Toyota Corolla Altis 1.6 Standard (A) Authorised Dealer   Updated Loan Calculator

$96,888 Price Increase
Includes VES (19 Nov 2020)
Latest OMV: $19,678
VES: NEUTRAL (B)
Engine Cap: 1598 cc
Power: 129Bhp @ 6400rpm
Torque: 159Nm @ 4200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$96,888
Includes VES
NEUTRAL (B) Information
Down Payment
$29,067 (30% of Car Price)
Monthly Installment
$965 for 7 years (84 months) Information

Loan Details

Total Loan
$67,821 Information
Total Interest
$13,198 Information
Total Sum Paid
$81,019 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,705 Information
COE
$37,690 Information
VES
NEUTRAL (B) Information
ARF Paid
$19,678 Information
PARF Rebate
You get back $9,839 at the end of 10th year (PARF Rebate) Information
Road Tax
$742 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2020 80,054 52,134 -15,033
Jan 2021 79,090 51,820 -14,689
Feb 2021 78,125 51,506 -14,342
Mar 2021 77,161 51,192 -13,991
Apr 2021 76,196 50,878 -13,636
May 2021 75,232 50,564 -13,278
Jun 2021 74,267 50,250 -12,916
Jul 2021 73,303 49,936 -12,550
Aug 2021 72,338 49,622 -12,180
Sep 2021 71,374 49,308 -11,807
Oct 2021 70,409 48,994 -11,430
Nov 2021 69,445 48,680 -11,050
End Of Year 1
Dec 2021 68,480 48,365 -10,666
Jan 2022 67,516 48,051 -10,278
Feb 2022 66,551 47,737 -9,886
Mar 2022 65,587 47,423 -9,491
Apr 2022 64,622 47,109 -9,092
May 2022 63,658 46,795 -8,689
Jun 2022 62,693 46,481 -8,282
Jul 2022 61,729 46,167 -7,872
Aug 2022 60,764 45,853 -7,459
Sep 2022 59,800 45,539 -7,041
Oct 2022 58,835 45,225 -6,620
Nov 2022 57,871 44,911 -6,195
End Of Year 2
Dec 2022 56,906 44,596 -5,766
Jan 2023 55,942 44,282 -5,334
Feb 2023 54,977 43,968 -4,898
Mar 2023 54,013 43,654 -4,458
Apr 2023 53,048 43,340 -4,015
May 2023 52,084 43,026 -3,568
Jun 2023 51,119 42,712 -3,117
Jul 2023 50,155 42,398 -2,662
Aug 2023 49,190 42,084 -2,204
Sep 2023 48,226 41,770 -1,742
Oct 2023 47,261 41,456 -1,277
Nov 2023 46,297 41,142 -807
End Of Year 3
Dec 2023 45,332 40,827 -335
Jan 2024 44,368 40,513 142
Feb 2024 43,403 40,199 623
Mar 2024 42,439 39,885 1,107
Apr 2024 41,474 39,571 1,594
May 2024 40,509 39,257 2,086
Jun 2024 39,545 38,943 2,581
Jul 2024 38,580 38,629 3,080
Aug 2024 37,616 38,315 3,582
Sep 2024 36,651 38,001 4,089
Oct 2024 35,687 37,687 4,599
Nov 2024 34,722 37,373 5,112
End Of Year 4
Dec 2024 33,758 37,058 5,630
Jan 2025 32,793 36,744 6,151
Feb 2025 31,829 36,430 6,675
Mar 2025 30,864 36,116 7,204
Apr 2025 29,900 35,802 7,736
May 2025 28,935 35,488 8,272
Jun 2025 27,971 35,174 8,811
Jul 2025 27,006 34,860 9,354
Aug 2025 26,042 34,546 9,901
Sep 2025 25,077 34,232 10,452
Oct 2025 24,113 33,918 11,006
Nov 2025 23,148 33,604 11,564
End Of Year 5
Dec 2025 22,184 32,306 11,142
Jan 2026 21,219 31,991 11,707
Feb 2026 20,255 31,677 12,277
Mar 2026 19,290 31,363 12,849
Apr 2026 18,326 31,049 13,426
May 2026 17,361 30,735 14,006
Jun 2026 16,397 30,421 14,590
Jul 2026 15,432 30,107 15,178
Aug 2026 14,468 29,793 15,769
Sep 2026 13,503 29,479 16,364
Oct 2026 12,539 29,165 16,962
Nov 2026 11,574 28,851 17,565
End Of Year 6
Dec 2026 10,610 27,553 17,187
Jan 2027 9,645 27,239 17,797
Feb 2027 8,681 26,924 18,410
Mar 2027 7,716 26,610 19,027
Apr 2027 6,752 26,296 19,648
May 2027 5,787 25,982 20,273
Jun 2027 4,823 25,668 20,901
Jul 2027 3,858 25,354 21,533
Aug 2027 2,894 25,040 22,169
Sep 2027 1,929 24,726 22,808
Oct 2027 965 24,412 23,451
Nov 2027 0 24,098 24,098
End Of Year 7
Dec 2027 0 22,800 22,800
Jan 2028 0 22,486 22,486
Feb 2028 0 22,172 22,172
Mar 2028 0 21,857 21,857
Apr 2028 0 21,543 21,543
May 2028 0 21,229 21,229
Jun 2028 0 20,915 20,915
Jul 2028 0 20,601 20,601
Aug 2028 0 20,287 20,287
Sep 2028 0 19,973 19,973
Oct 2028 0 19,659 19,659
Nov 2028 0 19,345 19,345
End Of Year 8
Dec 2028 0 18,047 18,047
Jan 2029 0 17,733 17,733
Feb 2029 0 17,419 17,419
Mar 2029 0 17,105 17,105
Apr 2029 0 16,790 16,790
May 2029 0 16,476 16,476
Jun 2029 0 16,162 16,162
Jul 2029 0 15,848 15,848
Aug 2029 0 15,534 15,534
Sep 2029 0 15,220 15,220
Oct 2029 0 14,906 14,906
Nov 2029 0 14,592 14,592
End Of Year 9
Dec 2029 0 13,294 13,294
Jan 2030 0 12,980 12,980
Feb 2030 0 12,666 12,666
Mar 2030 0 12,352 12,352
Apr 2030 0 12,038 12,038
May 2030 0 11,724 11,724
Jun 2030 0 11,409 11,409
Jul 2030 0 11,095 11,095
Aug 2030 0 10,781 10,781
Sep 2030 0 10,467 10,467
Oct 2030 0 10,153 10,153
Nov 2030 0 9,839 9,839
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.