MINI Cooper Clubman (A) Authorised Dealer   Updated Loan Calculator

$159,888
Includes VES (21 Jan 2021)
Latest OMV: $33,658
VES: NEUTRAL (B)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4500rpm
Torque: 220Nm @ 1480rpm
Type: Wagon
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$159,888
Includes VES
NEUTRAL (B) Information
Down Payment
$63,956 (40% of Car Price)
Monthly Installment
$1,365 for 7 years (84 months) Information

Loan Details

Total Loan
$95,932 Information
Total Interest
$18,668 Information
Total Sum Paid
$114,600 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,306 Information
COE
$52,309 Information
VES
NEUTRAL (B) Information
ARF Paid
$39,121 Information
PARF Rebate
You get back $19,561 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
May 2021 113,236 81,214 -13,793
Jun 2021 111,872 80,778 -13,299
Jul 2021 110,507 80,342 -12,799
Aug 2021 109,143 79,906 -12,294
Sep 2021 107,779 79,470 -11,784
Oct 2021 106,415 79,034 -11,269
Nov 2021 105,050 78,599 -10,748
Dec 2021 103,686 78,163 -10,223
Jan 2022 102,322 77,727 -9,692
Feb 2022 100,957 77,291 -9,156
Mar 2022 99,593 76,855 -8,614
Apr 2022 98,229 76,419 -8,067
End Of Year 1
May 2022 96,865 75,983 -7,516
Jun 2022 95,500 75,547 -6,958
Jul 2022 94,136 75,111 -6,396
Aug 2022 92,772 74,675 -5,829
Sep 2022 91,407 74,239 -5,256
Oct 2022 90,043 73,804 -4,678
Nov 2022 88,679 73,368 -4,095
Dec 2022 87,315 72,932 -3,506
Jan 2023 85,950 72,496 -2,912
Feb 2023 84,586 72,060 -2,313
Mar 2023 83,222 71,624 -1,709
Apr 2023 81,857 71,188 -1,100
End Of Year 2
May 2023 80,493 70,752 -485
Jun 2023 79,129 70,316 135
Jul 2023 77,765 69,880 760
Aug 2023 76,400 69,444 1,390
Sep 2023 75,036 69,009 2,026
Oct 2023 73,672 68,573 2,666
Nov 2023 72,307 68,137 3,312
Dec 2023 70,943 67,701 3,964
Jan 2024 69,579 67,265 4,620
Feb 2024 68,215 66,829 5,282
Mar 2024 66,850 66,393 5,949
Apr 2024 65,486 65,957 6,621
End Of Year 3
May 2024 64,122 65,521 7,298
Jun 2024 62,757 65,085 7,981
Jul 2024 61,393 64,649 8,669
Aug 2024 60,029 64,214 9,362
Sep 2024 58,664 63,778 10,060
Oct 2024 57,300 63,342 10,764
Nov 2024 55,936 62,906 11,472
Dec 2024 54,572 62,470 12,186
Jan 2025 53,207 62,034 12,906
Feb 2025 51,843 61,598 13,630
Mar 2025 50,479 61,162 14,360
Apr 2025 49,114 60,726 15,095
End Of Year 4
May 2025 47,750 60,290 15,835
Jun 2025 46,386 59,854 16,580
Jul 2025 45,022 59,419 17,331
Aug 2025 43,657 58,983 18,086
Sep 2025 42,293 58,547 18,847
Oct 2025 40,929 58,111 19,614
Nov 2025 39,564 57,675 20,385
Dec 2025 38,200 57,239 21,162
Jan 2026 36,836 56,803 21,944
Feb 2026 35,472 56,367 22,731
Mar 2026 34,107 55,931 23,524
Apr 2026 32,743 55,495 24,321
End Of Year 5
May 2026 31,379 53,103 23,168
Jun 2026 30,014 52,668 23,976
Jul 2026 28,650 52,232 24,789
Aug 2026 27,286 51,796 25,608
Sep 2026 25,922 51,360 26,432
Oct 2026 24,557 50,924 27,261
Nov 2026 23,193 50,488 28,095
Dec 2026 21,829 50,052 28,935
Jan 2027 20,464 49,616 29,779
Feb 2027 19,100 49,180 30,629
Mar 2027 17,736 48,744 31,484
Apr 2027 16,371 48,308 32,345
End Of Year 6
May 2027 15,007 45,916 31,254
Jun 2027 13,643 45,481 32,125
Jul 2027 12,279 45,045 33,001
Aug 2027 10,914 44,609 33,883
Sep 2027 9,550 44,173 34,769
Oct 2027 8,186 43,737 35,661
Nov 2027 6,821 43,301 36,558
Dec 2027 5,457 42,865 37,460
Jan 2028 4,093 42,429 38,368
Feb 2028 2,729 41,993 39,280
Mar 2028 1,364 41,557 40,198
Apr 2028 0 41,121 41,121
End Of Year 7
May 2028 0 38,730 38,730
Jun 2028 0 38,294 38,294
Jul 2028 0 37,858 37,858
Aug 2028 0 37,422 37,422
Sep 2028 0 36,986 36,986
Oct 2028 0 36,550 36,550
Nov 2028 0 36,114 36,114
Dec 2028 0 35,678 35,678
Jan 2029 0 35,242 35,242
Feb 2029 0 34,806 34,806
Mar 2029 0 34,370 34,370
Apr 2029 0 33,935 33,935
End Of Year 8
May 2029 0 31,543 31,543
Jun 2029 0 31,107 31,107
Jul 2029 0 30,671 30,671
Aug 2029 0 30,235 30,235
Sep 2029 0 29,799 29,799
Oct 2029 0 29,363 29,363
Nov 2029 0 28,927 28,927
Dec 2029 0 28,491 28,491
Jan 2030 0 28,055 28,055
Feb 2030 0 27,619 27,619
Mar 2030 0 27,183 27,183
Apr 2030 0 26,748 26,748
End Of Year 9
May 2030 0 24,356 24,356
Jun 2030 0 23,920 23,920
Jul 2030 0 23,484 23,484
Aug 2030 0 23,048 23,048
Sep 2030 0 22,612 22,612
Oct 2030 0 22,176 22,176
Nov 2030 0 21,740 21,740
Dec 2030 0 21,304 21,304
Jan 2031 0 20,868 20,868
Feb 2031 0 20,432 20,432
Mar 2031 0 19,997 19,997
Apr 2031 0 19,561 19,561
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.