Cupra Ateca 2.0 (A) Authorised Dealer   Updated Loan Calculator

$198,999
Includes VES (21 Jan 2021)
Latest OMV: $40,013
VES: $10,000 (C1)
Engine Cap: 1984 cc Turbocharged
Power: 296Bhp @ 5300rpm
Torque: 400Nm @ 2000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$198,999
Includes VES
$10,000 (C1) Information
Down Payment
$79,600 (40% of Car Price)
Monthly Installment
$1,699 for 7 years (84 months) Information

Loan Details

Total Loan
$119,399 Information
Total Interest
$23,235 Information
Total Sum Paid
$142,634 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,899 Information
COE
$52,309 Information
VES
$10,000 (C1) Information
ARF Paid
$48,018 Information
PARF Rebate
You get back $24,009 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,193 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
May 2021 140,936 87,887 -30,361
Jun 2021 139,238 87,451 -29,639
Jul 2021 137,540 87,015 -28,911
Aug 2021 135,842 86,579 -28,176
Sep 2021 134,144 86,143 -27,434
Oct 2021 132,446 85,707 -26,686
Nov 2021 130,748 85,271 -25,932
Dec 2021 129,050 84,835 -25,171
Jan 2022 127,352 84,399 -24,403
Feb 2022 125,654 83,964 -23,629
Mar 2022 123,956 83,528 -22,849
Apr 2022 122,258 83,092 -22,062
End Of Year 1
May 2022 120,560 82,656 -21,268
Jun 2022 118,862 82,220 -20,468
Jul 2022 117,164 81,784 -19,662
Aug 2022 115,466 81,348 -18,849
Sep 2022 113,768 80,912 -18,029
Oct 2022 112,070 80,476 -17,203
Nov 2022 110,372 80,040 -16,371
Dec 2022 108,674 79,604 -15,532
Jan 2023 106,976 79,169 -14,686
Feb 2023 105,278 78,733 -13,834
Mar 2023 103,579 78,297 -12,975
Apr 2023 101,881 77,861 -12,110
End Of Year 2
May 2023 100,183 77,425 -11,239
Jun 2023 98,485 76,989 -10,360
Jul 2023 96,787 76,553 -9,476
Aug 2023 95,089 76,117 -8,585
Sep 2023 93,391 75,681 -7,687
Oct 2023 91,693 75,245 -6,783
Nov 2023 89,995 74,809 -5,872
Dec 2023 88,297 74,374 -4,955
Jan 2024 86,599 73,938 -4,031
Feb 2024 84,901 73,502 -3,101
Mar 2024 83,203 73,066 -2,165
Apr 2024 81,505 72,630 -1,221
End Of Year 3
May 2024 79,807 72,194 -272
Jun 2024 78,109 71,758 685
Jul 2024 76,411 71,322 1,647
Aug 2024 74,713 70,886 2,617
Sep 2024 73,015 70,450 3,592
Oct 2024 71,317 70,015 4,575
Nov 2024 69,619 69,579 5,563
Dec 2024 67,921 69,143 6,559
Jan 2025 66,223 68,707 7,560
Feb 2025 64,525 68,271 8,569
Mar 2025 62,827 67,835 9,583
Apr 2025 61,129 67,399 10,605
End Of Year 4
May 2025 59,431 66,963 11,633
Jun 2025 57,733 66,527 12,667
Jul 2025 56,035 66,091 13,708
Aug 2025 54,337 65,655 14,755
Sep 2025 52,639 65,220 15,809
Oct 2025 50,941 64,784 16,869
Nov 2025 49,243 64,348 17,936
Dec 2025 47,545 63,912 19,010
Jan 2026 45,847 63,476 20,089
Feb 2026 44,149 63,040 21,176
Mar 2026 42,451 62,604 22,269
Apr 2026 40,753 62,168 23,368
End Of Year 5
May 2026 39,055 59,331 22,073
Jun 2026 37,357 58,895 23,186
Jul 2026 35,659 58,460 24,304
Aug 2026 33,960 58,024 25,430
Sep 2026 32,262 57,588 26,562
Oct 2026 30,564 57,152 27,700
Nov 2026 28,866 56,716 28,845
Dec 2026 27,168 56,280 29,997
Jan 2027 25,470 55,844 31,155
Feb 2027 23,772 55,408 32,319
Mar 2027 22,074 54,972 33,490
Apr 2027 20,376 54,536 34,668
End Of Year 6
May 2027 18,678 51,700 33,451
Jun 2027 16,980 51,264 34,641
Jul 2027 15,282 50,828 35,838
Aug 2027 13,584 50,392 37,042
Sep 2027 11,886 49,956 38,252
Oct 2027 10,188 49,520 39,469
Nov 2027 8,490 49,084 40,692
Dec 2027 6,792 48,648 41,921
Jan 2028 5,094 48,212 43,157
Feb 2028 3,396 47,776 44,400
Mar 2028 1,698 47,340 45,649
Apr 2028 0 46,905 46,905
End Of Year 7
May 2028 0 44,068 44,068
Jun 2028 0 43,632 43,632
Jul 2028 0 43,196 43,196
Aug 2028 0 42,760 42,760
Sep 2028 0 42,324 42,324
Oct 2028 0 41,888 41,888
Nov 2028 0 41,452 41,452
Dec 2028 0 41,016 41,016
Jan 2029 0 40,580 40,580
Feb 2029 0 40,145 40,145
Mar 2029 0 39,709 39,709
Apr 2029 0 39,273 39,273
End Of Year 8
May 2029 0 36,436 36,436
Jun 2029 0 36,000 36,000
Jul 2029 0 35,564 35,564
Aug 2029 0 35,128 35,128
Sep 2029 0 34,692 34,692
Oct 2029 0 34,256 34,256
Nov 2029 0 33,820 33,820
Dec 2029 0 33,385 33,385
Jan 2030 0 32,949 32,949
Feb 2030 0 32,513 32,513
Mar 2030 0 32,077 32,077
Apr 2030 0 31,641 31,641
End Of Year 9
May 2030 0 28,804 28,804
Jun 2030 0 28,368 28,368
Jul 2030 0 27,932 27,932
Aug 2030 0 27,496 27,496
Sep 2030 0 27,060 27,060
Oct 2030 0 26,625 26,625
Nov 2030 0 26,189 26,189
Dec 2030 0 25,753 25,753
Jan 2031 0 25,317 25,317
Feb 2031 0 24,881 24,881
Mar 2031 0 24,445 24,445
Apr 2031 0 24,009 24,009
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.