Honda CR-V 1.5 Turbo 7 Seater (A) Authorised Dealer   Updated Loan Calculator

$171,999 Price Increase
Includes VES (20 May 2021)
Latest OMV: $33,456
VES: $10,000 (C1)
Engine Cap: 1498 cc Turbocharged
Power: 190Bhp @ 5600rpm
Torque: 243Nm @ 2000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$171,999
Includes VES
$10,000 (C1) Information
Down Payment
$68,800 (40% of Car Price)
Monthly Installment
$1,468 for 7 years (84 months) Information

Loan Details

Total Loan
$103,199 Information
Total Interest
$20,083 Information
Total Sum Paid
$123,282 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,527 Information
COE
$59,501 Information
VES
$10,000 (C1) Information
ARF Paid
$38,838 Information
PARF Rebate
You get back $19,419 at the end of 10th year (PARF Rebate) Information
Road Tax
$683 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2021 121,814 88,134 -14,070
Sep 2021 120,346 87,638 -13,565
Oct 2021 118,879 87,142 -13,055
Nov 2021 117,411 86,646 -12,538
Dec 2021 115,943 86,151 -12,017
Jan 2022 114,476 85,655 -11,489
Feb 2022 113,008 85,159 -10,956
Mar 2022 111,540 84,663 -10,418
Apr 2022 110,073 84,167 -9,873
May 2022 108,605 83,671 -9,323
Jun 2022 107,138 83,176 -8,768
Jul 2022 105,670 82,680 -8,207
End Of Year 1
Aug 2022 104,202 82,184 -7,640
Sep 2022 102,735 81,688 -7,068
Oct 2022 101,267 81,192 -6,490
Nov 2022 99,799 80,696 -5,906
Dec 2022 98,332 80,200 -5,317
Jan 2023 96,864 79,705 -4,722
Feb 2023 95,396 79,209 -4,121
Mar 2023 93,929 78,713 -3,515
Apr 2023 92,461 78,217 -2,903
May 2023 90,994 77,721 -2,286
Jun 2023 89,526 77,225 -1,663
Jul 2023 88,058 76,730 -1,034
End Of Year 2
Aug 2023 86,591 76,234 -400
Sep 2023 85,123 75,738 240
Oct 2023 83,655 75,242 885
Nov 2023 82,188 74,746 1,537
Dec 2023 80,720 74,250 2,193
Jan 2024 79,252 73,755 2,856
Feb 2024 77,785 73,259 3,524
Mar 2024 76,317 72,763 4,197
Apr 2024 74,849 72,267 4,877
May 2024 73,382 71,771 5,562
Jun 2024 71,914 71,275 6,252
Jul 2024 70,447 70,780 6,948
End Of Year 3
Aug 2024 68,979 70,284 7,650
Sep 2024 67,511 69,788 8,358
Oct 2024 66,044 69,292 9,071
Nov 2024 64,576 68,796 9,789
Dec 2024 63,108 68,300 10,513
Jan 2025 61,641 67,804 11,243
Feb 2025 60,173 67,309 11,979
Mar 2025 58,705 66,813 12,720
Apr 2025 57,238 66,317 13,467
May 2025 55,770 65,821 14,219
Jun 2025 54,303 65,325 14,977
Jul 2025 52,835 64,829 15,741
End Of Year 4
Aug 2025 51,367 64,334 16,510
Sep 2025 49,900 63,838 17,285
Oct 2025 48,432 63,342 18,066
Nov 2025 46,964 62,846 18,852
Dec 2025 45,497 62,350 19,644
Jan 2026 44,029 61,854 20,441
Feb 2026 42,561 61,359 21,244
Mar 2026 41,094 60,863 22,053
Apr 2026 39,626 60,367 22,867
May 2026 38,159 59,871 23,687
Jun 2026 36,691 59,375 24,512
Jul 2026 35,223 58,879 25,344
End Of Year 5
Aug 2026 33,756 56,442 24,238
Sep 2026 32,288 55,946 25,081
Oct 2026 30,820 55,450 25,929
Nov 2026 29,353 54,954 26,783
Dec 2026 27,885 54,458 27,642
Jan 2027 26,417 53,962 28,507
Feb 2027 24,950 53,466 29,377
Mar 2027 23,482 52,971 30,253
Apr 2027 22,015 52,475 31,135
May 2027 20,547 51,979 32,023
Jun 2027 19,079 51,483 32,916
Jul 2027 17,612 50,987 33,814
End Of Year 6
Aug 2027 16,144 48,550 32,777
Sep 2027 14,676 48,054 33,687
Oct 2027 13,209 47,558 34,602
Nov 2027 11,741 47,062 35,523
Dec 2027 10,273 46,566 36,450
Jan 2028 8,806 46,070 37,383
Feb 2028 7,338 45,574 38,321
Mar 2028 5,871 45,079 39,264
Apr 2028 4,403 44,583 40,214
May 2028 2,935 44,087 41,169
Jun 2028 1,468 43,591 42,129
Jul 2028 0 43,095 43,095
End Of Year 7
Aug 2028 0 40,657 40,657
Sep 2028 0 40,162 40,162
Oct 2028 0 39,666 39,666
Nov 2028 0 39,170 39,170
Dec 2028 0 38,674 38,674
Jan 2029 0 38,178 38,178
Feb 2029 0 37,682 37,682
Mar 2029 0 37,187 37,187
Apr 2029 0 36,691 36,691
May 2029 0 36,195 36,195
Jun 2029 0 35,699 35,699
Jul 2029 0 35,203 35,203
End Of Year 8
Aug 2029 0 32,765 32,765
Sep 2029 0 32,270 32,270
Oct 2029 0 31,774 31,774
Nov 2029 0 31,278 31,278
Dec 2029 0 30,782 30,782
Jan 2030 0 30,286 30,286
Feb 2030 0 29,790 29,790
Mar 2030 0 29,295 29,295
Apr 2030 0 28,799 28,799
May 2030 0 28,303 28,303
Jun 2030 0 27,807 27,807
Jul 2030 0 27,311 27,311
End Of Year 9
Aug 2030 0 24,873 24,873
Sep 2030 0 24,378 24,378
Oct 2030 0 23,882 23,882
Nov 2030 0 23,386 23,386
Dec 2030 0 22,890 22,890
Jan 2031 0 22,394 22,394
Feb 2031 0 21,898 21,898
Mar 2031 0 21,403 21,403
Apr 2031 0 20,907 20,907
May 2031 0 20,411 20,411
Jun 2031 0 19,915 19,915
Jul 2031 0 19,419 19,419
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.