Loan Redemption Amount | Paper/Deregistration Value | ||||||||||
Month | Year |
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption. |
Dereg Value
Total value of PARF and COE Rebate, also known as 'Paper Value'.
|
Cash Position
The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
|
|||||||
Feb | 2021 | -74,243 | 0 | -74,243 | |||||||
Mar | 2021 | -73,020 | 0 | -73,020 | |||||||
Apr | 2021 | -71,789 | 0 | -71,789 | |||||||
May | 2021 | -70,552 | 0 | -70,552 | |||||||
Jun | 2021 | -69,308 | 0 | -69,308 | |||||||
Jul | 2021 | -68,057 | 0 | -68,057 | |||||||
Aug | 2021 | -66,799 | 0 | -66,799 | |||||||
Sep | 2021 | -65,535 | 0 | -65,535 | |||||||
Oct | 2021 | -64,263 | 0 | -64,263 | |||||||
Nov | 2021 | -62,985 | 0 | -62,985 | |||||||
Dec | 2021 | -61,700 | 0 | -61,700 | |||||||
Jan | 2022 | -60,408 | 0 | -60,408 | |||||||
End Of Year 1 of Loan | |||||||||||
Feb | 2022 | -59,110 | 0 | -59,110 | |||||||
Mar | 2022 | -57,804 | 0 | -57,804 | |||||||
Apr | 2022 | -56,492 | 0 | -56,492 | |||||||
May | 2022 | -55,173 | 0 | -55,173 | |||||||
Jun | 2022 | -53,847 | 0 | -53,847 | |||||||
Jul | 2022 | -52,514 | 0 | -52,514 | |||||||
Aug | 2022 | -51,175 | 0 | -51,175 | |||||||
Sep | 2022 | -49,829 | 0 | -49,829 | |||||||
Oct | 2022 | -48,476 | 0 | -48,476 | |||||||
Nov | 2022 | -47,116 | 0 | -47,116 | |||||||
Dec | 2022 | -45,749 | 0 | -45,749 | |||||||
Jan | 2023 | -44,375 | 0 | -44,375 | |||||||
End Of Year 2 of Loan | |||||||||||
Feb | 2023 | -42,995 | 0 | -42,995 | |||||||
Mar | 2023 | -41,608 | 0 | -41,608 | |||||||
Apr | 2023 | -40,214 | 0 | -40,214 | |||||||
May | 2023 | -38,813 | 0 | -38,813 | |||||||
Jun | 2023 | -37,405 | 0 | -37,405 | |||||||
Jul | 2023 | -35,991 | 0 | -35,991 | |||||||
Aug | 2023 | -34,570 | 0 | -34,570 | |||||||
Sep | 2023 | -33,142 | 0 | -33,142 | |||||||
Oct | 2023 | -31,707 | 0 | -31,707 | |||||||
Nov | 2023 | -30,265 | 0 | -30,265 | |||||||
Dec | 2023 | -28,816 | 0 | -28,816 | |||||||
Jan | 2024 | -27,361 | 0 | -27,361 | |||||||
End Of Year 3 of Loan | |||||||||||
Feb | 2024 | -25,899 | 0 | -25,899 | |||||||
Mar | 2024 | -24,430 | 0 | -24,430 | |||||||
Apr | 2024 | -22,954 | 0 | -22,954 | |||||||
May | 2024 | -21,472 | 0 | -21,472 | |||||||
Jun | 2024 | -19,982 | 0 | -19,982 | |||||||
Jul | 2024 | -18,486 | 0 | -18,486 | |||||||
Aug | 2024 | -16,983 | 0 | -16,983 | |||||||
Sep | 2024 | -15,473 | 0 | -15,473 | |||||||
Oct | 2024 | -13,957 | 0 | -13,957 | |||||||
Nov | 2024 | -12,433 | 0 | -12,433 | |||||||
Dec | 2024 | -10,903 | 0 | -10,903 | |||||||
Jan | 2025 | -9,366 | 0 | -9,366 | |||||||
End Of Year 4 of Loan | |||||||||||
Feb | 2025 | -7,822 | 0 | -7,822 | |||||||
Mar | 2025 | -6,271 | 0 | -6,271 | |||||||
Apr | 2025 | -4,714 | 0 | -4,714 | |||||||
May | 2025 | -3,149 | 0 | -3,149 | |||||||
Jun | 2025 | -1,578 | 0 | -1,578 | |||||||
Jul | 2025 | 0 | 0 | 0 |