Audi A1 Sportback
1.0 TFSI S Tronic S Line (A) Authorised Dealer   Updated Loan Calculator

Audi A1 Sportback<br />1.0 TFSI S Tronic S Line (A)
$155,584
Includes VES (27 Jan 2022)
Latest OMV: $23,981
VES: NEUTRAL (B)
Engine Cap: 999 cc
Power: 116Bhp
Torque: 200Nm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$155,584
Includes VES
NEUTRAL (B) Information
Down Payment
$62,234 (40% of Car Price)
Monthly Installment
$1,328 for 7 years (84 months) Information

Loan Details

Total Loan
$93,350 Information
Total Interest
$18,166 Information
Total Sum Paid
$111,516 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,359 Information
COE
$80,000 Information
VES
NEUTRAL (B) Information
ARF Paid
$25,573 Information
PARF Rebate
You get back $12,787 at the end of 10th year (PARF Rebate) Information
Road Tax
$391 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 110,188 98,513 6,064
Oct 2022 108,861 97,847 6,302
Nov 2022 107,533 97,180 6,546
Dec 2022 106,206 96,513 6,794
Jan 2023 104,878 95,847 7,048
Feb 2023 103,550 95,180 7,307
Mar 2023 102,223 94,513 7,571
Apr 2023 100,895 93,847 7,840
May 2023 99,568 93,180 8,114
Jun 2023 98,240 92,513 8,394
Jul 2023 96,913 91,847 8,678
Aug 2023 95,585 91,180 8,968
End Of Year 1
Sep 2023 94,257 90,513 9,262
Oct 2023 92,930 89,847 9,562
Nov 2023 91,602 89,180 9,866
Dec 2023 90,275 88,513 10,176
Jan 2024 88,947 87,847 10,491
Feb 2024 87,620 87,180 10,811
Mar 2024 86,292 86,513 11,136
Apr 2024 84,965 85,847 11,466
May 2024 83,637 85,180 11,802
Jun 2024 82,309 84,513 12,142
Jul 2024 80,982 83,847 12,487
Aug 2024 79,654 83,180 12,838
End Of Year 2
Sep 2024 78,327 82,513 13,193
Oct 2024 76,999 81,847 13,554
Nov 2024 75,672 81,180 13,920
Dec 2024 74,344 80,513 14,291
Jan 2025 73,016 79,847 14,667
Feb 2025 71,689 79,180 15,048
Mar 2025 70,361 78,513 15,434
Apr 2025 69,034 77,847 15,825
May 2025 67,706 77,180 16,221
Jun 2025 66,379 76,513 16,623
Jul 2025 65,051 75,847 17,029
Aug 2025 63,723 75,180 17,441
End Of Year 3
Sep 2025 62,396 74,513 17,857
Oct 2025 61,068 73,847 18,279
Nov 2025 59,741 73,180 18,706
Dec 2025 58,413 72,513 19,138
Jan 2026 57,086 71,847 19,575
Feb 2026 55,758 71,180 20,017
Mar 2026 54,430 70,513 20,464
Apr 2026 53,103 69,847 20,916
May 2026 51,775 69,180 21,374
Jun 2026 50,448 68,513 21,836
Jul 2026 49,120 67,847 22,304
Aug 2026 47,793 67,180 22,776
End Of Year 4
Sep 2026 46,465 66,513 23,254
Oct 2026 45,137 65,847 23,737
Nov 2026 43,810 65,180 24,225
Dec 2026 42,482 64,513 24,718
Jan 2027 41,155 63,847 25,216
Feb 2027 39,827 63,180 25,719
Mar 2027 38,500 62,513 26,227
Apr 2027 37,172 61,847 26,741
May 2027 35,844 61,180 27,259
Jun 2027 34,517 60,513 27,783
Jul 2027 33,189 59,847 28,311
Aug 2027 31,862 59,180 28,845
End Of Year 5
Sep 2027 30,534 57,235 28,105
Oct 2027 29,207 56,568 28,649
Nov 2027 27,879 55,901 29,198
Dec 2027 26,551 55,235 29,752
Jan 2028 25,224 54,568 30,311
Feb 2028 23,896 53,901 30,875
Mar 2028 22,569 53,235 31,445
Apr 2028 21,241 52,568 32,019
May 2028 19,914 51,901 32,598
Jun 2028 18,586 51,235 33,183
Jul 2028 17,258 50,568 33,773
Aug 2028 15,931 49,901 34,367
End Of Year 6
Sep 2028 14,603 47,956 33,689
Oct 2028 13,276 47,289 34,294
Nov 2028 11,948 46,623 34,904
Dec 2028 10,621 45,956 35,519
Jan 2029 9,293 45,289 36,139
Feb 2029 7,965 44,623 36,764
Mar 2029 6,638 43,956 37,395
Apr 2029 5,310 43,289 38,030
May 2029 3,983 42,623 38,671
Jun 2029 2,655 41,956 39,316
Jul 2029 1,328 41,289 39,967
Aug 2029 0 40,623 40,623
End Of Year 7
Sep 2029 0 38,677 38,677
Oct 2029 0 38,011 38,011
Nov 2029 0 37,344 37,344
Dec 2029 0 36,677 36,677
Jan 2030 0 36,011 36,011
Feb 2030 0 35,344 35,344
Mar 2030 0 34,677 34,677
Apr 2030 0 34,011 34,011
May 2030 0 33,344 33,344
Jun 2030 0 32,677 32,677
Jul 2030 0 32,011 32,011
Aug 2030 0 31,344 31,344
End Of Year 8
Sep 2030 0 29,399 29,399
Oct 2030 0 28,732 28,732
Nov 2030 0 28,065 28,065
Dec 2030 0 27,399 27,399
Jan 2031 0 26,732 26,732
Feb 2031 0 26,065 26,065
Mar 2031 0 25,399 25,399
Apr 2031 0 24,732 24,732
May 2031 0 24,065 24,065
Jun 2031 0 23,399 23,399
Jul 2031 0 22,732 22,732
Aug 2031 0 22,065 22,065
End Of Year 9
Sep 2031 0 20,120 20,120
Oct 2031 0 19,453 19,453
Nov 2031 0 18,787 18,787
Dec 2031 0 18,120 18,120
Jan 2032 0 17,453 17,453
Feb 2032 0 16,787 16,787
Mar 2032 0 16,120 16,120
Apr 2032 0 15,453 15,453
May 2032 0 14,787 14,787
Jun 2032 0 14,120 14,120
Jul 2032 0 13,453 13,453
Aug 2032 0 12,787 12,787
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.