Loan Redemption Amount | Paper/Deregistration Value | ||||||||||
Month | Year |
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption. |
Dereg Value
Total value of PARF and COE Rebate, also known as 'Paper Value'.
|
Cash Position
The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
|
|||||||
Feb | 2021 | -25,668 | 12,275 | -13,393 | |||||||
Mar | 2021 | -24,872 | 12,275 | -12,597 | |||||||
Apr | 2021 | -24,072 | 12,275 | -11,797 | |||||||
May | 2021 | -23,268 | 12,275 | -10,993 | |||||||
Jun | 2021 | -22,459 | 12,275 | -10,185 | |||||||
Jul | 2021 | -21,647 | 12,275 | -9,372 | |||||||
Aug | 2021 | -20,830 | 12,275 | -8,555 | |||||||
Sep | 2021 | -20,009 | 11,252 | -8,758 | |||||||
Oct | 2021 | -19,185 | 11,252 | -7,933 | |||||||
Nov | 2021 | -18,356 | 11,252 | -7,104 | |||||||
Dec | 2021 | -17,523 | 11,252 | -6,271 | |||||||
Jan | 2022 | -16,686 | 11,252 | -5,434 | |||||||
End Of Year 1 of Loan | |||||||||||
Feb | 2022 | -15,844 | 11,252 | -4,593 | |||||||
Mar | 2022 | -14,999 | 11,252 | -3,747 | |||||||
Apr | 2022 | -14,150 | 11,252 | -2,898 | |||||||
May | 2022 | -13,296 | 11,252 | -2,044 | |||||||
Jun | 2022 | -12,438 | 11,252 | -1,187 | |||||||
Jul | 2022 | -11,577 | 11,252 | -325 | |||||||
Aug | 2022 | -10,711 | 11,252 | 541 | |||||||
Sep | 2022 | -9,841 | 10,229 | 388 | |||||||
Oct | 2022 | -8,967 | 10,229 | 1,262 | |||||||
Nov | 2022 | -8,089 | 10,229 | 2,140 | |||||||
Dec | 2022 | -7,206 | 10,229 | 3,023 | |||||||
Jan | 2023 | -6,320 | 10,229 | 3,909 | |||||||
End Of Year 2 of Loan | |||||||||||
Feb | 2023 | -5,429 | 10,229 | 4,800 | |||||||
Mar | 2023 | -4,535 | 10,229 | 5,694 | |||||||
Apr | 2023 | -3,636 | 10,229 | 6,593 | |||||||
May | 2023 | -2,733 | 10,229 | 7,496 | |||||||
Jun | 2023 | -1,826 | 10,229 | 8,403 | |||||||
Jul | 2023 | -915 | 10,229 | 9,314 | |||||||
Aug | 2023 | 0 | 10,229 | 10,229 |