Daihatsu Sirion 1.3 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $13,072
Engine Cap: 1298 cc
Power: 90Bhp @ 6000rpm
Torque: 120Nm @ 4400rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: 4.00 from 1 review

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$90,800
Down Payment
$27,240 (30% of Car Price)
Monthly Installment
$904 for 7 years (84 months) Information

Loan Details

Total Loan
$63,560 Information
Total Interest
$12,369 Information
Total Sum Paid
$75,929 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,426 Information
COE
$31,210 Information
ARF Paid
$13,072 Information
PARF Rebate
You get back $6,536 at the end of 10th year (PARF Rebate) Information
Road Tax
$566 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 75,025 40,754 -22,193
Aug 2020 74,121 40,494 -21,837
Sep 2020 73,217 40,234 -21,477
Oct 2020 72,313 39,974 -21,114
Nov 2020 71,409 39,714 -20,747
Dec 2020 70,505 39,454 -20,377
Jan 2021 69,601 39,193 -20,004
Feb 2021 68,697 38,933 -19,627
Mar 2021 67,794 38,673 -19,246
Apr 2021 66,890 38,413 -18,862
May 2021 65,986 38,153 -18,475
Jun 2021 65,082 37,893 -18,084
End Of Year 1
Jul 2021 64,178 37,633 -17,689
Aug 2021 63,274 37,373 -17,292
Sep 2021 62,370 37,113 -16,890
Oct 2021 61,466 36,853 -16,485
Nov 2021 60,562 36,593 -16,077
Dec 2021 59,658 36,333 -15,665
Jan 2022 58,754 36,072 -15,250
Feb 2022 57,850 35,812 -14,832
Mar 2022 56,947 35,552 -14,410
Apr 2022 56,043 35,292 -13,984
May 2022 55,139 35,032 -13,555
Jun 2022 54,235 34,772 -13,123
End Of Year 2
Jul 2022 53,331 34,512 -12,687
Aug 2022 52,427 34,252 -12,247
Sep 2022 51,523 33,992 -11,804
Oct 2022 50,619 33,732 -11,358
Nov 2022 49,715 33,472 -10,908
Dec 2022 48,811 33,212 -10,455
Jan 2023 47,907 32,951 -9,998
Feb 2023 47,004 32,691 -9,538
Mar 2023 46,100 32,431 -9,074
Apr 2023 45,196 32,171 -8,607
May 2023 44,292 31,911 -8,137
Jun 2023 43,388 31,651 -7,662
End Of Year 3
Jul 2023 42,484 31,391 -7,185
Aug 2023 41,580 31,131 -6,704
Sep 2023 40,676 30,871 -6,219
Oct 2023 39,772 30,611 -5,732
Nov 2023 38,868 30,351 -5,240
Dec 2023 37,964 30,091 -4,745
Jan 2024 37,060 29,830 -4,247
Feb 2024 36,157 29,570 -3,745
Mar 2024 35,253 29,310 -3,240
Apr 2024 34,349 29,050 -2,731
May 2024 33,445 28,790 -2,219
Jun 2024 32,541 28,530 -1,703
End Of Year 4
Jul 2024 31,637 28,270 -1,184
Aug 2024 30,733 28,010 -662
Sep 2024 29,829 27,750 -136
Oct 2024 28,925 27,490 394
Nov 2024 28,021 27,230 927
Dec 2024 27,117 26,970 1,463
Jan 2025 26,214 26,709 2,003
Feb 2025 25,310 26,449 2,546
Mar 2025 24,406 26,189 3,093
Apr 2025 23,502 25,929 3,643
May 2025 22,598 25,669 4,197
Jun 2025 21,694 25,409 4,754
End Of Year 5
Jul 2025 20,790 24,495 4,662
Aug 2025 19,886 24,235 5,226
Sep 2025 18,982 23,975 5,793
Oct 2025 18,078 23,715 6,364
Nov 2025 17,174 23,455 6,939
Dec 2025 16,270 23,195 7,517
Jan 2026 15,367 22,935 8,098
Feb 2026 14,463 22,675 8,683
Mar 2026 13,559 22,415 9,272
Apr 2026 12,655 22,155 9,864
May 2026 11,751 21,894 10,459
Jun 2026 10,847 21,634 11,058
End Of Year 6
Jul 2026 9,943 20,721 11,006
Aug 2026 9,039 20,461 11,612
Sep 2026 8,135 20,201 12,221
Oct 2026 7,231 19,940 12,834
Nov 2026 6,327 19,680 13,450
Dec 2026 5,423 19,420 14,070
Jan 2027 4,520 19,160 14,693
Feb 2027 3,616 18,900 15,319
Mar 2027 2,712 18,640 15,949
Apr 2027 1,808 18,380 16,583
May 2027 904 18,120 17,219
Jun 2027 0 17,860 17,860
End Of Year 7
Jul 2027 0 16,946 16,946
Aug 2027 0 16,686 16,686
Sep 2027 0 16,426 16,426
Oct 2027 0 16,166 16,166
Nov 2027 0 15,906 15,906
Dec 2027 0 15,646 15,646
Jan 2028 0 15,386 15,386
Feb 2028 0 15,126 15,126
Mar 2028 0 14,865 14,865
Apr 2028 0 14,605 14,605
May 2028 0 14,345 14,345
Jun 2028 0 14,085 14,085
End Of Year 8
Jul 2028 0 13,172 13,172
Aug 2028 0 12,911 12,911
Sep 2028 0 12,651 12,651
Oct 2028 0 12,391 12,391
Nov 2028 0 12,131 12,131
Dec 2028 0 11,871 11,871
Jan 2029 0 11,611 11,611
Feb 2029 0 11,351 11,351
Mar 2029 0 11,091 11,091
Apr 2029 0 10,831 10,831
May 2029 0 10,571 10,571
Jun 2029 0 10,311 10,311
End Of Year 9
Jul 2029 0 9,397 9,397
Aug 2029 0 9,137 9,137
Sep 2029 0 8,877 8,877
Oct 2029 0 8,617 8,617
Nov 2029 0 8,357 8,357
Dec 2029 0 8,097 8,097
Jan 2030 0 7,836 7,836
Feb 2030 0 7,576 7,576
Mar 2030 0 7,316 7,316
Apr 2030 0 7,056 7,056
May 2030 0 6,796 6,796
Jun 2030 0 6,536 6,536
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.