$205,888

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

$
$
 of Car Price
12 Jun 2018 (8 years, 9 months remaining)
Months
(7 years)
%

$50,815 Information
Based on this OMV and registration date, this car is eligible for minimum 40% down payment.
$10
PARF Car  (min PARF 50% of ARF)

Results

Financial Commitment

Car Price
$205,888
Monthly Installment
$1,777.40 /month for 7 years (84 months) Information

Upfront Payment

Transfer Fee
$25
Down Payment
$82,355 (40% of Car Price)
1st Installment
$1,777.40
Total Upfront Payment
$84,157.60

Loan Details

Total Loan
$123,533 Information
Total Interest
$25,769 Information
Total Sum Paid
$149,302 at the end of 7 years (84 months)

Other Car Financial Details

COE
$10 Information
ARF Paid
$63,467 Information
PARF Rebate
You get back $31,734 at the end of 10th year (PARF Rebate) Information
Annual Depreciation
- Information
Loan Redemption Amount Paper/Deregistration Value
Month Year
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.
Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.
Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Nov 2019 -122,362 38,120 -84,242
Dec 2019 -121,183 38,120 -83,064
Jan 2020 -119,998 38,120 -81,878
Feb 2020 -118,805 38,120 -80,686
Mar 2020 -117,605 38,120 -79,486
Apr 2020 -116,398 38,120 -78,279
May 2020 -115,184 38,119 -77,064
Jun 2020 -113,962 38,119 -75,843
Jul 2020 -112,733 38,119 -74,614
Aug 2020 -111,497 38,119 -73,378
Sep 2020 -110,254 38,119 -72,135
Oct 2020 -109,004 38,119 -70,885
End Of Year 1 of Loan
Nov 2020 -107,746 38,119 -69,627
Dec 2020 -106,481 38,119 -68,362
Jan 2021 -105,209 38,119 -67,090
Feb 2021 -103,929 38,119 -65,811
Mar 2021 -102,643 38,119 -64,524
Apr 2021 -101,349 38,119 -63,231
May 2021 -100,048 38,118 -61,930
Jun 2021 -98,740 38,118 -60,622
Jul 2021 -97,424 38,118 -59,306
Aug 2021 -96,102 38,118 -57,984
Sep 2021 -94,772 38,118 -56,654
Oct 2021 -93,435 38,118 -55,317
End Of Year 2 of Loan
Nov 2021 -92,091 38,118 -53,973
Dec 2021 -90,739 38,118 -52,621
Jan 2022 -89,380 38,118 -51,262
Feb 2022 -88,014 38,118 -49,897
Mar 2022 -86,641 38,118 -48,523
Apr 2022 -85,261 38,118 -47,143
May 2022 -83,873 38,117 -45,756
Jun 2022 -82,478 38,117 -44,361
Jul 2022 -81,076 38,117 -42,959
Aug 2022 -79,667 38,117 -41,550
Sep 2022 -78,250 38,117 -40,133
Oct 2022 -76,827 38,117 -38,710
End Of Year 3 of Loan
Nov 2022 -75,396 38,117 -37,279
Dec 2022 -73,958 38,117 -35,841
Jan 2023 -72,512 38,117 -34,395
Feb 2023 -71,060 38,117 -32,943
Mar 2023 -69,600 38,117 -31,483
Apr 2023 -68,133 38,117 -30,016
May 2023 -66,659 38,116 -28,542
Jun 2023 -65,177 38,116 -27,061
Jul 2023 -63,688 38,116 -25,572
Aug 2023 -62,193 35,575 -26,617
Sep 2023 -60,689 35,575 -25,114
Oct 2023 -59,179 35,575 -23,604
End Of Year 4 of Loan
Nov 2023 -57,662 35,575 -22,086
Dec 2023 -56,137 35,575 -20,562
Jan 2024 -54,605 35,575 -19,030
Feb 2024 -53,066 35,575 -17,491
Mar 2024 -51,519 35,575 -15,944
Apr 2024 -49,966 35,575 -14,391
May 2024 -48,405 35,575 -12,830
Jun 2024 -46,837 35,575 -11,262
Jul 2024 -45,261 35,575 -9,687
Aug 2024 -43,679 33,034 -10,645
Sep 2024 -42,089 33,034 -9,056
Oct 2024 -40,492 33,034 -7,459
End Of Year 5 of Loan
Nov 2024 -38,888 33,033 -5,855
Dec 2024 -37,277 33,033 -4,243
Jan 2025 -35,658 33,033 -2,625
Feb 2025 -34,032 33,033 -999
Mar 2025 -32,399 33,033 634
Apr 2025 -30,759 33,033 2,274
May 2025 -29,111 33,033 3,921
Jun 2025 -27,457 33,033 5,576
Jul 2025 -25,795 33,033 7,238
Aug 2025 -24,126 30,492 6,366
Sep 2025 -22,449 30,492 8,042
Oct 2025 -20,766 30,492 9,726
End Of Year 6 of Loan
Nov 2025 -19,075 30,492 11,417
Dec 2025 -17,377 30,492 13,115
Jan 2026 -15,672 30,492 14,820
Feb 2026 -13,959 30,491 16,532
Mar 2026 -12,240 30,491 18,252
Apr 2026 -10,513 30,491 19,978
May 2026 -8,779 30,491 21,712
Jun 2026 -7,037 30,491 23,454
Jul 2026 -5,289 30,491 25,202
Aug 2026 -3,533 27,950 24,417
Sep 2026 -1,770 27,950 26,180
Oct 2026 0 27,950 27,950
Nov 2026 0 27,950 27,950
Dec 2026 0 27,950 27,950
Jan 2027 0 27,950 27,950
Feb 2027 0 27,950 27,950
Mar 2027 0 27,950 27,950
Apr 2027 0 27,950 27,950
May 2027 0 27,949 27,949
Jun 2027 0 27,949 27,949
Jul 2027 0 27,949 27,949
Aug 2027 0 25,408 25,408
Sep 2027 0 25,408 25,408
Oct 2027 0 25,408 25,408
Nov 2027 0 25,408 25,408
Dec 2027 0 25,408 25,408
Jan 2028 0 25,408 25,408
Feb 2028 0 25,408 25,408
Mar 2028 0 25,408 25,408
Apr 2028 0 25,408 25,408
May 2028 0 25,408 25,408
Jun 2028 0 25,408 25,408
Jul 2028 0 25,408 25,408
Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make