$92,500

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

$
$
 of Car Price
5 Apr 2017 (6 years, 10 months remaining)
Months
(6 years, 10 months )
%

$28,359 Information
Based on this OMV and registration date, this car is eligible for minimum 30% down payment.
$54,501
PARF Car  (min PARF 50% of ARF)

Results

Financial Commitment

Car Price
$92,500
Monthly Installment
$814.65 /month for 6 years, 10 months (82 months) Information

Upfront Payment

Transfer Fee
$25
Down Payment
$27,750 (30% of Car Price)
1st Installment
$814.65
Total Upfront Payment
$28,589.65

Loan Details

Total Loan
$64,750 Information
Total Interest
$11,302 Information
Total Sum Paid
$76,052 at the end of 6 years, 10 months (82 months)

Other Car Financial Details

COE
$54,501 Information
ARF Paid
$31,703 Information
PARF Rebate
You get back $15,851 at the end of 10th year (PARF Rebate) Information
Annual Depreciation
$11,408 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.
Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.
Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Aug 2020 -54,958 58,057 3,100
Sep 2020 -54,412 57,603 3,191
Oct 2020 -53,863 57,149 3,286
Nov 2020 -53,311 56,695 3,384
Dec 2020 -52,755 56,241 3,486
Jan 2021 -52,196 55,787 3,590
Feb 2021 -51,634 55,332 3,698
Mar 2021 -51,068 54,878 3,810
Apr 2021 -50,500 54,424 3,925
May 2021 -49,927 53,970 4,043
Jun 2021 -49,352 53,516 4,164
Jul 2021 -48,773 53,062 4,289
End Of Year 1 of Loan
Aug 2021 -48,191 52,607 4,417
Sep 2021 -47,605 52,153 4,548
Oct 2021 -47,016 51,699 4,683
Nov 2021 -46,424 51,245 4,821
Dec 2021 -45,829 50,791 4,962
Jan 2022 -45,230 50,336 5,106
Feb 2022 -44,628 49,882 5,254
Mar 2022 -44,022 49,428 5,406
Apr 2022 -43,414 48,974 5,560
May 2022 -42,802 48,520 5,718
Jun 2022 -42,186 46,648 4,461
Jul 2022 -41,568 46,193 4,626
End Of Year 2 of Loan
Aug 2022 -40,946 45,739 4,794
Sep 2022 -40,320 45,285 4,965
Oct 2022 -39,692 44,831 5,139
Nov 2022 -39,060 44,377 5,317
Dec 2022 -38,424 43,923 5,498
Jan 2023 -37,786 43,468 5,683
Feb 2023 -37,144 43,014 5,871
Mar 2023 -36,498 42,560 6,062
Apr 2023 -35,850 42,106 6,256
May 2023 -35,198 41,652 6,454
Jun 2023 -34,543 39,780 5,237
Jul 2023 -33,884 39,325 5,441
End Of Year 3 of Loan
Aug 2023 -33,222 38,871 5,649
Sep 2023 -32,557 38,417 5,860
Oct 2023 -31,888 37,963 6,074
Nov 2023 -31,217 37,509 6,292
Dec 2023 -30,541 37,055 6,513
Jan 2024 -29,863 36,600 6,737
Feb 2024 -29,181 36,146 6,965
Mar 2024 -28,496 35,692 7,196
Apr 2024 -27,807 35,238 7,430
May 2024 -27,116 34,784 7,668
Jun 2024 -26,421 32,912 6,491
Jul 2024 -25,722 32,457 6,735
End Of Year 4 of Loan
Aug 2024 -25,020 32,003 6,983
Sep 2024 -24,315 31,549 7,234
Oct 2024 -23,607 31,095 7,488
Nov 2024 -22,895 30,641 7,745
Dec 2024 -22,180 30,186 8,006
Jan 2025 -21,462 29,732 8,270
Feb 2025 -20,740 29,278 8,538
Mar 2025 -20,015 28,824 8,809
Apr 2025 -19,287 28,370 9,083
May 2025 -18,555 27,916 9,360
Jun 2025 -17,820 26,043 8,223
Jul 2025 -17,082 25,589 8,507
End Of Year 5 of Loan
Aug 2025 -16,341 25,135 8,795
Sep 2025 -15,596 24,681 9,085
Oct 2025 -14,847 24,227 9,379
Nov 2025 -14,096 23,773 9,677
Dec 2025 -13,341 23,318 9,977
Jan 2026 -12,583 22,864 10,281
Feb 2026 -11,821 22,410 10,589
Mar 2026 -11,056 21,956 10,899
Apr 2026 -10,288 21,502 11,213
May 2026 -9,517 21,048 11,531
Jun 2026 -8,742 19,175 10,433
Jul 2026 -7,964 18,721 10,757
End Of Year 6 of Loan
Aug 2026 -7,182 18,267 11,085
Sep 2026 -6,398 17,813 11,415
Oct 2026 -5,610 17,359 11,749
Nov 2026 -4,818 16,905 12,086
Dec 2026 -4,023 16,450 12,427
Jan 2027 -3,225 15,996 12,771
Feb 2027 -2,424 15,542 13,118
Mar 2027 -1,619 15,088 13,469
Apr 2027 -811 14,634 13,822
May 2027 0 14,180 14,180
Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make