Daihatsu Sirion 1.3 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $13,072
Engine Cap: 1298 cc
Power: 90Bhp @ 6000rpm
Torque: 120Nm @ 4400rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: 4.00 from 1 review

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$90,800
Down Payment
$27,240 (30% of Car Price)
Monthly Installment
$904 for 7 years (84 months) Information

Loan Details

Total Loan
$63,560 Information
Total Interest
$12,369 Information
Total Sum Paid
$75,929 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,426 Information
COE
$34,001 Information
ARF Paid
$13,072 Information
PARF Rebate
You get back $6,536 at the end of 10th year (PARF Rebate) Information
Road Tax
$566 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 75,025 43,522 -19,425
Dec 2019 74,121 43,238 -19,092
Jan 2020 73,217 42,955 -18,756
Feb 2020 72,313 42,672 -18,416
Mar 2020 71,409 42,388 -18,073
Apr 2020 70,505 42,105 -17,726
May 2020 69,601 41,822 -17,375
Jun 2020 68,697 41,538 -17,022
Jul 2020 67,794 41,255 -16,664
Aug 2020 66,890 40,972 -16,304
Sep 2020 65,986 40,688 -15,939
Oct 2020 65,082 40,405 -15,572
End Of Year 1
Nov 2020 64,178 40,122 -15,201
Dec 2020 63,274 39,838 -14,826
Jan 2021 62,370 39,555 -14,448
Feb 2021 61,466 39,272 -14,067
Mar 2021 60,562 38,988 -13,682
Apr 2021 59,658 38,705 -13,293
May 2021 58,754 38,422 -12,901
Jun 2021 57,850 38,138 -12,506
Jul 2021 56,947 37,855 -12,107
Aug 2021 56,043 37,571 -11,705
Sep 2021 55,139 37,288 -11,299
Oct 2021 54,235 37,005 -10,890
End Of Year 2
Nov 2021 53,331 36,721 -10,477
Dec 2021 52,427 36,438 -10,061
Jan 2022 51,523 36,155 -9,641
Feb 2022 50,619 35,871 -9,218
Mar 2022 49,715 35,588 -8,792
Apr 2022 48,811 35,305 -8,362
May 2022 47,907 35,021 -7,928
Jun 2022 47,004 34,738 -7,491
Jul 2022 46,100 34,455 -7,051
Aug 2022 45,196 34,171 -6,607
Sep 2022 44,292 33,888 -6,160
Oct 2022 43,388 33,605 -5,709
End Of Year 3
Nov 2022 42,484 33,321 -5,254
Dec 2022 41,580 33,038 -4,797
Jan 2023 40,676 32,755 -4,336
Feb 2023 39,772 32,471 -3,871
Mar 2023 38,868 32,188 -3,403
Apr 2023 37,964 31,905 -2,931
May 2023 37,060 31,621 -2,456
Jun 2023 36,157 31,338 -1,978
Jul 2023 35,253 31,055 -1,496
Aug 2023 34,349 30,771 -1,010
Sep 2023 33,445 30,488 -521
Oct 2023 32,541 30,205 -29
End Of Year 4
Nov 2023 31,637 29,921 467
Dec 2023 30,733 29,638 966
Jan 2024 29,829 29,355 1,469
Feb 2024 28,925 29,071 1,975
Mar 2024 28,021 28,788 2,485
Apr 2024 27,117 28,505 2,998
May 2024 26,214 28,221 3,515
Jun 2024 25,310 27,938 4,035
Jul 2024 24,406 27,655 4,558
Aug 2024 23,502 27,371 5,086
Sep 2024 22,598 27,088 5,616
Oct 2024 21,694 26,805 6,150
End Of Year 5
Nov 2024 20,790 25,868 6,034
Dec 2024 19,886 25,584 6,575
Jan 2025 18,982 25,301 7,119
Feb 2025 18,078 25,018 7,667
Mar 2025 17,174 24,734 8,218
Apr 2025 16,270 24,451 8,773
May 2025 15,367 24,168 9,331
Jun 2025 14,463 23,884 9,893
Jul 2025 13,559 23,601 10,458
Aug 2025 12,655 23,317 11,026
Sep 2025 11,751 23,034 11,599
Oct 2025 10,847 22,751 12,174
End Of Year 6
Nov 2025 9,943 21,814 12,099
Dec 2025 9,039 21,531 12,682
Jan 2026 8,135 21,247 13,268
Feb 2026 7,231 20,964 13,857
Mar 2026 6,327 20,680 14,450
Apr 2026 5,423 20,397 15,046
May 2026 4,520 20,114 15,646
Jun 2026 3,616 19,830 16,249
Jul 2026 2,712 19,547 16,856
Aug 2026 1,808 19,264 17,466
Sep 2026 904 18,980 18,080
Oct 2026 0 18,697 18,697
End Of Year 7
Nov 2026 0 17,760 17,760
Dec 2026 0 17,477 17,477
Jan 2027 0 17,193 17,193
Feb 2027 0 16,910 16,910
Mar 2027 0 16,627 16,627
Apr 2027 0 16,343 16,343
May 2027 0 16,060 16,060
Jun 2027 0 15,777 15,777
Jul 2027 0 15,493 15,493
Aug 2027 0 15,210 15,210
Sep 2027 0 14,927 14,927
Oct 2027 0 14,643 14,643
End Of Year 8
Nov 2027 0 13,706 13,706
Dec 2027 0 13,423 13,423
Jan 2028 0 13,140 13,140
Feb 2028 0 12,856 12,856
Mar 2028 0 12,573 12,573
Apr 2028 0 12,290 12,290
May 2028 0 12,006 12,006
Jun 2028 0 11,723 11,723
Jul 2028 0 11,440 11,440
Aug 2028 0 11,156 11,156
Sep 2028 0 10,873 10,873
Oct 2028 0 10,590 10,590
End Of Year 9
Nov 2028 0 9,653 9,653
Dec 2028 0 9,369 9,369
Jan 2029 0 9,086 9,086
Feb 2029 0 8,803 8,803
Mar 2029 0 8,519 8,519
Apr 2029 0 8,236 8,236
May 2029 0 7,953 7,953
Jun 2029 0 7,669 7,669
Jul 2029 0 7,386 7,386
Aug 2029 0 7,103 7,103
Sep 2029 0 6,819 6,819
Oct 2029 0 6,536 6,536
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.