Mercedes-Benz GLC-Class GLC250 AMG Line 4MATIC

$205,888

Print Ad

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

Car Price

Down Payment

of Car Price

Car Registration Date

12 Jun 2018 (7 years, 5 months remaining)

Loan Term

Months

(7 years)

Interest Rate

OMV:

$50,815 Information

Based on this OMV and registration date, this car is eligible for minimum 40% down payment.

COE:

$10

Car Category:

PARF Car For car registered from March 2013, the minimum PARF rebate is 50% ARF.

(min PARF 50% of ARF)

Results

Financial Commitment

Car Price: $205,888
Monthly Installment: $1,777.40 /month for 7 years (84 months)

Upfront Payment

Transfer Fee: $25
Down Payment: $82,355 (40% of Car Price)
1st Installment: $1,777.40
Total Upfront Payment: $84,157.60

Loan Details

Total Loan: $123,533
Total Interest: $25,769
Total Sum Paid: $149,302 at the end of 7 years (84 months)

Other Car Financial Details

COE: $10
ARF Paid: $63,467
PARF Rebate: You get back $31,734 at the end of 10th year (PARF Rebate)
Annual Depreciation: -

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Feb	2021	84,133	147,524	25,163	-122,362	38,111	7	38,119	-84,243
2.	Mar	2021	85,910	145,747	24,564	-121,183	38,111	7	38,119	-83,065
3.	Apr	2021	87,687	143,970	23,972	-119,998	38,111	7	38,118	-81,880
4.	May	2021	89,465	142,192	23,387	-118,805	38,111	7	38,118	-80,687
5.	Jun	2021	91,242	140,415	22,809	-117,605	38,111	7	38,118	-79,487
6.	Jul	2021	93,020	138,637	22,239	-116,398	38,111	7	38,118	-78,280
7.	Aug	2021	94,797	136,860	21,676	-115,184	38,111	7	38,118	-77,066
8.	Sep	2021	96,574	135,083	21,120	-113,962	38,111	7	38,118	-75,844
9.	Oct	2021	98,352	133,305	20,572	-112,733	38,111	7	38,118	-74,615
10.	Nov	2021	100,129	131,528	20,030	-111,497	38,111	7	38,118	-73,379
11.	Dec	2021	101,907	129,750	19,496	-110,254	38,111	7	38,118	-72,136
12.	Jan	2022	103,684	127,973	18,969	-109,004	38,111	6	38,118	-70,886
End Of Year 1 of Loan
13.	Feb	2022	105,461	126,196	18,450	-107,746	38,111	6	38,118	-69,628
14.	Mar	2022	107,239	124,418	17,937	-106,481	38,111	6	38,118	-68,363
15.	Apr	2022	109,016	122,641	17,432	-105,209	38,111	6	38,117	-67,091
16.	May	2022	110,794	120,863	16,934	-103,929	38,111	6	38,117	-65,812
17.	Jun	2022	112,571	119,086	16,443	-102,643	38,111	6	38,117	-64,526
18.	Jul	2022	114,348	117,309	15,959	-101,349	38,111	6	38,117	-63,232
19.	Aug	2022	116,126	115,531	15,483	-100,048	38,111	6	38,117	-61,931
20.	Sep	2022	117,903	113,754	15,014	-98,740	38,111	6	38,117	-60,623
21.	Oct	2022	119,681	111,976	14,552	-97,424	38,111	6	38,117	-59,308
22.	Nov	2022	121,458	110,199	14,097	-96,102	38,111	6	38,117	-57,985
23.	Dec	2022	123,235	108,422	13,650	-94,772	38,111	6	38,117	-56,655
24.	Jan	2023	125,013	106,644	13,209	-93,435	38,111	5	38,117	-55,318
End Of Year 2 of Loan
25.	Feb	2023	126,790	104,867	12,776	-92,091	38,111	5	38,117	-53,974
26.	Mar	2023	128,568	103,089	12,350	-90,739	38,111	5	38,117	-52,622
27.	Apr	2023	130,345	101,312	11,932	-89,380	38,111	5	38,116	-51,264
28.	May	2023	132,122	99,534	11,520	-88,014	38,111	5	38,116	-49,898
29.	Jun	2023	133,900	97,757	11,116	-86,641	38,111	5	38,116	-48,525
30.	Jul	2023	135,677	95,980	10,719	-85,261	35,571	5	35,575	-49,685
31.	Aug	2023	137,455	94,202	10,329	-83,873	35,571	5	35,575	-48,298
32.	Sep	2023	139,232	92,425	9,947	-82,478	35,571	5	35,575	-46,903
33.	Oct	2023	141,009	90,647	9,571	-81,076	35,571	5	35,575	-45,501
34.	Nov	2023	142,787	88,870	9,203	-79,667	35,571	5	35,575	-44,092
35.	Dec	2023	144,564	87,093	8,842	-78,250	35,571	5	35,575	-42,675
36.	Jan	2024	146,342	85,315	8,489	-76,827	35,571	4	35,575	-41,252
End Of Year 3 of Loan
37.	Feb	2024	148,119	83,538	8,142	-75,396	35,571	4	35,575	-39,821
38.	Mar	2024	149,896	81,760	7,803	-73,958	35,571	4	35,575	-38,383
39.	Apr	2024	151,674	79,983	7,471	-72,512	35,571	4	35,575	-36,938
40.	May	2024	153,451	78,206	7,146	-71,060	35,571	4	35,575	-35,485
41.	Jun	2024	155,229	76,428	6,828	-69,600	35,571	4	35,575	-34,025
42.	Jul	2024	157,006	74,651	6,518	-68,133	33,030	4	33,034	-35,099
43.	Aug	2024	158,783	72,873	6,215	-66,659	33,030	4	33,034	-33,625
44.	Sep	2024	160,561	71,096	5,919	-65,177	33,030	4	33,034	-32,144
45.	Oct	2024	162,338	69,319	5,630	-63,688	33,030	4	33,033	-30,655
46.	Nov	2024	164,116	67,541	5,349	-62,193	33,030	4	33,033	-29,159
47.	Dec	2024	165,893	65,764	5,074	-60,689	33,030	4	33,033	-27,656
48.	Jan	2025	167,670	63,986	4,807	-59,179	33,030	3	33,033	-26,146
End Of Year 4 of Loan
49.	Feb	2025	169,448	62,209	4,547	-57,662	33,030	3	33,033	-24,629
50.	Mar	2025	171,225	60,432	4,295	-56,137	33,030	3	33,033	-23,104
51.	Apr	2025	173,003	58,654	4,049	-54,605	33,030	3	33,033	-21,572
52.	May	2025	174,780	56,877	3,811	-53,066	33,030	3	33,033	-20,033
53.	Jun	2025	176,557	55,099	3,580	-51,519	33,030	3	33,033	-18,486
54.	Jul	2025	178,335	53,322	3,356	-49,966	30,489	3	30,492	-19,474
55.	Aug	2025	180,112	51,545	3,140	-48,405	30,489	3	30,492	-17,913
56.	Sep	2025	181,890	49,767	2,931	-46,837	30,489	3	30,492	-16,345
57.	Oct	2025	183,667	47,990	2,728	-45,261	30,489	3	30,492	-14,770
58.	Nov	2025	185,444	46,212	2,534	-43,679	30,489	3	30,492	-13,187
59.	Dec	2025	187,222	44,435	2,346	-42,089	30,489	3	30,492	-11,598
60.	Jan	2026	188,999	42,658	2,165	-40,492	30,489	2	30,491	-10,001
End Of Year 5 of Loan
61.	Feb	2026	190,777	40,880	1,992	-38,888	30,489	2	30,491	-8,397
62.	Mar	2026	192,554	39,103	1,826	-37,277	30,489	2	30,491	-6,785
63.	Apr	2026	194,332	37,325	1,667	-35,658	30,489	2	30,491	-5,167
64.	May	2026	196,109	35,548	1,516	-34,032	30,489	2	30,491	-3,541
65.	Jun	2026	197,886	33,771	1,371	-32,399	30,489	2	30,491	-1,908
66.	Jul	2026	199,664	31,993	1,234	-30,759	27,948	2	27,950	-2,809
67.	Aug	2026	201,441	30,216	1,104	-29,111	27,948	2	27,950	-1,161
68.	Sep	2026	203,219	28,438	982	-27,457	27,948	2	27,950	493	Break Even
69.	Oct	2026	204,996	26,661	866	-25,795	27,948	2	27,950	2,155
70.	Nov	2026	206,773	24,884	758	-24,126	27,948	2	27,950	3,824
71.	Dec	2026	208,551	23,106	657	-22,449	27,948	2	27,950	5,500
72.	Jan	2027	210,328	21,329	563	-20,766	27,948	1	27,950	7,184
End Of Year 6 of Loan
73.	Feb	2027	212,106	19,551	476	-19,075	27,948	1	27,950	8,875
74.	Mar	2027	213,883	17,774	397	-17,377	27,948	1	27,950	10,572
75.	Apr	2027	215,660	15,997	325	-15,672	27,948	1	27,949	12,278
76.	May	2027	217,438	14,219	260	-13,959	27,948	1	27,949	13,990
77.	Jun	2027	219,215	12,442	202	-12,240	27,948	1	27,949	15,710
78.	Jul	2027	220,993	10,664	152	-10,513	25,408	1	25,408	14,896
79.	Aug	2027	222,770	8,887	108	-8,779	25,408	1	25,408	16,630
80.	Sep	2027	224,547	7,110	72	-7,037	25,408	1	25,408	18,371
81.	Oct	2027	226,325	5,332	43	-5,289	25,408	1	25,408	20,119
82.	Nov	2027	228,102	3,555	22	-3,533	25,408	1	25,408	21,875
83.	Dec	2027	229,880	1,777	7	-1,770	25,408	1	25,408	23,638
84.	Jan	2028	231,657	0	0	0	25,408	0	25,408	25,408	Loan Fully Paid
85.	Feb	2028	231,657	0	0	0	25,408	0	25,408	25,408
86.	Mar	2028	231,657	0	0	0	25,408	0	25,408	25,408
87.	Apr	2028	231,657	0	0	0	25,408	0	25,408	25,408
88.	May	2028	231,657	0	0	0	25,408	0	25,408	25,408
89.	Jun	2028	231,657	0	0	0	25,408	0	25,408	25,408

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Feb	2021	-122,362	38,119	-84,243
Mar	2021	-121,183	38,119	-83,065
Apr	2021	-119,998	38,118	-81,880
May	2021	-118,805	38,118	-80,687
Jun	2021	-117,605	38,118	-79,487
Jul	2021	-116,398	38,118	-78,280
Aug	2021	-115,184	38,118	-77,066
Sep	2021	-113,962	38,118	-75,844
Oct	2021	-112,733	38,118	-74,615
Nov	2021	-111,497	38,118	-73,379
Dec	2021	-110,254	38,118	-72,136
Jan	2022	-109,004	38,118	-70,886
End Of Year 1 of Loan
Feb	2022	-107,746	38,118	-69,628
Mar	2022	-106,481	38,118	-68,363
Apr	2022	-105,209	38,117	-67,091
May	2022	-103,929	38,117	-65,812
Jun	2022	-102,643	38,117	-64,526
Jul	2022	-101,349	38,117	-63,232
Aug	2022	-100,048	38,117	-61,931
Sep	2022	-98,740	38,117	-60,623
Oct	2022	-97,424	38,117	-59,308
Nov	2022	-96,102	38,117	-57,985
Dec	2022	-94,772	38,117	-56,655
Jan	2023	-93,435	38,117	-55,318
End Of Year 2 of Loan
Feb	2023	-92,091	38,117	-53,974
Mar	2023	-90,739	38,117	-52,622
Apr	2023	-89,380	38,116	-51,264
May	2023	-88,014	38,116	-49,898
Jun	2023	-86,641	38,116	-48,525
Jul	2023	-85,261	35,575	-49,685
Aug	2023	-83,873	35,575	-48,298
Sep	2023	-82,478	35,575	-46,903
Oct	2023	-81,076	35,575	-45,501
Nov	2023	-79,667	35,575	-44,092
Dec	2023	-78,250	35,575	-42,675
Jan	2024	-76,827	35,575	-41,252
End Of Year 3 of Loan
Feb	2024	-75,396	35,575	-39,821
Mar	2024	-73,958	35,575	-38,383
Apr	2024	-72,512	35,575	-36,938
May	2024	-71,060	35,575	-35,485
Jun	2024	-69,600	35,575	-34,025
Jul	2024	-68,133	33,034	-35,099
Aug	2024	-66,659	33,034	-33,625
Sep	2024	-65,177	33,034	-32,144
Oct	2024	-63,688	33,033	-30,655
Nov	2024	-62,193	33,033	-29,159
Dec	2024	-60,689	33,033	-27,656
Jan	2025	-59,179	33,033	-26,146
End Of Year 4 of Loan
Feb	2025	-57,662	33,033	-24,629
Mar	2025	-56,137	33,033	-23,104
Apr	2025	-54,605	33,033	-21,572
May	2025	-53,066	33,033	-20,033
Jun	2025	-51,519	33,033	-18,486
Jul	2025	-49,966	30,492	-19,474
Aug	2025	-48,405	30,492	-17,913
Sep	2025	-46,837	30,492	-16,345
Oct	2025	-45,261	30,492	-14,770
Nov	2025	-43,679	30,492	-13,187
Dec	2025	-42,089	30,492	-11,598
Jan	2026	-40,492	30,491	-10,001
End Of Year 5 of Loan
Feb	2026	-38,888	30,491	-8,397
Mar	2026	-37,277	30,491	-6,785
Apr	2026	-35,658	30,491	-5,167
May	2026	-34,032	30,491	-3,541
Jun	2026	-32,399	30,491	-1,908
Jul	2026	-30,759	27,950	-2,809
Aug	2026	-29,111	27,950	-1,161
Sep	2026	-27,457	27,950	493
Oct	2026	-25,795	27,950	2,155
Nov	2026	-24,126	27,950	3,824
Dec	2026	-22,449	27,950	5,500
Jan	2027	-20,766	27,950	7,184
End Of Year 6 of Loan
Feb	2027	-19,075	27,950	8,875
Mar	2027	-17,377	27,950	10,572
Apr	2027	-15,672	27,949	12,278
May	2027	-13,959	27,949	13,990
Jun	2027	-12,240	27,949	15,710
Jul	2027	-10,513	25,408	14,896
Aug	2027	-8,779	25,408	16,630
Sep	2027	-7,037	25,408	18,371
Oct	2027	-5,289	25,408	20,119
Nov	2027	-3,533	25,408	21,875
Dec	2027	-1,770	25,408	23,638
Jan	2028	0	25,408	25,408
Feb	2028	0	25,408	25,408
Mar	2028	0	25,408	25,408
Apr	2028	0	25,408	25,408
May	2028	0	25,408	25,408
Jun	2028	0	25,408	25,408

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make

USED CARS FOR SALE IN SINGAPORE

Oneshift provides you with the best online shopping experience for buying used or second hand cars in Singapore. With a wide selection from all makes like Honda, Toyota, BMW, Mercedes-Benz, Mitsubishi and Nissan for used cars Singapore. You can easily shortlist the car of your choice to meet your needs and budget. We list used cars for sale from both dealers and direct sellers. Search from a list of PARF and COE cars, automatic or manual, by price range, colour, registration years and age. Used cars with low annual depreciation and off peak cars (OPC) are also a draw for the price conscious. Choose from a range of body types such as Sedan, SUV, MPV, Hatch, Coupe, Cabriolet and Wagon. If you are selling your own car, you can even post a Premium used car ad with us to reach out to a no. of potential car buyers.