Loan Redemption Amount | Paper/Deregistration Value | ||||||||||
Month | Year |
Loan Redemption
Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption. |
Dereg Value
Total value of PARF and COE Rebate, also known as 'Paper Value'.
|
Cash Position
The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.
|
|||||||
May | 2021 | -62,000 | 48,953 | -13,047 | |||||||
Jun | 2021 | -61,116 | 46,965 | -14,151 | |||||||
Jul | 2021 | -60,226 | 46,540 | -13,686 | |||||||
Aug | 2021 | -59,331 | 46,115 | -13,216 | |||||||
Sep | 2021 | -58,431 | 45,689 | -12,742 | |||||||
Oct | 2021 | -57,526 | 45,264 | -12,262 | |||||||
Nov | 2021 | -56,616 | 44,839 | -11,777 | |||||||
Dec | 2021 | -55,701 | 44,414 | -11,287 | |||||||
Jan | 2022 | -54,781 | 43,989 | -10,792 | |||||||
Feb | 2022 | -53,856 | 43,564 | -10,292 | |||||||
Mar | 2022 | -52,926 | 43,139 | -9,787 | |||||||
Apr | 2022 | -51,991 | 42,714 | -9,277 | |||||||
End Of Year 1 of Loan | |||||||||||
May | 2022 | -51,051 | 42,289 | -8,762 | |||||||
Jun | 2022 | -50,106 | 40,301 | -9,805 | |||||||
Jul | 2022 | -49,156 | 39,875 | -9,280 | |||||||
Aug | 2022 | -48,200 | 39,450 | -8,750 | |||||||
Sep | 2022 | -47,240 | 39,025 | -8,215 | |||||||
Oct | 2022 | -46,275 | 38,600 | -7,674 | |||||||
Nov | 2022 | -45,304 | 38,175 | -7,129 | |||||||
Dec | 2022 | -44,329 | 37,750 | -6,579 | |||||||
Jan | 2023 | -43,348 | 37,325 | -6,023 | |||||||
Feb | 2023 | -42,363 | 36,900 | -5,463 | |||||||
Mar | 2023 | -41,372 | 36,475 | -4,898 | |||||||
Apr | 2023 | -40,377 | 36,050 | -4,327 | |||||||
End Of Year 2 of Loan | |||||||||||
May | 2023 | -39,376 | 35,625 | -3,752 | |||||||
Jun | 2023 | -38,371 | 33,636 | -4,734 | |||||||
Jul | 2023 | -37,360 | 33,211 | -4,149 | |||||||
Aug | 2023 | -36,344 | 32,786 | -3,558 | |||||||
Sep | 2023 | -35,323 | 32,361 | -2,962 | |||||||
Oct | 2023 | -34,298 | 31,936 | -2,362 | |||||||
Nov | 2023 | -33,267 | 31,511 | -1,756 | |||||||
Dec | 2023 | -32,231 | 31,086 | -1,145 | |||||||
Jan | 2024 | -31,190 | 30,661 | -529 | |||||||
Feb | 2024 | -30,144 | 30,236 | 91 | |||||||
Mar | 2024 | -29,093 | 29,811 | 717 | |||||||
Apr | 2024 | -28,037 | 29,385 | 1,348 | |||||||
End Of Year 3 of Loan | |||||||||||
May | 2024 | -26,976 | 28,960 | 1,984 | |||||||
Jun | 2024 | -25,910 | 26,972 | 1,062 | |||||||
Jul | 2024 | -24,839 | 26,547 | 1,708 | |||||||
Aug | 2024 | -23,763 | 26,122 | 2,359 | |||||||
Sep | 2024 | -22,682 | 25,697 | 3,015 | |||||||
Oct | 2024 | -21,595 | 25,272 | 3,676 | |||||||
Nov | 2024 | -20,504 | 24,847 | 4,343 | |||||||
Dec | 2024 | -19,408 | 24,422 | 5,014 | |||||||
Jan | 2025 | -18,306 | 23,997 | 5,690 | |||||||
Feb | 2025 | -17,200 | 23,571 | 6,371 | |||||||
Mar | 2025 | -16,089 | 23,146 | 7,058 | |||||||
Apr | 2025 | -14,972 | 22,721 | 7,749 | |||||||
End Of Year 4 of Loan | |||||||||||
May | 2025 | -13,851 | 22,296 | 8,445 | |||||||
Jun | 2025 | -12,724 | 20,308 | 7,584 | |||||||
Jul | 2025 | -11,593 | 19,883 | 8,290 | |||||||
Aug | 2025 | -10,456 | 19,458 | 9,002 | |||||||
Sep | 2025 | -9,314 | 19,033 | 9,718 | |||||||
Oct | 2025 | -8,168 | 18,608 | 10,440 | |||||||
Nov | 2025 | -7,016 | 18,183 | 11,166 | |||||||
Dec | 2025 | -5,859 | 17,757 | 11,898 | |||||||
Jan | 2026 | -4,698 | 17,332 | 12,635 | |||||||
Feb | 2026 | -3,531 | 16,907 | 13,377 | |||||||
Mar | 2026 | -2,359 | 16,482 | 14,123 | |||||||
Apr | 2026 | -1,182 | 16,057 | 14,875 | |||||||
End Of Year 5 of Loan | |||||||||||
May | 2026 | 0 | 15,632 | 15,632 |