$205,888

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

$
$
 of Car Price
12 Jun 2018 (7 years, 5 months remaining)
Months
(7 years)
%

$50,815 Information
Based on this OMV and registration date, this car is eligible for minimum 40% down payment.
$10
PARF Car  (min PARF 50% of ARF)

Results

Financial Commitment

Car Price
$205,888
Monthly Installment
$1,777.40 /month for 7 years (84 months) Information

Upfront Payment

Transfer Fee
$25
Down Payment
$82,355 (40% of Car Price)
1st Installment
$1,777.40
Total Upfront Payment
$84,157.60

Loan Details

Total Loan
$123,533 Information
Total Interest
$25,769 Information
Total Sum Paid
$149,302 at the end of 7 years (84 months)

Other Car Financial Details

COE
$10 Information
ARF Paid
$63,467 Information
PARF Rebate
You get back $31,734 at the end of 10th year (PARF Rebate) Information
Annual Depreciation
- Information
Loan Redemption Amount Paper/Deregistration Value
Month Year
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.
Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.
Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Feb 2021 -122,362 38,119 -84,243
Mar 2021 -121,183 38,119 -83,065
Apr 2021 -119,998 38,118 -81,880
May 2021 -118,805 38,118 -80,687
Jun 2021 -117,605 38,118 -79,487
Jul 2021 -116,398 38,118 -78,280
Aug 2021 -115,184 38,118 -77,066
Sep 2021 -113,962 38,118 -75,844
Oct 2021 -112,733 38,118 -74,615
Nov 2021 -111,497 38,118 -73,379
Dec 2021 -110,254 38,118 -72,136
Jan 2022 -109,004 38,118 -70,886
End Of Year 1 of Loan
Feb 2022 -107,746 38,118 -69,628
Mar 2022 -106,481 38,118 -68,363
Apr 2022 -105,209 38,117 -67,091
May 2022 -103,929 38,117 -65,812
Jun 2022 -102,643 38,117 -64,526
Jul 2022 -101,349 38,117 -63,232
Aug 2022 -100,048 38,117 -61,931
Sep 2022 -98,740 38,117 -60,623
Oct 2022 -97,424 38,117 -59,308
Nov 2022 -96,102 38,117 -57,985
Dec 2022 -94,772 38,117 -56,655
Jan 2023 -93,435 38,117 -55,318
End Of Year 2 of Loan
Feb 2023 -92,091 38,117 -53,974
Mar 2023 -90,739 38,117 -52,622
Apr 2023 -89,380 38,116 -51,264
May 2023 -88,014 38,116 -49,898
Jun 2023 -86,641 38,116 -48,525
Jul 2023 -85,261 35,575 -49,685
Aug 2023 -83,873 35,575 -48,298
Sep 2023 -82,478 35,575 -46,903
Oct 2023 -81,076 35,575 -45,501
Nov 2023 -79,667 35,575 -44,092
Dec 2023 -78,250 35,575 -42,675
Jan 2024 -76,827 35,575 -41,252
End Of Year 3 of Loan
Feb 2024 -75,396 35,575 -39,821
Mar 2024 -73,958 35,575 -38,383
Apr 2024 -72,512 35,575 -36,938
May 2024 -71,060 35,575 -35,485
Jun 2024 -69,600 35,575 -34,025
Jul 2024 -68,133 33,034 -35,099
Aug 2024 -66,659 33,034 -33,625
Sep 2024 -65,177 33,034 -32,144
Oct 2024 -63,688 33,033 -30,655
Nov 2024 -62,193 33,033 -29,159
Dec 2024 -60,689 33,033 -27,656
Jan 2025 -59,179 33,033 -26,146
End Of Year 4 of Loan
Feb 2025 -57,662 33,033 -24,629
Mar 2025 -56,137 33,033 -23,104
Apr 2025 -54,605 33,033 -21,572
May 2025 -53,066 33,033 -20,033
Jun 2025 -51,519 33,033 -18,486
Jul 2025 -49,966 30,492 -19,474
Aug 2025 -48,405 30,492 -17,913
Sep 2025 -46,837 30,492 -16,345
Oct 2025 -45,261 30,492 -14,770
Nov 2025 -43,679 30,492 -13,187
Dec 2025 -42,089 30,492 -11,598
Jan 2026 -40,492 30,491 -10,001
End Of Year 5 of Loan
Feb 2026 -38,888 30,491 -8,397
Mar 2026 -37,277 30,491 -6,785
Apr 2026 -35,658 30,491 -5,167
May 2026 -34,032 30,491 -3,541
Jun 2026 -32,399 30,491 -1,908
Jul 2026 -30,759 27,950 -2,809
Aug 2026 -29,111 27,950 -1,161
Sep 2026 -27,457 27,950 493
Oct 2026 -25,795 27,950 2,155
Nov 2026 -24,126 27,950 3,824
Dec 2026 -22,449 27,950 5,500
Jan 2027 -20,766 27,950 7,184
End Of Year 6 of Loan
Feb 2027 -19,075 27,950 8,875
Mar 2027 -17,377 27,950 10,572
Apr 2027 -15,672 27,949 12,278
May 2027 -13,959 27,949 13,990
Jun 2027 -12,240 27,949 15,710
Jul 2027 -10,513 25,408 14,896
Aug 2027 -8,779 25,408 16,630
Sep 2027 -7,037 25,408 18,371
Oct 2027 -5,289 25,408 20,119
Nov 2027 -3,533 25,408 21,875
Dec 2027 -1,770 25,408 23,638
Jan 2028 0 25,408 25,408
Feb 2028 0 25,408 25,408
Mar 2028 0 25,408 25,408
Apr 2028 0 25,408 25,408
May 2028 0 25,408 25,408
Jun 2028 0 25,408 25,408
Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make