Land Rover Discovery Sport
2.0 R-Dynamic SE (5+2 Seats) (A) Authorised Dealer   Updated Loan Calculator

$279,999
Includes VES (14 Jan 2022)
Latest OMV: $40,195
VES: NEUTRAL (B)
Engine Cap: 1999 cc Turbocharged
Power: 237Bhp @ 4000rpm
Torque: 340Nm @ 1250rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$279,999
Includes VES
NEUTRAL (B) Information
Down Payment
$112,000 (40% of Car Price)
Monthly Installment
$2,390 for 7 years (84 months) Information

Loan Details

Total Loan
$167,999 Information
Total Interest
$32,693 Information
Total Sum Paid
$200,692 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$25,990 Information
COE
$82,001 Information
VES
NEUTRAL (B) Information
ARF Paid
$48,273 Information
PARF Rebate
You get back $24,137 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,211 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 198,302 117,522 -48,857
Mar 2022 195,913 116,839 -47,911
Apr 2022 193,524 116,156 -46,956
May 2022 191,135 115,472 -45,992
Jun 2022 188,746 114,789 -45,019
Jul 2022 186,356 114,106 -44,036
Aug 2022 183,967 113,422 -43,045
Sep 2022 181,578 112,739 -42,044
Oct 2022 179,189 112,056 -41,034
Nov 2022 176,800 111,372 -40,015
Dec 2022 174,411 110,689 -38,987
Jan 2023 172,021 110,006 -37,950
End Of Year 1
Feb 2023 169,632 109,322 -36,903
Mar 2023 167,243 108,639 -35,847
Apr 2023 164,854 107,956 -34,783
May 2023 162,465 107,272 -33,709
Jun 2023 160,075 106,589 -32,626
Jul 2023 157,686 105,906 -31,533
Aug 2023 155,297 105,222 -30,432
Sep 2023 152,908 104,539 -29,321
Oct 2023 150,519 103,856 -28,201
Nov 2023 148,130 103,172 -27,073
Dec 2023 145,740 102,489 -25,934
Jan 2024 143,351 101,806 -24,787
End Of Year 2
Feb 2024 140,962 101,122 -23,631
Mar 2024 138,573 100,439 -22,465
Apr 2024 136,184 99,756 -21,291
May 2024 133,794 99,072 -20,107
Jun 2024 131,405 98,389 -18,914
Jul 2024 129,016 97,706 -17,712
Aug 2024 126,627 97,022 -16,500
Sep 2024 124,238 96,339 -15,280
Oct 2024 121,848 95,655 -14,050
Nov 2024 119,459 94,972 -12,811
Dec 2024 117,070 94,289 -11,563
Jan 2025 114,681 93,605 -10,306
End Of Year 3
Feb 2025 112,292 92,922 -9,040
Mar 2025 109,903 92,239 -7,764
Apr 2025 107,513 91,555 -6,480
May 2025 105,124 90,872 -5,186
Jun 2025 102,735 90,189 -3,883
Jul 2025 100,346 89,505 -2,571
Aug 2025 97,957 88,822 -1,250
Sep 2025 95,567 88,139 81
Oct 2025 93,178 87,455 1,420
Nov 2025 90,789 86,772 2,769
Dec 2025 88,400 86,089 4,127
Jan 2026 86,011 85,405 5,494
End Of Year 4
Feb 2026 83,622 84,722 6,870
Mar 2026 81,232 84,039 8,255
Apr 2026 78,843 83,355 9,650
May 2026 76,454 82,672 11,053
Jun 2026 74,065 81,989 12,466
Jul 2026 71,676 81,305 13,888
Aug 2026 69,286 80,622 15,319
Sep 2026 66,897 79,939 16,759
Oct 2026 64,508 79,255 18,209
Nov 2026 62,119 78,572 19,667
Dec 2026 59,730 77,889 21,135
Jan 2027 57,340 77,205 22,612
End Of Year 5
Feb 2027 54,951 74,108 21,684
Mar 2027 52,562 73,425 23,180
Apr 2027 50,173 72,742 24,684
May 2027 47,784 72,058 26,198
Jun 2027 45,395 71,375 27,720
Jul 2027 43,005 70,692 29,252
Aug 2027 40,616 70,008 30,793
Sep 2027 38,227 69,325 32,343
Oct 2027 35,838 68,642 33,903
Nov 2027 33,449 67,958 35,471
Dec 2027 31,059 67,275 37,049
Jan 2028 28,670 66,592 38,636
End Of Year 6
Feb 2028 26,281 63,495 37,818
Mar 2028 23,892 62,811 39,423
Apr 2028 21,503 62,128 41,037
May 2028 19,113 61,444 42,661
Jun 2028 16,724 60,761 44,293
Jul 2028 14,335 60,078 45,935
Aug 2028 11,946 59,394 47,586
Sep 2028 9,557 58,711 49,246
Oct 2028 7,168 58,028 50,915
Nov 2028 4,778 57,344 52,594
Dec 2028 2,389 56,661 54,281
Jan 2029 0 55,978 55,978
End Of Year 7
Feb 2029 0 52,881 52,881
Mar 2029 0 52,197 52,197
Apr 2029 0 51,514 51,514
May 2029 0 50,831 50,831
Jun 2029 0 50,147 50,147
Jul 2029 0 49,464 49,464
Aug 2029 0 48,781 48,781
Sep 2029 0 48,097 48,097
Oct 2029 0 47,414 47,414
Nov 2029 0 46,731 46,731
Dec 2029 0 46,047 46,047
Jan 2030 0 45,364 45,364
End Of Year 8
Feb 2030 0 42,267 42,267
Mar 2030 0 41,584 41,584
Apr 2030 0 40,900 40,900
May 2030 0 40,217 40,217
Jun 2030 0 39,534 39,534
Jul 2030 0 38,850 38,850
Aug 2030 0 38,167 38,167
Sep 2030 0 37,484 37,484
Oct 2030 0 36,800 36,800
Nov 2030 0 36,117 36,117
Dec 2030 0 35,434 35,434
Jan 2031 0 34,750 34,750
End Of Year 9
Feb 2031 0 31,653 31,653
Mar 2031 0 30,970 30,970
Apr 2031 0 30,287 30,287
May 2031 0 29,603 29,603
Jun 2031 0 28,920 28,920
Jul 2031 0 28,237 28,237
Aug 2031 0 27,553 27,553
Sep 2031 0 26,870 26,870
Oct 2031 0 26,187 26,187
Nov 2031 0 25,503 25,503
Dec 2031 0 24,820 24,820
Jan 2032 0 24,137 24,137
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.