$75,800

Used Car Loan Calculator

» Updated for MAS Restrictions on 26 May 2016

$
$
 of Car Price
29 Jul 2009 (8 years, 5 months remaining)
Months
(7 years)
%

$35,411
COE Car  

Results

Financial Commitment

Car Price
$75,800
Monthly Installment
$654.37 /month for 7 years (84 months) Information

Upfront Payment

Transfer Fee
$25
Down Payment
$30,320 (40% of Car Price)
1st Installment
$654.37
Total Upfront Payment
$30,999.37

Loan Details

Total Loan
$45,480 Information
Total Interest
$9,487 Information
Total Sum Paid
$54,967 at the end of 7 years (84 months)

Other Car Financial Details

COE
$35,411 Information
ARF Paid
$54,100 Information
PARF Rebate
You get back $27,050 at the end of 10th year (PARF Rebate) Information
Annual Depreciation
- Information
Loan Redemption Amount Paper/Deregistration Value
Month Year
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.
Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.
Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
Jan 2022 -45,049 29,509 -15,540
Feb 2022 -44,615 29,214 -15,401
Mar 2022 -44,179 28,919 -15,260
Apr 2022 -43,739 28,624 -15,116
May 2022 -43,298 28,329 -14,969
Jun 2022 -42,853 28,034 -14,820
Jul 2022 -42,406 27,739 -14,668
Aug 2022 -41,956 27,444 -14,513
Sep 2022 -41,504 27,148 -14,356
Oct 2022 -41,049 26,853 -14,196
Nov 2022 -40,591 26,558 -14,033
Dec 2022 -40,131 26,263 -13,868
End Of Year 1 of Loan
Jan 2023 -39,668 25,968 -13,700
Feb 2023 -39,202 25,673 -13,529
Mar 2023 -38,734 25,378 -13,356
Apr 2023 -38,263 25,083 -13,180
May 2023 -37,789 24,788 -13,001
Jun 2023 -37,313 24,493 -12,820
Jul 2023 -36,834 24,198 -12,636
Aug 2023 -36,352 23,902 -12,450
Sep 2023 -35,868 23,607 -12,261
Oct 2023 -35,381 23,312 -12,069
Nov 2023 -34,891 23,017 -11,874
Dec 2023 -34,399 22,722 -11,677
End Of Year 2 of Loan
Jan 2024 -33,904 22,427 -11,477
Feb 2024 -33,407 22,132 -11,275
Mar 2024 -32,906 21,837 -11,070
Apr 2024 -32,403 21,542 -10,862
May 2024 -31,898 21,247 -10,651
Jun 2024 -31,390 20,952 -10,438
Jul 2024 -30,879 20,656 -10,222
Aug 2024 -30,365 20,361 -10,004
Sep 2024 -29,849 20,066 -9,783
Oct 2024 -29,330 19,771 -9,559
Nov 2024 -28,809 19,476 -9,333
Dec 2024 -28,285 19,181 -9,104
End Of Year 3 of Loan
Jan 2025 -27,758 18,886 -8,872
Feb 2025 -27,228 18,591 -8,638
Mar 2025 -26,696 18,296 -8,401
Apr 2025 -26,161 18,001 -8,161
May 2025 -25,624 17,706 -7,918
Jun 2025 -25,084 17,410 -7,673
Jul 2025 -24,541 17,115 -7,426
Aug 2025 -23,996 16,820 -7,175
Sep 2025 -23,448 16,525 -6,923
Oct 2025 -22,897 16,230 -6,667
Nov 2025 -22,344 15,935 -6,409
Dec 2025 -21,787 15,640 -6,148
End Of Year 4 of Loan
Jan 2026 -21,229 15,345 -5,884
Feb 2026 -20,667 15,050 -5,618
Mar 2026 -20,103 14,755 -5,349
Apr 2026 -19,537 14,459 -5,077
May 2026 -18,967 14,164 -4,803
Jun 2026 -18,395 13,869 -4,526
Jul 2026 -17,821 13,574 -4,247
Aug 2026 -17,243 13,279 -3,964
Sep 2026 -16,663 12,984 -3,679
Oct 2026 -16,081 12,689 -3,392
Nov 2026 -15,496 12,394 -3,102
Dec 2026 -14,908 12,099 -2,809
End Of Year 5 of Loan
Jan 2027 -14,317 11,804 -2,513
Feb 2027 -13,724 11,509 -2,215
Mar 2027 -13,128 11,213 -1,914
Apr 2027 -12,529 10,918 -1,611
May 2027 -11,928 10,623 -1,305
Jun 2027 -11,324 10,328 -996
Jul 2027 -10,718 10,033 -685
Aug 2027 -10,109 9,738 -370
Sep 2027 -9,497 9,443 -54
Oct 2027 -8,882 9,148 266
Nov 2027 -8,265 8,853 588
Dec 2027 -7,645 8,558 912
End Of Year 6 of Loan
Jan 2028 -7,023 8,263 1,240
Feb 2028 -6,398 7,967 1,570
Mar 2028 -5,770 7,672 1,903
Apr 2028 -5,139 7,377 2,238
May 2028 -4,506 7,082 2,576
Jun 2028 -3,870 6,787 2,917
Jul 2028 -3,232 6,492 3,260
Aug 2028 -2,591 6,197 3,606
Sep 2028 -1,947 5,902 3,955
Oct 2028 -1,301 5,607 4,306
Nov 2028 -652 5,312 4,660
Dec 2028 0 5,017 5,017
Jan 2029 0 4,721 4,721
Feb 2029 0 4,426 4,426
Mar 2029 0 4,131 4,131
Apr 2029 0 3,836 3,836
May 2029 0 3,541 3,541
Jun 2029 0 3,246 3,246
Jul 2029 0 2,951 2,951
Aug 2029 0 2,656 2,656
Sep 2029 0 2,361 2,361
Oct 2029 0 2,066 2,066
Nov 2029 0 1,771 1,771
Dec 2029 0 1,475 1,475
Jan 2030 0 1,180 1,180
Feb 2030 0 885 885
Mar 2030 0 590 590
Apr 2030 0 295 295
May 2030 0 0 0
Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.

Browse by Car Make