Mercedes-Benz GLC-Class GLC250 AMG Line 4MATIC

$205,888

Print Ad

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

Car Price

Down Payment

of Car Price

Car Registration Date

12 Jun 2018 (8 years, 9 months remaining)

Loan Term

Months

(7 years)

Interest Rate

OMV:

$50,815 Information

Based on this OMV and registration date, this car is eligible for minimum 40% down payment.

COE:

$10

Car Category:

PARF Car For car registered from March 2013, the minimum PARF rebate is 50% ARF.

(min PARF 50% of ARF)

Results

Financial Commitment

Car Price: $205,888
Monthly Installment: $1,777.40 /month for 7 years (84 months)

Upfront Payment

Transfer Fee: $25
Down Payment: $82,355 (40% of Car Price)
1st Installment: $1,777.40
Total Upfront Payment: $84,157.60

Loan Details

Total Loan: $123,533
Total Interest: $25,769
Total Sum Paid: $149,302 at the end of 7 years (84 months)

Other Car Financial Details

COE: $10
ARF Paid: $63,467
PARF Rebate: You get back $31,734 at the end of 10th year (PARF Rebate)
Annual Depreciation: -

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Nov	2019	84,133	147,524	25,163	-122,362	38,111	9	38,120	-84,242
2.	Dec	2019	85,910	145,747	24,564	-121,183	38,111	9	38,120	-83,064
3.	Jan	2020	87,687	143,970	23,972	-119,998	38,111	9	38,120	-81,878
4.	Feb	2020	89,465	142,192	23,387	-118,805	38,111	8	38,120	-80,686
5.	Mar	2020	91,242	140,415	22,809	-117,605	38,111	8	38,120	-79,486
6.	Apr	2020	93,020	138,637	22,239	-116,398	38,111	8	38,120	-78,279
7.	May	2020	94,797	136,860	21,676	-115,184	38,111	8	38,119	-77,064
8.	Jun	2020	96,574	135,083	21,120	-113,962	38,111	8	38,119	-75,843
9.	Jul	2020	98,352	133,305	20,572	-112,733	38,111	8	38,119	-74,614
10.	Aug	2020	100,129	131,528	20,030	-111,497	38,111	8	38,119	-73,378
11.	Sep	2020	101,907	129,750	19,496	-110,254	38,111	8	38,119	-72,135
12.	Oct	2020	103,684	127,973	18,969	-109,004	38,111	8	38,119	-70,885
End Of Year 1 of Loan
13.	Nov	2020	105,461	126,196	18,450	-107,746	38,111	8	38,119	-69,627
14.	Dec	2020	107,239	124,418	17,937	-106,481	38,111	8	38,119	-68,362
15.	Jan	2021	109,016	122,641	17,432	-105,209	38,111	8	38,119	-67,090
16.	Feb	2021	110,794	120,863	16,934	-103,929	38,111	7	38,119	-65,811
17.	Mar	2021	112,571	119,086	16,443	-102,643	38,111	7	38,119	-64,524
18.	Apr	2021	114,348	117,309	15,959	-101,349	38,111	7	38,119	-63,231
19.	May	2021	116,126	115,531	15,483	-100,048	38,111	7	38,118	-61,930
20.	Jun	2021	117,903	113,754	15,014	-98,740	38,111	7	38,118	-60,622
21.	Jul	2021	119,681	111,976	14,552	-97,424	38,111	7	38,118	-59,306
22.	Aug	2021	121,458	110,199	14,097	-96,102	38,111	7	38,118	-57,984
23.	Sep	2021	123,235	108,422	13,650	-94,772	38,111	7	38,118	-56,654
24.	Oct	2021	125,013	106,644	13,209	-93,435	38,111	7	38,118	-55,317
End Of Year 2 of Loan
25.	Nov	2021	126,790	104,867	12,776	-92,091	38,111	7	38,118	-53,973
26.	Dec	2021	128,568	103,089	12,350	-90,739	38,111	7	38,118	-52,621
27.	Jan	2022	130,345	101,312	11,932	-89,380	38,111	7	38,118	-51,262
28.	Feb	2022	132,122	99,534	11,520	-88,014	38,111	6	38,118	-49,897
29.	Mar	2022	133,900	97,757	11,116	-86,641	38,111	6	38,118	-48,523
30.	Apr	2022	135,677	95,980	10,719	-85,261	38,111	6	38,118	-47,143
31.	May	2022	137,455	94,202	10,329	-83,873	38,111	6	38,117	-45,756
32.	Jun	2022	139,232	92,425	9,947	-82,478	38,111	6	38,117	-44,361
33.	Jul	2022	141,009	90,647	9,571	-81,076	38,111	6	38,117	-42,959
34.	Aug	2022	142,787	88,870	9,203	-79,667	38,111	6	38,117	-41,550
35.	Sep	2022	144,564	87,093	8,842	-78,250	38,111	6	38,117	-40,133
36.	Oct	2022	146,342	85,315	8,489	-76,827	38,111	6	38,117	-38,710
End Of Year 3 of Loan
37.	Nov	2022	148,119	83,538	8,142	-75,396	38,111	6	38,117	-37,279
38.	Dec	2022	149,896	81,760	7,803	-73,958	38,111	6	38,117	-35,841
39.	Jan	2023	151,674	79,983	7,471	-72,512	38,111	6	38,117	-34,395
40.	Feb	2023	153,451	78,206	7,146	-71,060	38,111	5	38,117	-32,943
41.	Mar	2023	155,229	76,428	6,828	-69,600	38,111	5	38,117	-31,483
42.	Apr	2023	157,006	74,651	6,518	-68,133	38,111	5	38,117	-30,016
43.	May	2023	158,783	72,873	6,215	-66,659	38,111	5	38,116	-28,542
44.	Jun	2023	160,561	71,096	5,919	-65,177	38,111	5	38,116	-27,061
45.	Jul	2023	162,338	69,319	5,630	-63,688	38,111	5	38,116	-25,572
46.	Aug	2023	164,116	67,541	5,349	-62,193	35,571	5	35,575	-26,617
47.	Sep	2023	165,893	65,764	5,074	-60,689	35,571	5	35,575	-25,114
48.	Oct	2023	167,670	63,986	4,807	-59,179	35,571	5	35,575	-23,604
End Of Year 4 of Loan
49.	Nov	2023	169,448	62,209	4,547	-57,662	35,571	5	35,575	-22,086
50.	Dec	2023	171,225	60,432	4,295	-56,137	35,571	5	35,575	-20,562
51.	Jan	2024	173,003	58,654	4,049	-54,605	35,571	5	35,575	-19,030
52.	Feb	2024	174,780	56,877	3,811	-53,066	35,571	4	35,575	-17,491
53.	Mar	2024	176,557	55,099	3,580	-51,519	35,571	4	35,575	-15,944
54.	Apr	2024	178,335	53,322	3,356	-49,966	35,571	4	35,575	-14,391
55.	May	2024	180,112	51,545	3,140	-48,405	35,571	4	35,575	-12,830
56.	Jun	2024	181,890	49,767	2,931	-46,837	35,571	4	35,575	-11,262
57.	Jul	2024	183,667	47,990	2,728	-45,261	35,571	4	35,575	-9,687
58.	Aug	2024	185,444	46,212	2,534	-43,679	33,030	4	33,034	-10,645
59.	Sep	2024	187,222	44,435	2,346	-42,089	33,030	4	33,034	-9,056
60.	Oct	2024	188,999	42,658	2,165	-40,492	33,030	4	33,034	-7,459
End Of Year 5 of Loan
61.	Nov	2024	190,777	40,880	1,992	-38,888	33,030	4	33,033	-5,855
62.	Dec	2024	192,554	39,103	1,826	-37,277	33,030	4	33,033	-4,243
63.	Jan	2025	194,332	37,325	1,667	-35,658	33,030	4	33,033	-2,625
64.	Feb	2025	196,109	35,548	1,516	-34,032	33,030	3	33,033	-999
65.	Mar	2025	197,886	33,771	1,371	-32,399	33,030	3	33,033	634	Break Even
66.	Apr	2025	199,664	31,993	1,234	-30,759	33,030	3	33,033	2,274
67.	May	2025	201,441	30,216	1,104	-29,111	33,030	3	33,033	3,921
68.	Jun	2025	203,219	28,438	982	-27,457	33,030	3	33,033	5,576
69.	Jul	2025	204,996	26,661	866	-25,795	33,030	3	33,033	7,238
70.	Aug	2025	206,773	24,884	758	-24,126	30,489	3	30,492	6,366
71.	Sep	2025	208,551	23,106	657	-22,449	30,489	3	30,492	8,042
72.	Oct	2025	210,328	21,329	563	-20,766	30,489	3	30,492	9,726
End Of Year 6 of Loan
73.	Nov	2025	212,106	19,551	476	-19,075	30,489	3	30,492	11,417
74.	Dec	2025	213,883	17,774	397	-17,377	30,489	3	30,492	13,115
75.	Jan	2026	215,660	15,997	325	-15,672	30,489	3	30,492	14,820
76.	Feb	2026	217,438	14,219	260	-13,959	30,489	2	30,491	16,532
77.	Mar	2026	219,215	12,442	202	-12,240	30,489	2	30,491	18,252
78.	Apr	2026	220,993	10,664	152	-10,513	30,489	2	30,491	19,978
79.	May	2026	222,770	8,887	108	-8,779	30,489	2	30,491	21,712
80.	Jun	2026	224,547	7,110	72	-7,037	30,489	2	30,491	23,454
81.	Jul	2026	226,325	5,332	43	-5,289	30,489	2	30,491	25,202
82.	Aug	2026	228,102	3,555	22	-3,533	27,948	2	27,950	24,417
83.	Sep	2026	229,880	1,777	7	-1,770	27,948	2	27,950	26,180
84.	Oct	2026	231,657	0	0	0	27,948	2	27,950	27,950	Loan Fully Paid
85.	Nov	2026	231,657	0	0	0	27,948	2	27,950	27,950
86.	Dec	2026	231,657	0	0	0	27,948	2	27,950	27,950
87.	Jan	2027	231,657	0	0	0	27,948	2	27,950	27,950
88.	Feb	2027	231,657	0	0	0	27,948	1	27,950	27,950
89.	Mar	2027	231,657	0	0	0	27,948	1	27,950	27,950
90.	Apr	2027	231,657	0	0	0	27,948	1	27,950	27,950
91.	May	2027	231,657	0	0	0	27,948	1	27,949	27,949
92.	Jun	2027	231,657	0	0	0	27,948	1	27,949	27,949
93.	Jul	2027	231,657	0	0	0	27,948	1	27,949	27,949
94.	Aug	2027	231,657	0	0	0	25,408	1	25,408	25,408
95.	Sep	2027	231,657	0	0	0	25,408	1	25,408	25,408
96.	Oct	2027	231,657	0	0	0	25,408	1	25,408	25,408
97.	Nov	2027	231,657	0	0	0	25,408	1	25,408	25,408
98.	Dec	2027	231,657	0	0	0	25,408	1	25,408	25,408
99.	Jan	2028	231,657	0	0	0	25,408	1	25,408	25,408
100.	Feb	2028	231,657	0	0	0	25,408	0	25,408	25,408
101.	Mar	2028	231,657	0	0	0	25,408	0	25,408	25,408
102.	Apr	2028	231,657	0	0	0	25,408	0	25,408	25,408
103.	May	2028	231,657	0	0	0	25,408	0	25,408	25,408
104.	Jun	2028	231,657	0	0	0	25,408	0	25,408	25,408
105.	Jul	2028	231,657	0	0	0	25,408	0	25,408	25,408

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Nov	2019	-122,362	38,120	-84,242
Dec	2019	-121,183	38,120	-83,064
Jan	2020	-119,998	38,120	-81,878
Feb	2020	-118,805	38,120	-80,686
Mar	2020	-117,605	38,120	-79,486
Apr	2020	-116,398	38,120	-78,279
May	2020	-115,184	38,119	-77,064
Jun	2020	-113,962	38,119	-75,843
Jul	2020	-112,733	38,119	-74,614
Aug	2020	-111,497	38,119	-73,378
Sep	2020	-110,254	38,119	-72,135
Oct	2020	-109,004	38,119	-70,885
End Of Year 1 of Loan
Nov	2020	-107,746	38,119	-69,627
Dec	2020	-106,481	38,119	-68,362
Jan	2021	-105,209	38,119	-67,090
Feb	2021	-103,929	38,119	-65,811
Mar	2021	-102,643	38,119	-64,524
Apr	2021	-101,349	38,119	-63,231
May	2021	-100,048	38,118	-61,930
Jun	2021	-98,740	38,118	-60,622
Jul	2021	-97,424	38,118	-59,306
Aug	2021	-96,102	38,118	-57,984
Sep	2021	-94,772	38,118	-56,654
Oct	2021	-93,435	38,118	-55,317
End Of Year 2 of Loan
Nov	2021	-92,091	38,118	-53,973
Dec	2021	-90,739	38,118	-52,621
Jan	2022	-89,380	38,118	-51,262
Feb	2022	-88,014	38,118	-49,897
Mar	2022	-86,641	38,118	-48,523
Apr	2022	-85,261	38,118	-47,143
May	2022	-83,873	38,117	-45,756
Jun	2022	-82,478	38,117	-44,361
Jul	2022	-81,076	38,117	-42,959
Aug	2022	-79,667	38,117	-41,550
Sep	2022	-78,250	38,117	-40,133
Oct	2022	-76,827	38,117	-38,710
End Of Year 3 of Loan
Nov	2022	-75,396	38,117	-37,279
Dec	2022	-73,958	38,117	-35,841
Jan	2023	-72,512	38,117	-34,395
Feb	2023	-71,060	38,117	-32,943
Mar	2023	-69,600	38,117	-31,483
Apr	2023	-68,133	38,117	-30,016
May	2023	-66,659	38,116	-28,542
Jun	2023	-65,177	38,116	-27,061
Jul	2023	-63,688	38,116	-25,572
Aug	2023	-62,193	35,575	-26,617
Sep	2023	-60,689	35,575	-25,114
Oct	2023	-59,179	35,575	-23,604
End Of Year 4 of Loan
Nov	2023	-57,662	35,575	-22,086
Dec	2023	-56,137	35,575	-20,562
Jan	2024	-54,605	35,575	-19,030
Feb	2024	-53,066	35,575	-17,491
Mar	2024	-51,519	35,575	-15,944
Apr	2024	-49,966	35,575	-14,391
May	2024	-48,405	35,575	-12,830
Jun	2024	-46,837	35,575	-11,262
Jul	2024	-45,261	35,575	-9,687
Aug	2024	-43,679	33,034	-10,645
Sep	2024	-42,089	33,034	-9,056
Oct	2024	-40,492	33,034	-7,459
End Of Year 5 of Loan
Nov	2024	-38,888	33,033	-5,855
Dec	2024	-37,277	33,033	-4,243
Jan	2025	-35,658	33,033	-2,625
Feb	2025	-34,032	33,033	-999
Mar	2025	-32,399	33,033	634
Apr	2025	-30,759	33,033	2,274
May	2025	-29,111	33,033	3,921
Jun	2025	-27,457	33,033	5,576
Jul	2025	-25,795	33,033	7,238
Aug	2025	-24,126	30,492	6,366
Sep	2025	-22,449	30,492	8,042
Oct	2025	-20,766	30,492	9,726
End Of Year 6 of Loan
Nov	2025	-19,075	30,492	11,417
Dec	2025	-17,377	30,492	13,115
Jan	2026	-15,672	30,492	14,820
Feb	2026	-13,959	30,491	16,532
Mar	2026	-12,240	30,491	18,252
Apr	2026	-10,513	30,491	19,978
May	2026	-8,779	30,491	21,712
Jun	2026	-7,037	30,491	23,454
Jul	2026	-5,289	30,491	25,202
Aug	2026	-3,533	27,950	24,417
Sep	2026	-1,770	27,950	26,180
Oct	2026	0	27,950	27,950
Nov	2026	0	27,950	27,950
Dec	2026	0	27,950	27,950
Jan	2027	0	27,950	27,950
Feb	2027	0	27,950	27,950
Mar	2027	0	27,950	27,950
Apr	2027	0	27,950	27,950
May	2027	0	27,949	27,949
Jun	2027	0	27,949	27,949
Jul	2027	0	27,949	27,949
Aug	2027	0	25,408	25,408
Sep	2027	0	25,408	25,408
Oct	2027	0	25,408	25,408
Nov	2027	0	25,408	25,408
Dec	2027	0	25,408	25,408
Jan	2028	0	25,408	25,408
Feb	2028	0	25,408	25,408
Mar	2028	0	25,408	25,408
Apr	2028	0	25,408	25,408
May	2028	0	25,408	25,408
Jun	2028	0	25,408	25,408
Jul	2028	0	25,408	25,408

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make

USED CARS FOR SALE IN SINGAPORE

Oneshift provides you with the best online shopping experience for buying used or second hand cars in Singapore. With a wide selection from all makes like Honda, Toyota, BMW, Mercedes-Benz, Mitsubishi and Nissan for used cars Singapore. You can easily shortlist the car of your choice to meet your needs and budget. We list used cars for sale from both dealers and direct sellers. Search from a list of PARF and COE cars, automatic or manual, by price range, colour, registration years and age. Used cars with low annual depreciation and off peak cars (OPC) are also a draw for the price conscious. Choose from a range of body types such as Sedan, SUV, MPV, Hatch, Coupe, Cabriolet and Wagon. If you are selling your own car, you can even post a Premium used car ad with us to reach out to a no. of potential car buyers.