Mercedes-Benz GLC-Class GLC250 AMG Line 4MATIC

$205,888

Print Ad

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

Car Price

Down Payment

of Car Price

Car Registration Date

12 Jun 2018 (8 years remaining)

Loan Term

Months

(7 years)

Interest Rate

OMV:

$50,815 Information

Based on this OMV and registration date, this car is eligible for minimum 40% down payment.

COE:

$10

Car Category:

PARF Car For car registered from March 2013, the minimum PARF rebate is 50% ARF.

(min PARF 50% of ARF)

Results

Financial Commitment

Car Price: $205,888
Monthly Installment: $1,777.40 /month for 7 years (84 months)

Upfront Payment

Transfer Fee: $25
Down Payment: $82,355 (40% of Car Price)
1st Installment: $1,777.40
Total Upfront Payment: $84,157.60

Loan Details

Total Loan: $123,533
Total Interest: $25,769
Total Sum Paid: $149,302 at the end of 7 years (84 months)

Other Car Financial Details

COE: $10
ARF Paid: $63,467
PARF Rebate: You get back $31,734 at the end of 10th year (PARF Rebate)
Annual Depreciation: -

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Jul	2020	84,133	147,524	25,163	-122,362	38,111	8	38,119	-84,243
2.	Aug	2020	85,910	145,747	24,564	-121,183	38,111	8	38,119	-83,064
3.	Sep	2020	87,687	143,970	23,972	-119,998	38,111	8	38,119	-81,879
4.	Oct	2020	89,465	142,192	23,387	-118,805	38,111	8	38,119	-80,686
5.	Nov	2020	91,242	140,415	22,809	-117,605	38,111	8	38,119	-79,486
6.	Dec	2020	93,020	138,637	22,239	-116,398	38,111	8	38,119	-78,279
7.	Jan	2021	94,797	136,860	21,676	-115,184	38,111	7	38,119	-77,065
8.	Feb	2021	96,574	135,083	21,120	-113,962	38,111	7	38,119	-75,844
9.	Mar	2021	98,352	133,305	20,572	-112,733	38,111	7	38,119	-74,615
10.	Apr	2021	100,129	131,528	20,030	-111,497	38,111	7	38,118	-73,379
11.	May	2021	101,907	129,750	19,496	-110,254	38,111	7	38,118	-72,136
12.	Jun	2021	103,684	127,973	18,969	-109,004	38,111	7	38,118	-70,885
End Of Year 1 of Loan
13.	Jul	2021	105,461	126,196	18,450	-107,746	38,111	7	38,118	-69,628
14.	Aug	2021	107,239	124,418	17,937	-106,481	38,111	7	38,118	-68,363
15.	Sep	2021	109,016	122,641	17,432	-105,209	38,111	7	38,118	-67,091
16.	Oct	2021	110,794	120,863	16,934	-103,929	38,111	7	38,118	-65,812
17.	Nov	2021	112,571	119,086	16,443	-102,643	38,111	7	38,118	-64,525
18.	Dec	2021	114,348	117,309	15,959	-101,349	38,111	7	38,118	-63,231
19.	Jan	2022	116,126	115,531	15,483	-100,048	38,111	6	38,118	-61,930
20.	Feb	2022	117,903	113,754	15,014	-98,740	38,111	6	38,118	-60,622
21.	Mar	2022	119,681	111,976	14,552	-97,424	38,111	6	38,118	-59,307
22.	Apr	2022	121,458	110,199	14,097	-96,102	38,111	6	38,117	-57,984
23.	May	2022	123,235	108,422	13,650	-94,772	38,111	6	38,117	-56,655
24.	Jun	2022	125,013	106,644	13,209	-93,435	38,111	6	38,117	-55,318
End Of Year 2 of Loan
25.	Jul	2022	126,790	104,867	12,776	-92,091	38,111	6	38,117	-53,973
26.	Aug	2022	128,568	103,089	12,350	-90,739	38,111	6	38,117	-52,622
27.	Sep	2022	130,345	101,312	11,932	-89,380	38,111	6	38,117	-51,263
28.	Oct	2022	132,122	99,534	11,520	-88,014	38,111	6	38,117	-49,897
29.	Nov	2022	133,900	97,757	11,116	-86,641	38,111	6	38,117	-48,524
30.	Dec	2022	135,677	95,980	10,719	-85,261	38,111	6	38,117	-47,144
31.	Jan	2023	137,455	94,202	10,329	-83,873	38,111	5	38,117	-45,756
32.	Feb	2023	139,232	92,425	9,947	-82,478	38,111	5	38,117	-44,362
33.	Mar	2023	141,009	90,647	9,571	-81,076	38,111	5	38,117	-42,960
34.	Apr	2023	142,787	88,870	9,203	-79,667	38,111	5	38,116	-41,550
35.	May	2023	144,564	87,093	8,842	-78,250	38,111	5	38,116	-40,134
36.	Jun	2023	146,342	85,315	8,489	-76,827	38,111	5	38,116	-38,710
End Of Year 3 of Loan
37.	Jul	2023	148,119	83,538	8,142	-75,396	35,571	5	35,575	-39,820
38.	Aug	2023	149,896	81,760	7,803	-73,958	35,571	5	35,575	-38,382
39.	Sep	2023	151,674	79,983	7,471	-72,512	35,571	5	35,575	-36,937
40.	Oct	2023	153,451	78,206	7,146	-71,060	35,571	5	35,575	-35,484
41.	Nov	2023	155,229	76,428	6,828	-69,600	35,571	5	35,575	-34,025
42.	Dec	2023	157,006	74,651	6,518	-68,133	35,571	5	35,575	-32,558
43.	Jan	2024	158,783	72,873	6,215	-66,659	35,571	4	35,575	-31,084
44.	Feb	2024	160,561	71,096	5,919	-65,177	35,571	4	35,575	-29,602
45.	Mar	2024	162,338	69,319	5,630	-63,688	35,571	4	35,575	-28,114
46.	Apr	2024	164,116	67,541	5,349	-62,193	35,571	4	35,575	-26,618
47.	May	2024	165,893	65,764	5,074	-60,689	35,571	4	35,575	-25,115
48.	Jun	2024	167,670	63,986	4,807	-59,179	35,571	4	35,575	-23,605
End Of Year 4 of Loan
49.	Jul	2024	169,448	62,209	4,547	-57,662	33,030	4	33,034	-24,628
50.	Aug	2024	171,225	60,432	4,295	-56,137	33,030	4	33,034	-23,103
51.	Sep	2024	173,003	58,654	4,049	-54,605	33,030	4	33,034	-21,571
52.	Oct	2024	174,780	56,877	3,811	-53,066	33,030	4	33,033	-20,032
53.	Nov	2024	176,557	55,099	3,580	-51,519	33,030	4	33,033	-18,486
54.	Dec	2024	178,335	53,322	3,356	-49,966	33,030	4	33,033	-16,932
55.	Jan	2025	180,112	51,545	3,140	-48,405	33,030	3	33,033	-15,372
56.	Feb	2025	181,890	49,767	2,931	-46,837	33,030	3	33,033	-13,804
57.	Mar	2025	183,667	47,990	2,728	-45,261	33,030	3	33,033	-12,228
58.	Apr	2025	185,444	46,212	2,534	-43,679	33,030	3	33,033	-10,646
59.	May	2025	187,222	44,435	2,346	-42,089	33,030	3	33,033	-9,056
60.	Jun	2025	188,999	42,658	2,165	-40,492	33,030	3	33,033	-7,459
End Of Year 5 of Loan
61.	Jul	2025	190,777	40,880	1,992	-38,888	30,489	3	30,492	-8,396
62.	Aug	2025	192,554	39,103	1,826	-37,277	30,489	3	30,492	-6,785
63.	Sep	2025	194,332	37,325	1,667	-35,658	30,489	3	30,492	-5,166
64.	Oct	2025	196,109	35,548	1,516	-34,032	30,489	3	30,492	-3,541
65.	Nov	2025	197,886	33,771	1,371	-32,399	30,489	3	30,492	-1,908
66.	Dec	2025	199,664	31,993	1,234	-30,759	30,489	3	30,492	-267
67.	Jan	2026	201,441	30,216	1,104	-29,111	30,489	2	30,491	1,380	Break Even
68.	Feb	2026	203,219	28,438	982	-27,457	30,489	2	30,491	3,035
69.	Mar	2026	204,996	26,661	866	-25,795	30,489	2	30,491	4,696
70.	Apr	2026	206,773	24,884	758	-24,126	30,489	2	30,491	6,365
71.	May	2026	208,551	23,106	657	-22,449	30,489	2	30,491	8,042
72.	Jun	2026	210,328	21,329	563	-20,766	30,489	2	30,491	9,725
End Of Year 6 of Loan
73.	Jul	2026	212,106	19,551	476	-19,075	27,948	2	27,950	8,875
74.	Aug	2026	213,883	17,774	397	-17,377	27,948	2	27,950	10,573
75.	Sep	2026	215,660	15,997	325	-15,672	27,948	2	27,950	12,278
76.	Oct	2026	217,438	14,219	260	-13,959	27,948	2	27,950	13,991
77.	Nov	2026	219,215	12,442	202	-12,240	27,948	2	27,950	15,710
78.	Dec	2026	220,993	10,664	152	-10,513	27,948	2	27,950	17,437
79.	Jan	2027	222,770	8,887	108	-8,779	27,948	1	27,950	19,171
80.	Feb	2027	224,547	7,110	72	-7,037	27,948	1	27,950	20,912
81.	Mar	2027	226,325	5,332	43	-5,289	27,948	1	27,950	22,661
82.	Apr	2027	228,102	3,555	22	-3,533	27,948	1	27,949	24,416
83.	May	2027	229,880	1,777	7	-1,770	27,948	1	27,949	26,179
84.	Jun	2027	231,657	0	0	0	27,948	1	27,949	27,949	Loan Fully Paid
85.	Jul	2027	231,657	0	0	0	25,408	1	25,408	25,408
86.	Aug	2027	231,657	0	0	0	25,408	1	25,408	25,408
87.	Sep	2027	231,657	0	0	0	25,408	1	25,408	25,408
88.	Oct	2027	231,657	0	0	0	25,408	1	25,408	25,408
89.	Nov	2027	231,657	0	0	0	25,408	1	25,408	25,408
90.	Dec	2027	231,657	0	0	0	25,408	1	25,408	25,408
91.	Jan	2028	231,657	0	0	0	25,408	0	25,408	25,408
92.	Feb	2028	231,657	0	0	0	25,408	0	25,408	25,408
93.	Mar	2028	231,657	0	0	0	25,408	0	25,408	25,408
94.	Apr	2028	231,657	0	0	0	25,408	0	25,408	25,408
95.	May	2028	231,657	0	0	0	25,408	0	25,408	25,408
96.	Jun	2028	231,657	0	0	0	25,408	0	25,408	25,408

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Jul	2020	-122,362	38,119	-84,243
Aug	2020	-121,183	38,119	-83,064
Sep	2020	-119,998	38,119	-81,879
Oct	2020	-118,805	38,119	-80,686
Nov	2020	-117,605	38,119	-79,486
Dec	2020	-116,398	38,119	-78,279
Jan	2021	-115,184	38,119	-77,065
Feb	2021	-113,962	38,119	-75,844
Mar	2021	-112,733	38,119	-74,615
Apr	2021	-111,497	38,118	-73,379
May	2021	-110,254	38,118	-72,136
Jun	2021	-109,004	38,118	-70,885
End Of Year 1 of Loan
Jul	2021	-107,746	38,118	-69,628
Aug	2021	-106,481	38,118	-68,363
Sep	2021	-105,209	38,118	-67,091
Oct	2021	-103,929	38,118	-65,812
Nov	2021	-102,643	38,118	-64,525
Dec	2021	-101,349	38,118	-63,231
Jan	2022	-100,048	38,118	-61,930
Feb	2022	-98,740	38,118	-60,622
Mar	2022	-97,424	38,118	-59,307
Apr	2022	-96,102	38,117	-57,984
May	2022	-94,772	38,117	-56,655
Jun	2022	-93,435	38,117	-55,318
End Of Year 2 of Loan
Jul	2022	-92,091	38,117	-53,973
Aug	2022	-90,739	38,117	-52,622
Sep	2022	-89,380	38,117	-51,263
Oct	2022	-88,014	38,117	-49,897
Nov	2022	-86,641	38,117	-48,524
Dec	2022	-85,261	38,117	-47,144
Jan	2023	-83,873	38,117	-45,756
Feb	2023	-82,478	38,117	-44,362
Mar	2023	-81,076	38,117	-42,960
Apr	2023	-79,667	38,116	-41,550
May	2023	-78,250	38,116	-40,134
Jun	2023	-76,827	38,116	-38,710
End Of Year 3 of Loan
Jul	2023	-75,396	35,575	-39,820
Aug	2023	-73,958	35,575	-38,382
Sep	2023	-72,512	35,575	-36,937
Oct	2023	-71,060	35,575	-35,484
Nov	2023	-69,600	35,575	-34,025
Dec	2023	-68,133	35,575	-32,558
Jan	2024	-66,659	35,575	-31,084
Feb	2024	-65,177	35,575	-29,602
Mar	2024	-63,688	35,575	-28,114
Apr	2024	-62,193	35,575	-26,618
May	2024	-60,689	35,575	-25,115
Jun	2024	-59,179	35,575	-23,605
End Of Year 4 of Loan
Jul	2024	-57,662	33,034	-24,628
Aug	2024	-56,137	33,034	-23,103
Sep	2024	-54,605	33,034	-21,571
Oct	2024	-53,066	33,033	-20,032
Nov	2024	-51,519	33,033	-18,486
Dec	2024	-49,966	33,033	-16,932
Jan	2025	-48,405	33,033	-15,372
Feb	2025	-46,837	33,033	-13,804
Mar	2025	-45,261	33,033	-12,228
Apr	2025	-43,679	33,033	-10,646
May	2025	-42,089	33,033	-9,056
Jun	2025	-40,492	33,033	-7,459
End Of Year 5 of Loan
Jul	2025	-38,888	30,492	-8,396
Aug	2025	-37,277	30,492	-6,785
Sep	2025	-35,658	30,492	-5,166
Oct	2025	-34,032	30,492	-3,541
Nov	2025	-32,399	30,492	-1,908
Dec	2025	-30,759	30,492	-267
Jan	2026	-29,111	30,491	1,380
Feb	2026	-27,457	30,491	3,035
Mar	2026	-25,795	30,491	4,696
Apr	2026	-24,126	30,491	6,365
May	2026	-22,449	30,491	8,042
Jun	2026	-20,766	30,491	9,725
End Of Year 6 of Loan
Jul	2026	-19,075	27,950	8,875
Aug	2026	-17,377	27,950	10,573
Sep	2026	-15,672	27,950	12,278
Oct	2026	-13,959	27,950	13,991
Nov	2026	-12,240	27,950	15,710
Dec	2026	-10,513	27,950	17,437
Jan	2027	-8,779	27,950	19,171
Feb	2027	-7,037	27,950	20,912
Mar	2027	-5,289	27,950	22,661
Apr	2027	-3,533	27,949	24,416
May	2027	-1,770	27,949	26,179
Jun	2027	0	27,949	27,949
Jul	2027	0	25,408	25,408
Aug	2027	0	25,408	25,408
Sep	2027	0	25,408	25,408
Oct	2027	0	25,408	25,408
Nov	2027	0	25,408	25,408
Dec	2027	0	25,408	25,408
Jan	2028	0	25,408	25,408
Feb	2028	0	25,408	25,408
Mar	2028	0	25,408	25,408
Apr	2028	0	25,408	25,408
May	2028	0	25,408	25,408
Jun	2028	0	25,408	25,408

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make

USED CARS FOR SALE IN SINGAPORE

Oneshift provides you with the best online shopping experience for buying used or second hand cars in Singapore. With a wide selection from all makes like Honda, Toyota, BMW, Mercedes-Benz, Mitsubishi and Nissan for used cars Singapore. You can easily shortlist the car of your choice to meet your needs and budget. We list used cars for sale from both dealers and direct sellers. Search from a list of PARF and COE cars, automatic or manual, by price range, colour, registration years and age. Used cars with low annual depreciation and off peak cars (OPC) are also a draw for the price conscious. Choose from a range of body types such as Sedan, SUV, MPV, Hatch, Coupe, Cabriolet and Wagon. If you are selling your own car, you can even post a Premium used car ad with us to reach out to a no. of potential car buyers.