648 -4,067
Sep 2023 54,135 45,305 -3,539
Oct 2023 53,053 44,963 -3,006
Nov 2023 51,970 44,620 -2,469
End Of Year 3
Dec 2023 50,887 44,278 -1,928
Jan 2024 49,804 43,935 -1,383
Feb 2024 48,722 43,593 -834
Mar 2024 47,639 43,250 -280
Apr 2024 46,556 42,908 277
May 2024 45,474 42,565 839
Jun 2024 44,391 42,223 1,405
Jul 2024 43,308 41,880 1,975
Aug 2024 42,226 41,538 2,549
Sep 2024 41,143 41,195 3,128
Oct 2024 40,060 40,853 3,710
Nov 2024 38,977 40,510 4,297
End Of Year 4
Dec 2024 37,895 40,168 4,888
Jan 2025 36,812 39,825 5,483
Feb 2025 35,729 39,483 6,082
Mar 2025 34,647 39,140 6,685
Apr 2025 33,564 38,798 7,292
May 2025 32,481 38,455 7,904
Jun 2025 31,398 38,113 8,520
Jul 2025 30,316 37,770 9,139
Aug 2025 29,233 37,428 9,763
Sep 2025 28,150 37,085 10,392
Oct 2025 27,068 36,743 11,024
Nov 2025 25,985 36,400 11,660
End Of Year 5
Dec 2025 24,902 35,001 11,244
Jan 2026 23,820 34,659 11,889
Feb 2026 22,737 34,316 12,538
Mar 2026 21,654 33,974 13,191
Apr 2026 20,571 33,631 13,848
May 2026 19,489 33,289 14,509
Jun 2026 18,406 32,946 15,175
Jul 2026 17,323 32,604 15,845
Aug 2026 16,241 32,261 16,518
Sep 2026 15,158 31,919 17,196
Oct 2026 14,075 31,576 17,878
Nov 2026 12,992 31,234 18,565
End Of Year 6
Dec 2026 11,910 29,834 18,198
Jan 2027 10,827 29,492 18,893
Feb 2027 9,744 29,149 19,592
Mar 2027 8,662 28,807 20,295
Apr 2027 7,579 28,464 21,002
May 2027 6,496 28,122 21,713
Jun 2027 5,414 27,779 22,428
Jul 2027 4,331 27,437 23,147
Aug 2027 3,248 27,094 23,871
Sep 2027 2,165 26,752 24,599
Oct 2027 1,083 26,409 25,331
Nov 2027 0 26,067 26,067
End Of Year 7
Dec 2027 0 24,668 24,668
Jan 2028 0 24,325 24,325
Feb 2028 0 23,983 23,983
Mar 2028 0 23,640 23,640
Apr 2028 0 23,298 23,298
May 2028 0 22,955 22,955
Jun 2028 0 22,613 22,613
Jul 2028 0 22,270 22,270
Aug 2028 0 21,928 21,928
Sep 2028 0 21,585 21,585
Oct 2028 0 21,243 21,243
Nov 2028 0 20,900 20,900
End Of Year 8
Dec 2028 0 19,501 19,501
Jan 2029 0 19,158 19,158
Feb 2029 0 18,816 18,816
Mar 2029 0 18,473 18,473
Apr 2029 0 18,131 18,131
May 2029 0 17,788 17,788
Jun 2029 0 17,446 17,446
Jul 2029 0 17,103 17,103
Aug 2029 0 16,761 16,761
Sep 2029 0 16,418 16,418
Oct 2029 0 16,076 16,076
Nov 2029 0 15,733 15,733
End Of Year 9
Dec 2029 0 14,334 14,334
Jan 2030 0 13,992 13,992
Feb 2030 0 13,649 13,649
Mar 2030 0 13,307 13,307
Apr 2030 0 12,964 12,964
May 2030 0 12,622 12,622
Jun 2030 0 12,279 12,279
Jul 2030 0 11,937 11,937
Aug 2030 0 11,594 11,594
Sep 2030 0 11,252 11,252
Oct 2030 0 10,909 10,909
Nov 2030 0 10,567 10,567
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.