Loan Redemption Amount | Paper/Deregistration Value | ||||||||||
Month | Year |
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption. |
Dereg Value
Total value of PARF and COE Rebate, also known as 'Paper Value'.
|
Cash Position
The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
|
|||||||
May | 2021 | -16,455 | 20,343 | 3,888 | |||||||
Jun | 2021 | -15,626 | 20,343 | 4,717 | |||||||
Jul | 2021 | -14,792 | 20,343 | 5,551 | |||||||
Aug | 2021 | -13,955 | 20,343 | 6,388 | |||||||
Sep | 2021 | -13,113 | 20,343 | 7,230 | |||||||
Oct | 2021 | -12,268 | 20,343 | 8,075 | |||||||
Nov | 2021 | -11,418 | 20,343 | 8,925 | |||||||
Dec | 2021 | -10,564 | 20,343 | 9,779 | |||||||
Jan | 2022 | -9,706 | 18,494 | 8,787 | |||||||
Feb | 2022 | -8,844 | 18,494 | 9,649 | |||||||
Mar | 2022 | -7,978 | 18,494 | 10,515 | |||||||
Apr | 2022 | -7,108 | 18,494 | 11,385 | |||||||
End Of Year 1 of Loan | |||||||||||
May | 2022 | -6,234 | 18,494 | 12,260 | |||||||
Jun | 2022 | -5,356 | 18,494 | 13,138 | |||||||
Jul | 2022 | -4,473 | 18,494 | 14,020 | |||||||
Aug | 2022 | -3,587 | 18,494 | 14,907 | |||||||
Sep | 2022 | -2,696 | 18,494 | 15,797 | |||||||
Oct | 2022 | -1,802 | 18,494 | 16,692 | |||||||
Nov | 2022 | -903 | 18,494 | 17,591 | |||||||
Dec | 2022 | 0 | 18,494 | 18,494 |