$280,000

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

$
$
 of Car Price
30 May 2015 (5 years, 5 months remaining)
Months
(5 years, 5 months )
%

$78,175 Information
Based on this OMV and registration date, this car is eligible for minimum 40% down payment.
$78,004
PARF Car  (min PARF 50% of ARF)

Results

Financial Commitment

Car Price
$280,000
Monthly Installment
$3,001.82 /month for 5 years, 5 months (65 months) Information

Upfront Payment

Transfer Fee
$25
Down Payment
$112,000 (40% of Car Price)
1st Installment
$3,001.82
Total Upfront Payment
$115,026.82

Loan Details

Total Loan
$168,000 Information
Total Interest
$27,118 Information
Total Sum Paid
$195,118 at the end of 5 years, 5 months (65 months)

Other Car Financial Details

COE
$78,004 Information
ARF Paid
$112,715 Information
PARF Rebate
You get back $56,358 at the end of 10th year (PARF Rebate) Information
Annual Depreciation
$40,869 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.
Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.
Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Jan 2021 -165,820 100,233 -65,587
Feb 2021 -163,627 99,583 -64,044
Mar 2021 -161,422 98,933 -62,489
Apr 2021 -159,204 98,283 -60,921
May 2021 -156,973 97,633 -59,340
Jun 2021 -154,730 93,074 -61,656
Jul 2021 -152,474 92,424 -60,050
Aug 2021 -150,206 91,774 -58,431
Sep 2021 -147,924 91,124 -56,800
Oct 2021 -145,631 90,474 -55,156
Nov 2021 -143,324 89,824 -53,500
Dec 2021 -141,005 89,174 -51,831
End Of Year 1 of Loan
Jan 2022 -138,673 88,524 -50,149
Feb 2022 -136,329 87,874 -48,455
Mar 2022 -133,972 87,224 -46,748
Apr 2022 -131,602 86,574 -45,028
May 2022 -129,220 85,924 -43,296
Jun 2022 -126,825 81,365 -45,459
Jul 2022 -124,417 80,715 -43,702
Aug 2022 -121,997 80,065 -41,932
Sep 2022 -119,564 79,415 -40,149
Oct 2022 -117,118 78,765 -38,353
Nov 2022 -114,660 78,115 -36,545
Dec 2022 -112,189 77,465 -34,724
End Of Year 2 of Loan
Jan 2023 -109,706 76,815 -32,891
Feb 2023 -107,210 76,165 -31,045
Mar 2023 -104,701 75,515 -29,186
Apr 2023 -102,180 74,865 -27,315
May 2023 -99,645 74,215 -25,431
Jun 2023 -97,099 69,656 -27,443
Jul 2023 -94,539 69,006 -25,533
Aug 2023 -91,968 68,356 -23,611
Sep 2023 -89,383 67,706 -21,677
Oct 2023 -86,786 67,056 -19,730
Nov 2023 -84,176 66,406 -17,770
Dec 2023 -81,553 65,756 -15,797
End Of Year 3 of Loan
Jan 2024 -78,918 65,106 -13,812
Feb 2024 -76,270 64,456 -11,814
Mar 2024 -73,610 63,806 -9,804
Apr 2024 -70,937 63,156 -7,781
May 2024 -68,251 62,506 -5,745
Jun 2024 -65,552 57,947 -7,605
Jul 2024 -62,841 57,297 -5,544
Aug 2024 -60,118 56,647 -3,471
Sep 2024 -57,381 55,997 -1,384
Oct 2024 -54,632 55,347 714
Nov 2024 -51,871 54,697 2,826
Dec 2024 -49,097 54,047 4,950
End Of Year 4 of Loan
Jan 2025 -46,310 53,397 7,087
Feb 2025 -43,510 52,747 9,237
Mar 2025 -40,698 52,097 11,399
Apr 2025 -37,873 51,447 13,574
May 2025 -35,036 50,797 15,761
Jun 2025 -32,186 46,238 14,052
Jul 2025 -29,323 45,588 16,265
Aug 2025 -26,447 44,938 18,490
Sep 2025 -23,559 44,288 20,728
Oct 2025 -20,659 43,638 22,979
Nov 2025 -17,745 42,988 25,242
Dec 2025 -14,819 42,338 27,518
End Of Year 5 of Loan
Jan 2026 -11,881 41,688 29,807
Feb 2026 -8,930 41,038 32,108
Mar 2026 -5,966 40,388 34,422
Apr 2026 -2,989 39,738 36,748
May 2026 0 39,088 39,088
Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make