Volkswagen Golf GTI 2.0 TSI (DSG) 5 Door    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $31,686
Engine Cap: 1984 cc Turbocharged
Power: 200Bhp @ 5000rpm
Torque: 280Nm @ 1800rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: 4.00 from 1 review

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$132,800
Down Payment
$53,120 (40% of Car Price)
Monthly Installment
$1,134 for 7 years (84 months) Information

Loan Details

Total Loan
$79,680 Information
Total Interest
$15,506 Information
Total Sum Paid
$95,186 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,696 Information
COE
$50,100 Information
ARF Paid
$36,360 Information
PARF Rebate
You get back $18,180 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,193 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2021 94,053 76,953 -1,959
Mar 2021 92,919 76,535 -1,604
Apr 2021 91,786 76,118 -1,244
May 2021 90,653 75,700 -880
Jun 2021 89,520 75,283 -512
Jul 2021 88,387 74,865 -140
Aug 2021 87,254 74,448 237
Sep 2021 86,120 74,030 618
Oct 2021 84,987 73,613 1,004
Nov 2021 83,854 73,195 1,394
Dec 2021 82,721 72,778 1,788
Jan 2022 81,588 72,360 2,187
End Of Year 1
Feb 2022 80,455 71,943 2,590
Mar 2022 79,321 71,525 2,997
Apr 2022 78,188 71,108 3,409
May 2022 77,055 70,690 3,825
Jun 2022 75,922 70,273 4,245
Jul 2022 74,789 69,855 4,670
Aug 2022 73,656 69,438 5,099
Sep 2022 72,522 69,020 5,532
Oct 2022 71,389 68,603 5,970
Nov 2022 70,256 68,185 6,412
Dec 2022 69,123 67,768 6,858
Jan 2023 67,990 67,350 7,309
End Of Year 2
Feb 2023 66,857 66,933 7,764
Mar 2023 65,723 66,515 8,223
Apr 2023 64,590 66,098 8,687
May 2023 63,457 65,680 9,155
Jun 2023 62,324 65,263 9,628
Jul 2023 61,191 64,845 10,104
Aug 2023 60,058 64,428 10,585
Sep 2023 58,924 64,010 11,071
Oct 2023 57,791 63,593 11,561
Nov 2023 56,658 63,175 12,055
Dec 2023 55,525 62,758 12,553
Jan 2024 54,392 62,340 13,056
End Of Year 3
Feb 2024 53,259 61,923 13,563
Mar 2024 52,126 61,505 14,075
Apr 2024 50,992 61,088 14,591
May 2024 49,859 60,670 15,111
Jun 2024 48,726 60,253 15,636
Jul 2024 47,593 59,835 16,164
Aug 2024 46,460 59,418 16,698
Sep 2024 45,327 59,000 17,235
Oct 2024 44,193 58,583 17,777
Nov 2024 43,060 58,165 18,324
Dec 2024 41,927 57,748 18,874
Jan 2025 40,794 57,330 19,429
End Of Year 4
Feb 2025 39,661 56,913 19,988
Mar 2025 38,528 56,495 20,552
Apr 2025 37,394 56,078 21,120
May 2025 36,261 55,660 21,692
Jun 2025 35,128 55,243 22,269
Jul 2025 33,995 54,825 22,850
Aug 2025 32,862 54,408 23,435
Sep 2025 31,729 53,990 24,025
Oct 2025 30,595 53,573 24,619
Nov 2025 29,462 53,155 25,218
Dec 2025 28,329 52,738 25,820
Jan 2026 27,196 52,320 26,427
End Of Year 5
Feb 2026 26,063 50,085 25,221
Mar 2026 24,930 49,667 25,837
Apr 2026 23,796 49,250 26,457
May 2026 22,663 48,832 27,081
Jun 2026 21,530 48,415 27,710
Jul 2026 20,397 47,997 28,343
Aug 2026 19,264 47,580 28,981
Sep 2026 18,131 47,162 29,622
Oct 2026 16,997 46,745 30,269
Nov 2026 15,864 46,327 30,919
Dec 2026 14,731 45,910 31,574
Jan 2027 13,598 45,492 32,233
End Of Year 6
Feb 2027 12,465 43,257 31,079
Mar 2027 11,332 42,839 31,747
Apr 2027 10,198 42,422 32,419
May 2027 9,065 42,004 33,095
Jun 2027 7,932 41,587 33,776
Jul 2027 6,799 41,169 34,461
Aug 2027 5,666 40,752 35,151
Sep 2027 4,533 40,334 35,845
Oct 2027 3,399 39,917 36,543
Nov 2027 2,266 39,499 37,246
Dec 2027 1,133 39,082 37,953
Jan 2028 0 38,664 38,664
End Of Year 7
Feb 2028 0 36,429 36,429
Mar 2028 0 36,011 36,011
Apr 2028 0 35,594 35,594
May 2028 0 35,176 35,176
Jun 2028 0 34,759 34,759
Jul 2028 0 34,341 34,341
Aug 2028 0 33,924 33,924
Sep 2028 0 33,506 33,506
Oct 2028 0 33,089 33,089
Nov 2028 0 32,671 32,671
Dec 2028 0 32,254 32,254
Jan 2029 0 31,836 31,836
End Of Year 8
Feb 2029 0 29,601 29,601
Mar 2029 0 29,183 29,183
Apr 2029 0 28,766 28,766
May 2029 0 28,348 28,348
Jun 2029 0 27,931 27,931
Jul 2029 0 27,513 27,513
Aug 2029 0 27,096 27,096
Sep 2029 0 26,678 26,678
Oct 2029 0 26,261 26,261
Nov 2029 0 25,843 25,843
Dec 2029 0 25,426 25,426
Jan 2030 0 25,008 25,008
End Of Year 9
Feb 2030 0 22,773 22,773
Mar 2030 0 22,355 22,355
Apr 2030 0 21,938 21,938
May 2030 0 21,520 21,520
Jun 2030 0 21,103 21,103
Jul 2030 0 20,685 20,685
Aug 2030 0 20,268 20,268
Sep 2030 0 19,850 19,850
Oct 2030 0 19,433 19,433
Nov 2030 0 19,015 19,015
Dec 2030 0 18,598 18,598
Jan 2031 0 18,180 18,180
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.