MINI Cooper Clubman (A) Authorised Dealer   Updated Loan Calculator

MINI Cooper Clubman (A)
$210,888 Price Decrease
Includes VES (7 May 2022)
Latest OMV: $33,658
VES: NEUTRAL (B)
Engine Cap: 1499 cc Turbocharged
Power: 136Bhp @ 4500rpm
Torque: 220Nm @ 1480rpm
Type: Wagon
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$210,888
Includes VES
NEUTRAL (B) Information
Down Payment
$84,356 (40% of Car Price)
Monthly Installment
$1,800 for 7 years (84 months) Information

Loan Details

Total Loan
$126,532 Information
Total Interest
$24,623 Information
Total Sum Paid
$151,155 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$19,406 Information
COE
$95,889 Information
VES
NEUTRAL (B) Information
ARF Paid
$39,121 Information
PARF Rebate
You get back $19,561 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 149,356 124,431 -881
Jul 2022 147,556 123,632 -453
Aug 2022 145,757 122,833 -18
Sep 2022 143,957 122,034 423
Oct 2022 142,158 121,235 872
Nov 2022 140,358 120,435 1,327
Dec 2022 138,559 119,636 1,790
Jan 2023 136,759 118,837 2,259
Feb 2023 134,960 118,038 2,735
Mar 2023 133,160 117,239 3,219
Apr 2023 131,361 116,440 3,709
May 2023 129,562 115,641 4,205
End Of Year 1
Jun 2023 127,762 114,842 4,709
Jul 2023 125,963 114,043 5,220
Aug 2023 124,163 113,244 5,737
Sep 2023 122,364 112,445 6,262
Oct 2023 120,564 111,646 6,793
Nov 2023 118,765 110,847 7,332
Dec 2023 116,965 110,047 7,877
Jan 2024 115,166 109,248 8,429
Feb 2024 113,366 108,449 8,988
Mar 2024 111,567 107,650 9,554
Apr 2024 109,767 106,851 10,126
May 2024 107,968 106,052 10,706
End Of Year 2
Jun 2024 106,168 105,253 11,293
Jul 2024 104,369 104,454 11,886
Aug 2024 102,570 103,655 12,486
Sep 2024 100,770 102,856 13,094
Oct 2024 98,971 102,057 13,708
Nov 2024 97,171 101,258 14,329
Dec 2024 95,372 100,459 14,957
Jan 2025 93,572 99,660 15,592
Feb 2025 91,773 98,860 16,233
Mar 2025 89,973 98,061 16,882
Apr 2025 88,174 97,262 17,538
May 2025 86,374 96,463 18,200
End Of Year 3
Jun 2025 84,575 95,664 18,869
Jul 2025 82,775 94,865 19,546
Aug 2025 80,976 94,066 20,229
Sep 2025 79,176 93,267 20,919
Oct 2025 77,377 92,468 21,616
Nov 2025 75,578 91,669 22,319
Dec 2025 73,778 90,870 23,030
Jan 2026 71,979 90,071 23,748
Feb 2026 70,179 89,272 24,472
Mar 2026 68,380 88,472 25,204
Apr 2026 66,580 87,673 25,942
May 2026 64,781 86,874 26,687
End Of Year 4
Jun 2026 62,981 86,075 27,439
Jul 2026 61,182 85,276 28,198
Aug 2026 59,382 84,477 28,964
Sep 2026 57,583 83,678 29,737
Oct 2026 55,783 82,879 30,517
Nov 2026 53,984 82,080 31,303
Dec 2026 52,185 81,281 32,097
Jan 2027 50,385 80,482 32,897
Feb 2027 48,586 79,683 33,704
Mar 2027 46,786 78,884 34,518
Apr 2027 44,987 78,084 35,339
May 2027 43,187 77,285 36,167
End Of Year 5
Jun 2027 41,388 74,530 35,046
Jul 2027 39,588 73,731 35,888
Aug 2027 37,789 72,932 36,737
Sep 2027 35,989 72,133 37,592
Oct 2027 34,190 71,334 38,455
Nov 2027 32,390 70,535 39,324
Dec 2027 30,591 69,736 40,200
Jan 2028 28,791 68,937 41,083
Feb 2028 26,992 68,138 41,973
Mar 2028 25,193 67,339 42,870
Apr 2028 23,393 66,540 43,774
May 2028 21,594 65,740 44,685
End Of Year 6
Jun 2028 19,794 62,985 43,646
Jul 2028 17,995 62,186 44,571
Aug 2028 16,195 61,387 45,502
Sep 2028 14,396 60,588 46,441
Oct 2028 12,596 59,789 47,386
Nov 2028 10,797 58,990 48,338
Dec 2028 8,997 58,191 49,297
Jan 2029 7,198 57,392 50,263
Feb 2029 5,398 56,593 51,236
Mar 2029 3,599 55,794 52,215
Apr 2029 1,799 54,995 53,202
May 2029 0 54,195 54,195
End Of Year 7
Jun 2029 0 51,440 51,440
Jul 2029 0 50,641 50,641
Aug 2029 0 49,842 49,842
Sep 2029 0 49,043 49,043
Oct 2029 0 48,244 48,244
Nov 2029 0 47,445 47,445
Dec 2029 0 46,646 46,646
Jan 2030 0 45,847 45,847
Feb 2030 0 45,048 45,048
Mar 2030 0 44,249 44,249
Apr 2030 0 43,450 43,450
May 2030 0 42,651 42,651
End Of Year 8
Jun 2030 0 39,895 39,895
Jul 2030 0 39,096 39,096
Aug 2030 0 38,297 38,297
Sep 2030 0 37,498 37,498
Oct 2030 0 36,699 36,699
Nov 2030 0 35,900 35,900
Dec 2030 0 35,101 35,101
Jan 2031 0 34,302 34,302
Feb 2031 0 33,503 33,503
Mar 2031 0 32,704 32,704
Apr 2031 0 31,905 31,905
May 2031 0 31,106 31,106
End Of Year 9
Jun 2031 0 28,350 28,350
Jul 2031 0 27,551 27,551
Aug 2031 0 26,752 26,752
Sep 2031 0 25,953 25,953
Oct 2031 0 25,154 25,154
Nov 2031 0 24,355 24,355
Dec 2031 0 23,556 23,556
Jan 2032 0 22,757 22,757
Feb 2032 0 21,958 21,958
Mar 2032 0 21,159 21,159
Apr 2032 0 20,360 20,360
May 2032 0 19,561 19,561
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.